*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2019-122020-122021-122022-122023-12
每股收入limitlimitlimitlimitlimitlimit--------------------
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.04-0.03-0.03-0.03-0.03-0.04-0.04-0.03-0.03-0.03
每股息税前利润limitlimitlimitlimitlimitlimit-0.04-0.03-0.03-0.03-0.03-0.04-0.04-0.03-0.03-0.03
稀释每股收益limitlimitlimitlimitlimitlimit-0.02-0.030.010.050.05---0.02-0.030.010.05
扣非每股收益limitlimitlimitlimitlimitlimit-0.02-0.030.010.050.05---0.02-0.030.010.05
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit-0.01-0.03-0.01-0.01-0.01-0.01-0.01-0.03-0.01-0.01
每股经营现金流limitlimitlimitlimitlimitlimit-0.01-0.03-0.01-0.01-0.01-0.01-0.01-0.03-0.01-0.01
每股现金limitlimitlimitlimitlimitlimit1.531.501.521.551.551.541.531.501.521.55
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit1.411.381.391.441.441.431.411.381.391.44
每股有形账面价值limitlimitlimitlimitlimitlimit1.411.381.391.441.441.431.411.381.391.44
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit0.431.050.560.590.390.400.431.050.560.59
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2019-122020-122021-122022-122023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit-1.29-2.290.873.503.390.22-1.29-2.290.873.50
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-4.28-3.002.148.5912.960.80-4.28-3.002.148.59
资产收益率 ROA %limitlimitlimitlimitlimitlimit-1.19-2.100.793.203.090.21-1.19-2.100.793.20
有形股本回报率 %limitlimitlimitlimitlimitlimit-1.29-2.290.873.503.390.22-1.29-2.290.873.50
有形资产收益率 %limitlimitlimitlimitlimitlimit-1.19-2.100.793.203.090.21-1.19-2.100.793.20
已动用资本回报率 %limitlimitlimitlimitlimitlimit-2.70-2.46-2.37-2.14-2.26-2.52-2.70-2.46-2.37-2.14
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-27.84-49.29-63.49328.57328.575.44-27.84-49.29-63.49328.57
资本回报率 %limitlimitlimitlimitlimitlimit-37.50-33.59-32.03-29.69-30.77-4.76-37.50-33.59-32.03-29.69
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit5.262.894.575.453.999.725.262.894.575.45
毛利率 %limitlimitlimitlimitlimitlimit--------------------
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.920.910.910.920.920.930.920.910.910.92
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.080.090.090.080.080.070.080.090.090.08
毛利润/总资产 %limitlimitlimitlimitlimitlimit--------------------
资产周转率limitlimitlimitlimitlimitlimit--------------------
股息支付率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimitlimit--------------------
营业成本/收入 %limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2019-122020-122021-122022-122023-12
营业收入limitlimitlimitlimitlimitlimit--------------------
营业成本limitlimitlimitlimitlimitlimit--------------------
毛利润limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.050.040.040.040.040.050.050.040.040.04
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit0.050.040.040.040.040.050.050.040.040.04
营业利润limitlimitlimitlimitlimitlimit-0.05-0.04-0.04-0.04-0.04-0.05-0.05-0.04-0.04-0.04
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
利息收入limitlimitlimitlimitlimitlimit0.050.010.060.100.100.050.050.010.060.10
利息支出limitlimitlimitlimitlimitlimit-0.02-----------0.02------
净利息收入limitlimitlimitlimitlimitlimit0.03--0.060.100.100.050.03--0.060.10
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-0.02-0.040.020.060.06---0.02-0.040.020.06
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-0.02-0.040.020.060.06---0.02-0.040.020.06
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-0.02-0.040.020.060.06---0.02-0.040.020.06
净利率 %limitlimitlimitlimitlimitlimit--------------------
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.02-0.030.010.050.05---0.02-0.030.010.05
稀释每股收益limitlimitlimitlimitlimitlimit-0.02-0.030.010.050.05---0.02-0.030.010.05
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit1.31.31.31.31.31.31.31.31.31.3
息税前利润limitlimitlimitlimitlimitlimit-0.05-0.04-0.04-0.04-0.04-0.05-0.05-0.04-0.04-0.04
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.05-0.04-0.04-0.04-0.04-0.05-0.05-0.04-0.04-0.04
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2019-122020-122021-122022-122023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit0.300.010.020.020.020.010.300.010.020.02
短期证券limitlimitlimitlimitlimitlimit1.621.881.891.931.931.921.621.881.891.93
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit1.931.891.911.951.951.931.931.891.911.95
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit------0.020.02--------0.02
应收账款总额limitlimitlimitlimitlimitlimit------0.020.02--------0.02
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit--------------------
流动资产合计limitlimitlimitlimitlimitlimit1.931.891.911.971.971.931.931.891.911.97
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit--------------------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit--------------------
累计折旧limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit--------------------
非流动资产合计limitlimitlimitlimitlimitlimit--------------------
资产总计limitlimitlimitlimitlimitlimit1.931.891.911.971.971.931.931.891.911.97
应付票据及应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit0.030.030.040.040.040.010.030.030.040.04
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.030.030.040.040.040.010.030.030.040.04
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit0.130.130.130.130.130.130.130.130.130.13
流动负债合计limitlimitlimitlimitlimitlimit0.160.160.170.170.170.140.160.160.170.17
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit--------------------
