*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-032015-032016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit0.030.020.010.020.020.01--0.01----
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.04-0.05-0.07-0.08-0.07-0.03-0.02-0.02-0.02-0.02
每股息税前利润limitlimitlimitlimitlimitlimit-0.04-0.05-0.08-0.08-0.07-0.03-0.02-0.02-0.02-0.02
稀释每股收益limitlimitlimitlimitlimitlimit-0.04-0.05-0.08-0.08-0.08-0.02-0.02-0.01-0.03-0.02
扣非每股收益limitlimitlimitlimitlimitlimit-0.04-0.05-0.08-0.08-0.08-0.02-0.02-0.01-0.03-0.02
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-0.05-0.06-0.07-0.07-0.07-0.09-0.06-0.07-0.07-0.07
每股自由现金流limitlimitlimitlimitlimitlimit-0.03-0.03-0.05-0.06-0.06-0.02-0.01-0.02-0.01-0.01
每股经营现金流limitlimitlimitlimitlimitlimit-0.03-0.03-0.05-0.06-0.06-0.02-0.01-0.02-0.01-0.01
每股现金limitlimitlimitlimitlimitlimit0.010.130.070.01--0.040.020.020.01--
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit0.080.200.120.060.040.110.090.080.060.04
每股有形账面价值limitlimitlimitlimitlimitlimit0.080.200.120.060.040.110.090.080.060.04
每股总债务limitlimitlimitlimitlimitlimit0.010.01--0.020.03----0.020.020.03
月末股价limitlimitlimitlimitlimitlimit2.335.914.271.460.242.501.531.941.460.41
财务比率年度季度
趋势2014-032015-032016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit-44.15-35.94-47.19-83.47-105.44-60.68-64.79-73.80-154.10-178.23
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-1.48-1.23-1.31-3.13-15.51-2.60-3.69-2.85-5.78-15.85
资产收益率 ROA %limitlimitlimitlimitlimitlimit-39.57-32.84-42.21-64.38-80.89-53.00-59.41-61.39-110.32-102.22
有形股本回报率 %limitlimitlimitlimitlimitlimit-44.14-35.93-47.19-83.47-105.44-60.68-64.79-73.80-154.10-178.23
有形资产收益率 %limitlimitlimitlimitlimitlimit-39.57-32.84-42.21-64.38-80.89-53.00-59.41-61.39-110.32-102.22
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-53.29-62.20-104.18-106.80-107.94-110.23-95.76-91.40-120.52-124.12
已动用资本回报率 %limitlimitlimitlimitlimitlimit-42.71-32.59-46.08-80.61-99.33-66.07-66.56-76.49-123.43-173.31
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit22.9720.0013.9511.118.7110.7015.5013.1411.118.71
资本回报率 %limitlimitlimitlimitlimitlimit-54.49-60.44-107.12-98.13-96.04-106.60-92.88-82.17-118.22-91.59
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit-4.45-6.554.237.344.047.318.179.307.345.75
实际借款利率 %limitlimitlimitlimitlimitlimit1.177.08--5.117.69----1.699.279.38
毛利率 %limitlimitlimitlimitlimitlimit16.9120.716.508.943.8823.3130.7036.79-51.42--
营业利润率 %limitlimitlimitlimitlimitlimit-161.05-210.39-1,470.62-471.77-489.32-525.85-498.14-323.90-574.47-602.74
净利率 %limitlimitlimitlimitlimitlimit-151.10-224.62-1,391.81-448.48-477.67-472.03-473.49-304.40-573.76-600.91
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-141.33-199.02-1,344.92-428.90-449.51-495.76-478.60-310.69-469.86-586.30
自由现金流利润率 %limitlimitlimitlimitlimitlimit-116.50-138.91-847.46-337.45-347.87-359.75-360.47-314.47-328.01-409.59
债务股本比率limitlimitlimitlimitlimitlimit0.100.040.040.340.720.030.040.250.340.72
股东权益比率limitlimitlimitlimitlimitlimit0.860.940.830.670.480.930.910.760.670.48
资产有息负债率limitlimitlimitlimitlimitlimit0.090.040.030.230.340.030.030.190.230.34
资产负债率limitlimitlimitlimitlimitlimit0.140.060.170.340.520.080.090.240.340.52
毛利润/总资产 %limitlimitlimitlimitlimitlimit4.433.030.201.280.662.623.857.42-9.89--
