*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-09TTM2021-092022-032022-092023-032023-09
每股收入limitlimitlimitlimitlimitlimit0.041.76-0.590.740.730.60-0.77-2.101.84-1.11
稀释每股收益limitlimitlimitlimitlimitlimit-0.031.70-0.61-0.440.160.57-0.78-2.131.47-1.31
扣非每股收益limitlimitlimitlimitlimitlimit-0.031.70-0.61-0.440.160.57-0.78-2.131.47-1.31
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit1.020.030.4311.8911.890.310.400.1311.630.26
每股经营现金流limitlimitlimitlimitlimitlimit1.020.030.4311.8911.890.310.400.1311.630.26
每股现金limitlimitlimitlimitlimitlimit0.50--0.15------0.150.01----
每股股息limitlimitlimitlimitlimitlimit0.540.510.630.480.480.270.370.270.270.21
每股账面价值limitlimitlimitlimitlimitlimit13.7114.8413.59--10.2615.1413.5911.1911.7910.26
每股有形账面价值limitlimitlimitlimitlimitlimit13.7114.8413.59--10.2615.1413.5911.1911.7910.26
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit12.2413.1212.658.619.9114.1012.6510.8910.678.61
财务比率年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-09TTM2021-092022-032022-092023-032023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit-0.2611.88-7.860.731.237.55-18.57-34.3719.05-23.63
资产收益率 ROA %limitlimitlimitlimitlimitlimit-0.178.04-5.020.460.735.21-11.86-21.5711.54-13.37
有形股本回报率 %limitlimitlimitlimitlimitlimit-0.2611.87-7.860.731.237.55-18.56-34.3719.05-23.63
有形资产收益率 %limitlimitlimitlimitlimitlimit-0.178.04-5.020.460.735.21-11.86-21.5711.54-13.37
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit88.24995.40-2,796.67--48.43570.13-2,796.67106.85101.5048.43
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
净息差(银行股)%limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit-83.5996.41103.3722.9722.9594.93101.95101.3280.02118.00
自由现金流利润率 %limitlimitlimitlimitlimitlimit2,831.791.76-73.021,618.071,618.0651.85-52.06-6.07632.50-23.71
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.00--0.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.670.690.63--0.560.690.630.630.570.56
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.340.310.37--0.440.310.370.370.430.44
资产周转率limitlimitlimitlimitlimitlimit--0.08-0.050.020.030.03-0.06-0.110.07-0.06
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-09TTM2021-092022-032022-092023-032023-09
利息收入limitlimitlimitlimitlimitlimit3.983.714.8812.7212.721.753.138.366.845.88
利息支出limitlimitlimitlimitlimitlimit-0.77-0.41-0.51-----0.16-0.34-1.34----
净利息收入(银行)limitlimitlimitlimitlimitlimit3.213.294.3714.0614.061.592.787.018.185.88
非利息收入limitlimitlimitlimitlimitlimit-3.024.67-17.75-5.04-5.041.11-18.86-51.0314.39-19.43
营业收入limitlimitlimitlimitlimitlimit0.207.96-13.389.029.022.70-16.08-44.0222.57-13.55
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.300.230.391.371.370.110.270.320.840.53
其他非利息支出limitlimitlimitlimitlimitlimit0.060.050.065.585.580.020.040.263.681.91
总非利息支出limitlimitlimitlimitlimitlimit0.360.290.456.956.950.140.310.584.512.44
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-0.167.68-13.832.072.072.56-16.39-44.6018.06-15.99
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-0.167.68-13.832.072.072.56-16.39-44.6018.06-15.99
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-0.167.68-13.832.072.072.56-16.39-44.6018.06-15.99
净利率 %limitlimitlimitlimitlimitlimit-83.5996.41103.3722.9722.9594.93101.95101.3280.02118.00
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.031.70-0.61-0.440.160.57-0.78-2.131.47-1.31
稀释每股收益limitlimitlimitlimitlimitlimit-0.031.70-0.61-0.440.160.57-0.78-2.131.47-1.31
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit5.44.522.712.312.24.521.020.912.312.2
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-09TTM2021-092022-032022-092023-032023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit2.25--3.22----0.023.220.24----
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit1.161.1927.11--3.222.5527.117.482.963.22
应收账款总额limitlimitlimitlimitlimitlimit1.161.1927.11--3.222.5527.117.482.963.22
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit89.9996.27423.35--222.3996.82423.35365.77249.83222.39
资产总计limitlimitlimitlimitlimitlimit93.4097.45453.68--225.6199.38453.68373.49252.79225.61
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit1.290.2233.94--0.400.8033.944.048.830.40
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.00--0.000.000.000.000.000.00
其他负债(银行)limitlimitlimitlimitlimitlimit30.0330.05135.03--99.1930.04135.03135.0099.2699.19
普通股limitlimitlimitlimitlimitlimit--------0.01--------0.01
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit1.886.97-0.34---54.198.34-0.34-50.60-35.50-54.19
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit60.2160.21285.04--180.1960.21285.04285.04180.20180.19
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit62.0967.18284.71--126.0168.55284.71234.45144.70126.01
