*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit0.810.790.850.971.050.220.240.230.280.30
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.30-0.62-0.64-0.85-0.78-0.22-0.28-0.18-0.17-0.15
每股息税前利润limitlimitlimitlimitlimitlimit-0.34-0.65-0.68-0.91-0.85-0.23-0.29-0.20-0.19-0.17
稀释每股收益limitlimitlimitlimitlimitlimit-0.43-0.69-0.68-0.90-0.84-0.23-0.29-0.20-0.19-0.16
扣非每股收益limitlimitlimitlimitlimitlimit-0.43-0.69-0.68-0.90-0.84-0.23-0.29-0.20-0.19-0.16
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-0.55-0.74-0.83-0.88-0.78-0.91-0.96-0.92-0.88-0.78
每股自由现金流limitlimitlimitlimitlimitlimit-0.52-0.62-0.72-0.60-0.51-0.24-0.23-0.08-0.06-0.15
每股经营现金流limitlimitlimitlimitlimitlimit-0.49-0.61-0.67-0.56-0.48-0.23-0.21-0.07-0.05-0.15
每股现金limitlimitlimitlimitlimitlimit1.182.291.520.941.291.291.070.990.941.29
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit0.142.061.500.861.261.321.110.980.861.26
每股有形账面价值limitlimitlimitlimitlimitlimit0.122.051.460.821.231.291.070.940.821.23
每股总债务limitlimitlimitlimitlimitlimit1.420.520.490.560.510.480.580.570.560.51
月末股价limitlimitlimitlimitlimitlimit15.8911.228.476.795.588.447.245.016.796.80
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit-194.80-56.33-38.37-76.09-73.76-64.59-94.04-74.70-81.63-59.49
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-1.71-10.35-6.80-9.62-16.65-10.14-14.46-14.59-10.33-11.04
资产收益率 ROA %limitlimitlimitlimitlimitlimit-32.73-30.31-27.15-45.01-43.34-42.44-57.63-42.06-42.72-34.44
有形股本回报率 %limitlimitlimitlimitlimitlimit-205.20-57.02-38.95-78.90-76.45-66.51-97.32-77.75-85.42-61.62
有形资产收益率 %limitlimitlimitlimitlimitlimit-33.01-30.50-27.44-45.98-44.25-43.25-58.85-43.01-43.74-35.15
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-144.23-225.28-198.45-212.32-170.68-211.14-225.20-146.94-158.28-145.31
已动用资本回报率 %limitlimitlimitlimitlimitlimit-31.02-30.84-29.86-53.49-53.06-49.19-66.62-49.16-51.24-45.92
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-48.34-14.064.3515.4312.347.7512.5015.5115.4312.34
资本回报率 %limitlimitlimitlimitlimitlimit-90.76-138.75-124.81-133.06-117.12-145.40-166.34-107.97-105.08-90.34
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit9.317.819.717.328.858.449.0510.467.328.33
实际借款利率 %limitlimitlimitlimitlimitlimit10.865.350.67--------------
毛利率 %limitlimitlimitlimitlimitlimit71.0968.2465.8456.8357.1158.9452.5456.8058.9359.24
营业利润率 %limitlimitlimitlimitlimitlimit-48.48-82.05-79.47-93.70-80.16-105.14-119.85-84.99-69.10-55.39
净利率 %limitlimitlimitlimitlimitlimit-52.86-88.41-79.97-92.21-78.86-103.24-118.52-83.46-67.83-54.27
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-37.32-78.19-75.80-87.62-73.78-100.15-114.15-77.65-62.88-49.18
自由现金流利润率 %limitlimitlimitlimitlimitlimit-64.61-78.93-84.24-61.66-48.90-107.09-93.53-35.25-19.93-50.27
债务股本比率limitlimitlimitlimitlimitlimit10.150.250.330.660.400.360.520.580.660.40
股东权益比率limitlimitlimitlimitlimitlimit0.080.740.670.500.650.650.570.550.500.65
资产有息负债率limitlimitlimitlimitlimitlimit0.820.190.220.330.260.240.300.320.330.26
资产负债率limitlimitlimitlimitlimitlimit0.920.260.340.500.360.350.420.450.500.36
毛利润/总资产 %limitlimitlimitlimitlimitlimit44.0123.3922.3527.7431.3824.2325.5528.6237.1237.59
资产周转率limitlimitlimitlimitlimitlimit0.620.340.340.490.550.100.120.130.160.16
应收账款周转天数limitlimitlimitlimitlimitlimit42.2647.2344.4244.7738.0144.8742.0041.3637.7534.18
应付账款周转天数limitlimitlimitlimitlimitlimit62.2925.6318.1711.7430.2533.2142.4137.8019.2818.12
存货周转天数limitlimitlimitlimitlimitlimit318.75288.28370.23303.80285.43390.83307.16333.45275.64232.54
现金循环周期limitlimitlimitlimitlimitlimit298.72309.87396.47336.83293.19402.49306.75337.01294.11248.59
存货周转率limitlimitlimitlimitlimitlimit1.151.270.991.201.280.230.300.270.330.39
营业成本/收入 %limitlimitlimitlimitlimitlimit0.290.320.340.430.430.410.470.430.410.41
存货/收入limitlimitlimitlimitlimitlimit0.250.250.350.360.341.761.601.581.241.04
资本开支/收入limitlimitlimitlimitlimitlimit0.040.010.060.040.040.030.080.040.03--
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit12.8316.3020.5523.9526.165.435.955.766.817.64
