低估可预测公司榜
基于DCF现金流折现模型，为您寻找可预测性评级高且当前股价被低估的公司。
如何计算股票的内在价值
*点击使用价值大师DCF计算器
内在价值默认假设
3. 默认折现率为12％
4. 默认快速成长阶段为10年，该阶段假定增长率与过去10年的平均增长率相同；如果增长率高于20％，我们使用20％；如果增长率低于5％，我们使用5％
5. 在快速成长阶段结束后，默认永续增长阶段年数为10年，年增长率为4%
内在价值计算公式
内在价值 = 快速成长阶段价值 + 永续增长阶段价值
如何衡量公司是被高估还是低估（安全边际）
安全边际高于0的公司视为被低估。
*点击查看安全边际 ％：每股收益折现模型的详细解释。
如何按照低估可预测公司榜投资
1. 选择排名最前的25个股票
2. 把要投入的资金以同等的比重（4%）投入每个股票
3. 任何时候开始都可以，每年年初更新一次
| 贵州茅台 |
¥1704.00
|
-¥5.43
|
-0.32%
|
-0.59%
|
21,294.68亿
|
28.64
|
9.93
|
14.20
|
1.51%
| |||||
| 农业银行 |
¥4.41
|
-¥0.04
|
-0.90%
|
+37.13%
|
14,996.80亿
|
6.13
|
0.55
|
2.36
|
5.03%
| |||||
| 中国银行 |
¥4.57
|
+¥0.01
|
+0.22%
|
+32.01%
|
12,323.57亿
|
6.09
|
0.54
|
2.27
|
5.08%
| |||||
| 建设银行 |
¥7.07
|
-¥0.05
|
-0.70%
|
+19.20%
|
11,683.40亿
|
5.40
|
0.57
|
2.35
|
5.49%
| |||||
| 招商银行 |
¥34.88
|
+¥0.40
|
+1.16%
|
+9.49%
|
8,607.21亿
|
6.20
|
0.84
|
2.69
|
4.99%
| |||||
| 紫金矿业 |
¥17.66
|
-¥0.61
|
-3.34%
|
+40.32%
|
4,521.84亿
|
21.25
|
3.99
|
1.58
|
1.41%
| |||||
| 交通银行 |
¥6.80
|
-¥0.05
|
-0.73%
|
+30.28%
|
4,419.68亿
|
5.91
|
0.48
|
2.13
|
5.51%
| |||||
| 阳光电源 |
¥106.32
|
+¥7.05
|
+7.10%
|
-5.47%
|
1,570.83亿
|
15.75
|
5.30
|
2.19
|
0.21%
| |||||
| 宁波银行 |
¥22.84
|
+¥0.91
|
+4.15%
|
-14.79%
|
1,500.44亿
|
6.09
|
0.81
|
2.54
|
2.19%
| |||||
| 江苏银行 |
¥7.90
|
+¥0.23
|
+3.00%
|
+9.66%
|
1,442.24亿
|
5.56
|
0.60
|
1.95
|
6.22%
| |||||
| 洋河股份 |
¥95.86
|
-¥4.23
|
-4.23%
|
-34.09%
|
1,436.59亿
|
13.74
|
2.77
|
4.27
|
3.90%
| |||||
| 古井贡酒 |
¥266.06
|
+¥1.56
|
+0.59%
|
-1.59%
|
1,211.49亿
|
32.45
|
6.78
|
7.08
|
1.11%
| |||||
| 中航光电 |
¥33.70
|
-¥0.22
|
-0.65%
|
-19.13%
|
710.62亿
|
21.57
|
3.49
|
3.58
|
1.62%
| |||||
| 恒立液压 |
¥51.36
|
+¥0.28
|
+0.55%
|
-15.66%
|
685.08亿
|
27.91
|
4.59
|
7.77
|
1.21%
| |||||
| 赛轮轮胎 |
¥15.81
|
-¥0.69
|
-4.18%
|
+55.73%
|
517.15亿
|
22.27
|
3.59
|
2.12
|
0.96%
| |||||
| 长春高新 |
¥114.43
|
+¥3.01
|
+2.70%
|
-26.92%
|
460.52亿
|
10.35
|
2.03
|
3.15
|
3.94%
| |||||
| 晶盛机电 |
¥34.97
|
+¥1.27
|
+3.77%
|
-48.38%
|
455.57亿
|
10.02
|
3.06
|
2.55
|
1.29%
| |||||
| 亿联网络 |
¥35.20
|
-¥1.70
|
-4.61%
|
-21.45%
|
442.56亿
|