资产周转率limitlimitlimitlimitlimitlimit0.260.150.030.140.170.030.030.050.050.04
应收账款周转天数limitlimitlimitlimitlimitlimit35.6548.74157.2448.0541.8234.2235.0139.3154.5251.67
应付账款周转天数limitlimitlimitlimitlimitlimit53.3881.70309.31143.07148.92121.75159.23133.9282.06256.46
存货周转天数limitlimitlimitlimitlimitlimit13.7410.4370.0273.5385.4149.1554.8188.0762.19143.54
现金循环周期limitlimitlimitlimitlimitlimit-3.99-22.52-82.05-21.48-21.69-38.38-69.40-6.5434.65-61.25
存货周转率limitlimitlimitlimitlimitlimit26.5734.985.214.964.271.861.661.041.470.64
营业成本/收入 %limitlimitlimitlimitlimitlimit0.830.790.940.910.970.770.690.631.511.00
存货/收入limitlimitlimitlimitlimitlimit0.030.020.180.180.230.410.420.611.031.57
资本开支/收入limitlimitlimitlimitlimitlimit--0.020.120.020.020.040.030.01--0.02
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-032015-032016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit1.681.430.351.051.030.240.220.320.280.22
营业成本limitlimitlimitlimitlimitlimit1.401.140.330.961.000.180.150.200.430.22
毛利润limitlimitlimitlimitlimitlimit0.280.300.020.090.040.060.070.12-0.15--
毛利率 %limitlimitlimitlimitlimitlimit16.9120.716.508.943.8823.3130.7036.79-51.42--
销售及行政开支limitlimitlimitlimitlimitlimit2.733.094.173.673.631.020.800.841.010.98
研发费用limitlimitlimitlimitlimitlimit0.260.221.061.391.450.280.340.310.460.34
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit2.993.315.235.065.081.301.141.151.481.32
营业利润limitlimitlimitlimitlimitlimit-2.70-3.02-5.21-4.96-5.04-1.24-1.07-1.03-1.62-1.32
营业利润率 %limitlimitlimitlimitlimitlimit-161.05-210.39-1,470.62-471.77-489.32-525.85-498.14-323.90-574.47-602.74
利息收入limitlimitlimitlimitlimitlimit------0.04------------
利息支出limitlimitlimitlimitlimitlimit---0.04---0.04-0.07-------0.03-0.03
净利息收入limitlimitlimitlimitlimitlimit---0.04-----0.050.010.02---0.03-0.03
其他收入(支出)limitlimitlimitlimitlimitlimit0.17-0.170.280.250.170.110.040.070.030.04
利润总额limitlimitlimitlimitlimitlimit-2.54-3.22-4.93-4.72-4.92-1.11-1.02-0.97-1.62-1.32
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-2.54-3.22-4.93-4.72-4.92-1.11-1.02-0.97-1.62-1.32
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-2.54-3.22-4.93-4.72-4.92-1.11-1.02-0.97-1.62-1.32
净利率 %limitlimitlimitlimitlimitlimit-151.10-224.62-1,391.81-448.48-477.67-472.03-473.49-304.40-573.76-600.91
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.04-0.05-0.08-0.08-0.08-0.02-0.02-0.01-0.03-0.02
稀释每股收益limitlimitlimitlimitlimitlimit-0.04-0.05-0.08-0.08-0.08-0.02-0.02-0.01-0.03-0.02
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit61.462.665.160.364.845.165.265.265.264.8
息税前利润limitlimitlimitlimitlimitlimit-2.53-3.02-4.93-4.68-4.76-1.24-1.07-1.03-1.34-1.32
折旧、损耗和摊销limitlimitlimitlimitlimitlimit0.160.160.170.170.130.070.040.040.010.04
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-2.37-2.85-4.76-4.51-4.63-1.17-1.03-0.99-1.32-1.28
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-141.33-199.02-1,344.92-428.90-449.51-495.76-478.60-310.69-469.86-586.30
合并资产负债表年度季度
趋势2014-032015-032016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit0.588.684.340.430.082.571.361.410.430.08
短期证券limitlimitlimitlimitlimitlimit----0.110.040.040.050.060.040.040.04
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit0.588.684.450.470.112.621.421.450.470.11
应收账款limitlimitlimitlimitlimitlimit0.190.190.110.160.080.060.100.170.160.08