营业成本limitlimitlimitlimitlimitlimit3.715.187.0210.3411.222.232.822.492.803.11
毛利润limitlimitlimitlimitlimitlimit9.1211.1213.5313.6114.943.203.133.274.014.53
毛利率 %limitlimitlimitlimitlimitlimit71.0968.2465.8456.8357.1158.9452.5456.8058.9359.24
销售及行政开支limitlimitlimitlimitlimitlimit10.6515.2218.9724.3524.595.896.655.746.076.13
研发费用limitlimitlimitlimitlimitlimit4.699.2810.8911.7111.313.023.612.432.652.63
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit15.3424.5029.8636.0635.908.9110.268.178.728.76
营业利润limitlimitlimitlimitlimitlimit-6.22-13.37-16.33-22.45-20.97-5.71-7.13-4.90-4.71-4.23
营业利润率 %limitlimitlimitlimitlimitlimit-48.48-82.05-79.47-93.70-80.16-105.14-119.85-84.99-69.10-55.39
利息收入limitlimitlimitlimitlimitlimit------0.390.110.11------0.11
利息支出limitlimitlimitlimitlimitlimit-1.44-0.97-0.08--------------
净利息收入limitlimitlimitlimitlimitlimit-1.44-0.97-0.080.390.380.110.080.100.090.11
其他收入(支出)limitlimitlimitlimitlimitlimit0.88-0.06-0.02-0.03-0.04-0.01---0.01---0.03
利润总额limitlimitlimitlimitlimitlimit-6.78-14.41-16.43-22.09-20.63-5.61-7.05-4.81-4.62-4.15
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-6.78-14.41-16.43-22.09-20.63-5.61-7.05-4.81-4.62-4.15
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-6.78-14.41-16.43-22.09-20.63-5.61-7.05-4.81-4.62-4.15
净利率 %limitlimitlimitlimitlimitlimit-52.86-88.41-79.97-92.21-78.86-103.24-118.52-83.46-67.83-54.27
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.43-0.69-0.68-0.90-0.84-0.23-0.29-0.20-0.19-0.16
稀释每股收益limitlimitlimitlimitlimitlimit-0.43-0.69-0.68-0.90-0.84-0.23-0.29-0.20-0.19-0.16
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit15.920.724.224.625.524.624.624.624.625.5
息税前利润limitlimitlimitlimitlimitlimit-5.34-13.44-16.35-22.45-20.97-5.71-7.13-4.90-4.71-4.23
折旧、损耗和摊销limitlimitlimitlimitlimitlimit0.550.690.781.461.660.270.340.420.420.47
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-4.79-12.75-15.58-20.99-19.30-5.44-6.79-4.47-4.28-3.76
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-37.32-78.19-75.80-87.62-73.78-100.15-114.15-77.65-62.88-49.18
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit20.1054.1127.6123.1435.3521.7926.4624.3423.1435.35
短期证券limitlimitlimitlimitlimitlimit----9.87----9.94--------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit20.1054.1137.4923.1435.3531.7426.4624.3423.1435.35
应收账款limitlimitlimitlimitlimitlimit1.882.342.673.212.512.682.802.423.212.51
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit1.882.342.673.212.512.682.802.423.212.51
原材料limitlimitlimitlimitlimitlimit1.492.726.516.476.127.317.326.936.476.12
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit1.562.012.581.231.632.291.681.851.231.63
其他存货limitlimitlimitlimitlimitlimit0.190.210.210.210.210.210.210.210.210.21
存货limitlimitlimitlimitlimitlimit3.244.949.307.917.969.819.208.997.917.96
其他流动资产limitlimitlimitlimitlimitlimit0.240.511.721.911.751.762.241.561.911.75
流动资产合计limitlimitlimitlimitlimitlimit25.4661.8951.1836.1747.5745.9940.7137.3136.1747.57
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit0.260.260.26--------------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit4.614.414.215.904.792.715.325.045.904.79
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit4.884.674.475.904.792.715.325.045.904.79
累计折旧limitlimitlimitlimitlimitlimit-1.82-1.89-1.77-0.95---------0.95--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit3.062.782.704.954.792.715.325.044.954.79
无形资产limitlimitlimitlimitlimitlimit0.350.271.031.040.890.971.050.971.040.89
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit0.650.640.580.500.390.580.560.510.500.39
非流动资产合计limitlimitlimitlimitlimitlimit4.063.694.316.496.074.266.936.536.496.07
资产总计limitlimitlimitlimitlimitlimit29.5265.5855.4942.6653.6450.2547.6443.8442.6653.64
应付票据及应付账款limitlimitlimitlimitlimitlimit0.300.430.270.390.841.351.270.790.390.84
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit0.350.542.061.050.991.401.370.951.050.99