20.65
|
5.12
|
9.62
|
5.12%
| |||||
| 鱼跃医疗 |
¥37.17
|
+¥0.52
|
+1.42%
|
+19.78%
|
370.69亿
|
13.85
|
3.23
|
4.23
|
1.62%
| |||||
| 长沙银行 |
¥8.04
|
+¥0.19
|
+2.42%
|
+2.66%
|
321.66亿
|
4.65
|
0.55
|
1.38
|
4.36%
| |||||
| 苏州银行 |
¥7.58
|
+¥0.45
|
+6.31%
|
+5.72%
|
276.50亿
|
7.15
|
0.63
|
2.78
|
4.35%
| |||||
| 恩华药业 |
¥25.08
|
+¥0.27
|
+1.09%
|
-11.72%
|
251.39亿
|
23.66
|
3.77
|
4.88
|
0.81%
| |||||
| 扬杰科技 |
¥38.11
|
+¥1.22
|
+3.31%
|
-13.20%
|
205.87亿
|
21.90
|
2.50
|
3.74
|
1.31%
| |||||
| 常熟银行 |
¥7.50
|
+¥0.04
|
+0.54%
|
-0.44%
|
204.50亿
|
7.65
|
0.81
|
2.58
|
3.33%
| |||||
| 航天电器 |
¥40.58
|
+¥0.69
|
+1.73%
|
-37.07%
|
184.44亿
|
24.74
|
2.84
|
3.08
|
0.92%
| |||||
| 国药一致 |
¥34.81
|
-¥0.30
|
-0.85%
|
-28.99%
|
177.41亿
|
11.92
|
1.09
|
0.25
|
2.31%
| |||||
| 中科软 |
¥29.23
|
+¥0.37
|
+1.28%
|
-23.71%
|
172.61亿
|
26.33
|
5.31
|
2.66
|
1.88%
| |||||
| 安科生物 |
¥9.97
|
+¥0.04
|
+0.40%
|
-7.48%
|
166.31亿
|
18.81
|
4.21
|
5.62
|
2.50%
| |||||
| 东方电子 |
¥10.38
|
-¥0.22
|
-2.08%
|
+16.31%
|
138.45亿
|
25.69
|
3.04
|
2.14
|
0.73%
| |||||
| 拓邦股份 |
¥10.41
|
+¥0.22
|
+2.16%
|
-7.02%
|
129.12亿
|
22.15
|
2.06
|
1.42
|
0.57%
| |||||
| 科士达 |
¥21.99
|
+¥1.12
|
+5.37%
|
-52.32%
|
128.39亿
|
15.27
|
3.06
|
2.35
|
1.59%
| |||||
| 无锡银行 |
¥5.34
|
+¥0.18
|
+3.49%
|
-2.29%
|
116.59亿
|
6.51
|
0.55
|
3.40
|
3.76%
| |||||
| 润达医疗 |
¥19.20
|
+¥0.64
|
+3.45%
|
+49.30%
|
114.38亿
|
29.09
|
2.73
|
1.16
|
0.76%
| |||||
| 汉钟精机 |
¥21.13
|
+¥0.45
|
+2.18%
|
-11.97%
|
112.40亿
|
13.28
|
3.23
|
2.96
|
2.10%
| |||||
| 博思软件 |
¥13.13
|
+¥0.20
|
+1.55%
|
-19.05%
|
98.24亿
|
29.98
|
3.90
|
4.83
|
0.69%
| |||||
| 柳药集团 |
¥22.80
|
-¥0.09
|
-0.39%
|
-2.12%
|
90.51亿
|
10.32
|
1.28
|
0.41
|
2.21%
| |||||
| 红旗连锁 |
¥5.36
|
-¥0.02
|
-0.37%
|
-7.35%
|
72.52亿
|
12.47
|
1.71
|
0.71
|
8.26%
| |||||
| 新开源 |
¥21.15
|
+¥0.30
|
+1.44%
|
-12.12%
|
67.88亿
|
13.82
|
1.84
|
4.23
|
2.36%
| |||||
| 一汽富维 |
¥8.95
|
+¥0.21
|
+2.40%
|
+13.65%
|
66.16亿
|
12.18
|
0.80
|
0.31
|
2.78%
| |||||
| 永新股份 |
¥10.01
|
-¥0.10
|
-0.99%
|
+19.30%
|
60.99亿
|
14.72
|
2.78
|
1.82
|
5.50%
|