少数股东权益limitlimitlimitlimitlimitlimit--------------------
股东权益比率limitlimitlimitlimitlimitlimit0.670.690.63--0.560.690.630.630.570.56
合并现金流量表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-09TTM2021-092022-032022-092023-032023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-0.167.68-13.832.072.072.56-16.39-44.6018.06-15.99
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit0.68-0.03-23.084.264.26-1.37-21.7119.634.52-0.26
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit-----0.39-------0.410.04----
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit-1.64-1.2534.22-3.19-3.190.7733.46-29.884.63-7.81
营运资金变动limitlimitlimitlimitlimitlimit-0.96-1.2710.751.071.08-0.6011.34-10.219.15-8.07
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit6.65-6.2612.86142.84142.83-0.5713.4257.49115.5627.27
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit5.520.149.77145.98145.981.408.372.67142.773.21
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit-0.120.18----------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-----0.18--------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-0.120.18-0.18--------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-3.15-2.58-4.40-6.80-6.80-1.20-3.20-5.66-4.10-2.70
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-----1.97-139.42-139.42---2.15---138.91-0.51
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-3.27-2.39-6.55-146.22-146.22-1.20-5.35-5.66-143.01-3.21
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit------------0.203.22----
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit2.25-2.253.22-0.24-0.240.203.02-2.98-0.24--
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit2.25--3.22------3.220.24----
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit5.520.149.77145.98145.981.408.372.67142.773.21
估值比率年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-09TTM2021-092022-032022-092023-032023-09
市盈率limitlimitlimitlimitlimitlimit0.007.720.000.0061.550.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.007.720.000.0061.550.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.890.880.93--0.970.930.930.970.910.84
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.890.880.93--0.970.930.930.970.910.84
股价/自由现金流limitlimitlimitlimitlimitlimit12.01423.2329.350.720.83--29.35--0.90--
股价/每股经营现金流limitlimitlimitlimitlimitlimit12.01423.2329.350.720.83--29.35--0.90--
市销率limitlimitlimitlimitlimitlimit340.007.44--11.7213.58----------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit272.697.46-19.5711.7213.49---19.57---6.11--
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit4.334.143.76--21.39--3.76--19.58--
席勒市盈率limitlimitlimitlimitlimitlimit16.2314.0417.11--22.02--17.11--23.97--
股息率 %limitlimitlimitlimitlimitlimit4.473.894.995.694.333.694.995.845.065.69
估值和质量年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-09TTM2021-092022-032022-092023-032023-09
总市值limitlimitlimitlimitlimitlimit555926510612264265228131106
企业价值limitlimitlimitlimitlimitlimit535926210612264262228131106
月末股价limitlimitlimitlimitlimitlimit12.2413.1212.658.619.9114.1012.6510.8910.678.61
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-6.42-6.68-7.91---8.11-6.81-7.91-6.62-8.80-8.11
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit15.1918.1411.68------11.68--28.16--
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--23.82----6.1021.36------6.10
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3840704070
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit2.7332.960.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.610.722.89--0.500.702.830.520.390.50
最高股价limitlimitlimitlimitlimitlimit14.3013.6414.48--10.4814.4814.2912.7911.8010.72
最低股价limitlimitlimitlimitlimitlimit9.7711.2612.37--7.9313.1712.3710.8410.258.61
股票回购率 %limitlimitlimitlimitlimitlimit-----362.7841.4141.41---362.78--41.41--
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-95.304,801.07-133.46224.52125.44-37.59-194.87-450.05339.5847.19
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-104.295,766.67-135.8827.87105.50-38.71-201.60-473.68288.0238.50
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit5.424.5122.6812.2812.214.5020.9620.9412.2812.21
期末总股本limitlimitlimitlimitlimitlimit4.534.5320.9612.2812.284.5320.9620.9612.2812.28
β贝塔系数limitlimitlimitlimitlimitlimit0.240.180.180.68-0.220.190.180.440.490.68
重述日期limitlimitlimitlimitlimitlimit06/08/2006/04/2106/08/22--12/11/2312/09/2106/08/2212/08/2206/09/2312/11/23
报告日期limitlimitlimitlimitlimitlimit06/08/2006/04/2106/08/22--12/11/2312/09/2106/08/2212/08/2206/09/2312/11/23
收益发布日期limitlimitlimitlimitlimitlimit--------12/09/21--12/08/22----
股东人数limitlimitlimitlimitlimitlimit565555------55------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00