非流动负债合计limitlimitlimitlimitlimitlimit--------------------
负债合计limitlimitlimitlimitlimitlimit0.160.160.170.170.170.140.160.160.170.17
普通股limitlimitlimitlimitlimitlimit0.790.790.790.790.790.790.790.790.790.79
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-145.10-145.14-145.12-145.06-145.06-145.07-145.10-145.14-145.12-145.06
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit158.11158.11158.11158.11158.11158.11158.11158.11158.11158.11
库存股limitlimitlimitlimitlimitlimit-12.04-12.04-12.04-12.04-12.04-12.04-12.04-12.04-12.04-12.04
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1.771.731.741.801.801.791.771.731.741.80
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit1.771.731.741.801.801.791.771.731.741.80
股东权益比率limitlimitlimitlimitlimitlimit0.920.910.910.920.920.930.920.910.910.92
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2019-122020-122021-122022-122023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-0.02-0.040.020.060.06---0.02-0.040.020.06
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-------0.02-0.02---------0.02
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.02--0.01------0.02--0.01--
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit0.02--0.01-0.02-0.02--0.02--0.01-0.02
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.01---0.04-0.06-0.06-0.02-0.01---0.04-0.06
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.01-0.04-0.02-0.02-0.02-0.01-0.01-0.04-0.02-0.02
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.30-0.250.020.020.02--0.30-0.250.020.02
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit0.010.300.010.020.020.020.010.300.010.02
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit0.29-0.290.01-----0.010.29-0.290.01--
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit0.300.010.020.020.020.010.300.010.020.02
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit-0.01-0.04-0.02-0.02-0.02-0.01-0.01-0.04-0.02-0.02
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2019-122020-122021-122022-122023-12
市盈率limitlimitlimitlimitlimitlimit0.000.0046.8211.947.96133.330.000.0046.8211.94
扣非市盈率limitlimitlimitlimitlimitlimit0.000.0046.8211.947.96133.330.000.0046.8211.94
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.300.760.410.410.270.280.300.760.410.41
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.300.760.410.410.270.280.300.760.410.41
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit--------------------
市盈增长比limitlimitlimitlimitlimitlimit----2.291.731.15------2.291.73
企业价值/收入limitlimitlimitlimitlimitlimit--------------------
企业价值倍数limitlimitlimitlimitlimitlimit28.9813.2529.3631.9538.3931.7528.9813.2529.3631.95
企业价值/息税前利润limitlimitlimitlimitlimitlimit28.9813.2529.3631.9538.3931.7528.9813.2529.3631.95
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit3.457.553.413.132.603.153.457.553.413.13
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit----------1.37--------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2019-122020-122021-122022-122023-12
总市值limitlimitlimitlimitlimitlimit1111011111
企业价值limitlimitlimitlimitlimitlimit-1-1-1-1-1-1-1-1-1-1
月末股价limitlimitlimitlimitlimitlimit0.431.050.560.590.390.400.431.050.560.59
每股现金净流量limitlimitlimitlimitlimitlimit1.411.371.391.421.421.421.411.371.391.42
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit1.411.371.391.441.441.421.411.371.391.44
净净营运资本 NNWClimitlimitlimitlimitlimitlimit1.411.371.391.421.421.421.411.371.391.42
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit0.320.530.360.700.700.010.320.530.360.70
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit----0.250.340.34------0.250.34
格雷厄姆估值limitlimitlimitlimitlimitlimit----0.611.261.260.31----0.611.26
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3245543245
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit-0.08-0.08-0.09-0.08-0.08-0.07-0.08-0.08-0.09-0.08
斯隆比率 %limitlimitlimitlimitlimitlimit-16.2113.140.523.203.200.83-16.2113.140.523.20
流动比率limitlimitlimitlimitlimitlimit12.1111.6511.3611.8611.8613.6012.1111.6511.3611.86
速动比率limitlimitlimitlimitlimitlimit12.1111.6511.3611.8611.8613.6012.1111.6511.3611.86
现金比率limitlimitlimitlimitlimitlimit12.1111.6511.3611.7411.7413.6012.1111.6511.3611.74
利息保障倍数limitlimitlimitlimitlimitlimit0.000.001.00万1.00万1.00万1.00万0.000.001.00万1.00万
最高股价limitlimitlimitlimitlimitlimit0.921.251.980.800.800.500.921.251.980.80
最低股价limitlimitlimitlimitlimitlimit0.370.430.530.560.010.300.370.430.530.56
股票回购率 %limitlimitlimitlimitlimitlimit--------------------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-700.00-77.78137.50308.33400.00110.71-700.00-77.78137.50308.33
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-6.6710.424.657.32--22.41-6.6710.424.657.32
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--24.6220.456.926.90----24.6220.456.92
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit1.261.261.261.261.261.261.261.261.261.26
期末总股本limitlimitlimitlimitlimitlimit1.261.261.261.261.261.261.261.261.261.26
β贝塔系数limitlimitlimitlimitlimitlimit0.740.280.200.25-0.121.460.740.280.200.25
重述日期limitlimitlimitlimitlimitlimit04/27/2304/19/2404/19/2404/19/2404/19/2404/27/2204/27/2304/19/2404/19/2404/19/24
报告日期limitlimitlimitlimitlimitlimit04/29/2104/27/2204/27/2304/19/2404/19/2404/29/2004/29/2104/27/2204/27/2304/19/24
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit22212121212222212121
在职员工人数limitlimitlimitlimitlimitlimit1111111111
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00