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.650.962.341.451.832.752.651.741.451.83
短期借款limitlimitlimitlimitlimitlimit--------9.96--------9.96
短期资本化租赁债务limitlimitlimitlimitlimitlimit0.390.510.560.420.500.570.490.380.420.50
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.390.510.560.4210.460.570.490.380.4210.46
流动递延收益负债limitlimitlimitlimitlimitlimit0.560.681.072.611.231.280.721.182.611.23
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit0.560.681.072.611.231.280.721.182.611.23
其他流动负债limitlimitlimitlimitlimitlimit1.602.602.822.951.631.452.342.292.951.63
流动负债合计limitlimitlimitlimitlimitlimit3.204.756.797.4315.166.056.205.597.4315.16
长期借款limitlimitlimitlimitlimitlimit21.289.849.899.95--9.919.929.949.95--
长期资本租赁负债limitlimitlimitlimitlimitlimit2.451.941.533.573.441.393.863.703.573.44
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit23.7311.7811.4313.523.4411.2913.7813.6313.523.44
债务股本比率limitlimitlimitlimitlimitlimit10.150.250.330.660.400.360.520.580.660.40
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit0.220.260.390.540.460.320.250.520.540.46
其他非流动负债limitlimitlimitlimitlimitlimit--------------------
非流动负债合计limitlimitlimitlimitlimitlimit23.9412.0411.8214.063.9011.6114.0314.1514.063.90
负债合计limitlimitlimitlimitlimitlimit27.1416.7918.6021.4919.0517.6720.2319.7421.4919.05
普通股limitlimitlimitlimitlimitlimit0.170.240.250.250.270.250.250.250.250.27
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-119.52-133.93-150.37-172.46-176.60-155.98-163.03-167.84-172.46-176.60
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit121.73182.48187.01193.38210.91188.31190.19191.69193.38210.91
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit2.3848.7936.8921.1734.5832.5827.4124.0921.1734.58
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit2.3848.7936.8921.1734.5832.5827.4124.0921.1734.58
股东权益比率limitlimitlimitlimitlimitlimit0.080.740.670.500.650.650.570.550.500.65
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-6.78-14.41-16.43-22.09-20.63-5.61-7.05-4.81-4.62-4.15
折旧、损耗和摊销limitlimitlimitlimitlimitlimit0.550.690.781.461.660.270.340.420.420.47
经营性应收项目变动limitlimitlimitlimitlimitlimit-1.28-0.66-0.21-1.80-0.77-0.18-0.40-0.07-1.140.85
存货变动limitlimitlimitlimitlimitlimit-0.03-1.71-4.421.251.88-0.580.670.170.980.05
预付资产变动limitlimitlimitlimitlimitlimit0.11-0.26-1.22-0.110.09-0.04-0.400.68-0.350.17
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-0.961.281.59-0.65-0.62-0.960.68-0.740.37-0.93
其他营运资金变动limitlimitlimitlimitlimitlimit-0.54-0.33-0.030.96-0.71---0.800.511.25-1.67
营运资金变动limitlimitlimitlimitlimitlimit-2.69-1.68-4.29-0.36-0.13-1.76-0.250.541.11-1.54
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit1.092.084.136.086.271.311.651.581.541.50
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.020.63-0.351.190.950.110.240.470.37-0.13
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-7.81-12.70-16.17-13.72-11.88-5.68-5.08-1.80-1.17-3.84
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-0.04-0.17-0.25-0.72-0.58-0.14-0.32-0.24-0.02--
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-----21.59--------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit----12.0010.00------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit-0.44---0.89-0.33-0.17---0.17------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------9.83--10.00---0.17--
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.48-0.17-10.748.959.09-0.149.51-0.24-0.19--
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--46.79----16.18--------16.18
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit25.15------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-2.84------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit22.32------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.380.09-----0.13---------0.13
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit22.6946.880.410.3016.35-0.010.24-0.090.1616.05
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit5.7020.1054.1127.6121.7927.6121.7926.4624.3423.14
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit14.4034.01-26.49-4.4713.56-5.824.67-2.12-1.2012.21
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit20.1054.1127.6123.1435.3521.7926.4624.3423.1435.35
资本开支limitlimitlimitlimitlimitlimit-0.48-0.17-1.15-1.05-0.91-0.14-0.49-0.24-0.19--
自由现金流limitlimitlimitlimitlimitlimit-8.29-12.87-17.31-14.77-12.79-5.82-5.57-2.03-1.36-3.84
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit113.965.445.647.914.436.376.515.127.915.39
股价/每股有形账面价值limitlimitlimitlimitlimitlimit133.845.475.818.314.546.566.765.348.315.53
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit19.6414.279.966.975.309.838.195.526.976.46
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit21.4313.738.896.604.878.957.655.076.606.31
企业价值倍数limitlimitlimitlimitlimitlimit-57.42-17.55-11.73-7.54-6.60-10.80-8.22-5.37-7.54-8.55
企业价值/息税前利润limitlimitlimitlimitlimitlimit-51.50-16.65-11.17-7.05-6.08-10.31-7.86-5.09-7.05-7.87
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-1.94-6.01-8.95-14.18-16.45-9.70-12.72-19.65-14.18-12.71
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit271266208167153207178123167186
企业价值limitlimitlimitlimitlimitlimit275224183158127188166113158165
月末股价limitlimitlimitlimitlimitlimit15.8911.228.476.795.588.447.245.016.796.80
每股现金净流量limitlimitlimitlimitlimitlimit-0.411.580.770.070.590.570.250.190.070.59
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-0.101.911.330.601.041.150.830.710.601.04
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.241.761.040.330.810.850.530.440.330.81
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-3.39-1.16-2.09-3.18-2.78-2.52-2.95-3.10-3.18-2.78
内在价值:市销率模型limitlimitlimitlimitlimitlimit--5.558.296.666.978.047.096.306.666.97
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-3.56-0.70-1.83-3.52-3.21-2.26-2.84-3.16-3.52-3.21
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit1.067.253.28-1.320.022.880.37-1.88-1.321.21
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3422322223
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.28-2.40-2.01-3.22-3.28-2.04-2.48-3.26-3.22-3.28
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.540.240.170.220.310.230.300.290.270.31
流动比率limitlimitlimitlimitlimitlimit7.9613.027.544.873.147.606.566.684.873.14
速动比率limitlimitlimitlimitlimitlimit6.9411.986.173.802.615.985.085.073.802.61
现金比率limitlimitlimitlimitlimitlimit6.2811.385.523.112.335.244.274.363.112.33
利息保障倍数limitlimitlimitlimitlimitlimit0.000.000.00--------------
最高股价limitlimitlimitlimitlimitlimit15.8929.0016.4910.638.3710.6310.587.097.077.86
最低股价limitlimitlimitlimitlimitlimit3.0811.087.094.464.057.336.545.014.466.03
股票回购率 %limitlimitlimitlimitlimitlimit-11.90-38.82-3.86-0.30-11.53-0.01-0.180.01-0.11-11.21
股票回购收益率 %limitlimitlimitlimitlimitlimit---17.62-----10.57---------34.72
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-5.08-2.888.1114.5622.094.0311.6411.3731.2535.80
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-2.38-60.471.45-32.35-13.51-35.29-61.11-33.33-5.5630.43
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit8.31-103.48-4.79-32.43-9.86-43.80-66.96-22.761.5733.31
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit42.4628.94-0.21-22.07-17.90-6.69-12.54-17.41-22.07-24.85
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit15.8520.7324.1824.6125.4524.5824.5824.6324.6225.45
期末总股本limitlimitlimitlimitlimitlimit17.0523.6724.5824.6527.4224.5824.6324.6324.6527.42
β贝塔系数limitlimitlimitlimitlimitlimit1.401.091.060.670.860.910.991.170.670.79
重述日期limitlimitlimitlimitlimitlimit03/09/2203/01/2303/12/2403/12/2405/07/2405/07/2408/08/2311/09/2303/12/2405/07/24
报告日期limitlimitlimitlimitlimitlimit03/22/2103/09/2203/01/2303/12/2405/07/2405/11/2308/08/2311/09/2303/12/2405/07/24
收益发布日期limitlimitlimitlimitlimitlimit03/04/2103/01/2203/01/2303/12/2405/07/2405/11/2308/08/2311/09/2303/12/2405/07/24
股东人数limitlimitlimitlimitlimitlimit210225230220220------220--
在职员工人数limitlimitlimitlimitlimitlimit6780108107107108108108107107
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00