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--0.01--0.02------0.010.02--
应收账款总额limitlimitlimitlimitlimitlimit0.190.210.110.190.080.060.100.180.190.08
原材料limitlimitlimitlimitlimitlimit0.050.01----------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit-0.07-0.07----------------
库存商品limitlimitlimitlimitlimitlimit0.070.010.100.280.410.090.090.300.280.41
其他存货limitlimitlimitlimitlimitlimit--0.07----------------
存货limitlimitlimitlimitlimitlimit0.040.020.100.280.410.090.090.300.280.41
其他流动资产limitlimitlimitlimitlimitlimit0.190.310.140.100.110.220.190.110.100.11
流动资产合计limitlimitlimitlimitlimitlimit1.019.214.811.030.723.001.802.041.030.72
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit0.730.730.730.730.730.730.730.730.730.73
房屋及建筑物修缮limitlimitlimitlimitlimitlimit4.034.034.034.034.034.034.034.034.034.03
机器、家具和设备limitlimitlimitlimitlimitlimit0.030.030.040.040.040.040.040.040.040.04
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit0.140.490.350.320.300.380.350.330.320.30
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit4.935.285.165.125.105.185.155.145.125.10
累计折旧limitlimitlimitlimitlimitlimit-0.35-0.51-0.67-0.84-0.88-0.72-0.76-0.80-0.84-0.88
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit4.584.774.484.284.234.474.404.344.284.23
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit0.010.040.030.020.020.030.020.020.020.02
非流动资产合计limitlimitlimitlimitlimitlimit4.594.814.514.314.254.494.424.364.314.25
资产总计limitlimitlimitlimitlimitlimit5.5914.029.325.334.977.496.226.405.334.97
应付票据及应付账款limitlimitlimitlimitlimitlimit0.220.290.270.480.750.220.310.280.480.75
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit----1.00--------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.220.291.270.480.750.220.310.280.480.75
短期借款limitlimitlimitlimitlimitlimit0.190.13--1.001.55----1.001.001.55
短期资本化租赁债务limitlimitlimitlimitlimitlimit0.050.120.110.090.100.080.080.080.090.10
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.250.250.111.091.650.080.081.081.091.65
流动递延收益负债limitlimitlimitlimitlimitlimit0.06------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit0.06------------------
其他流动负债limitlimitlimitlimitlimitlimit0.010.020.010.090.150.110.050.040.090.15
流动负债合计limitlimitlimitlimitlimitlimit0.530.571.391.662.550.400.431.411.662.55
长期借款limitlimitlimitlimitlimitlimit0.200.03----------------
长期资本租赁负债limitlimitlimitlimitlimitlimit0.040.300.170.120.040.150.130.120.120.04
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.240.330.170.120.040.150.130.120.120.04
债务股本比率limitlimitlimitlimitlimitlimit0.100.040.040.340.720.030.040.250.340.72
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit0.02--0.010.010.010.010.010.010.010.01
非流动负债合计limitlimitlimitlimitlimitlimit0.260.330.180.130.060.160.140.140.130.06
负债合计limitlimitlimitlimitlimitlimit0.790.901.571.792.600.560.581.541.792.60
普通股limitlimitlimitlimitlimitlimit0.040.040.070.070.070.070.070.070.070.07
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-9.72-12.94-17.86-22.58-23.90-18.98-20.00-20.96-22.58-23.90
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-----0.01-0.01-0.02---0.01-0.01-0.01-0.02
资本公积limitlimitlimitlimitlimitlimit14.3824.0927.5226.4426.4725.8325.9726.1026.4426.47
库存股limitlimitlimitlimitlimitlimit-----2.00-0.43-0.43---0.42-0.39-0.43-0.43
其他所有者权益limitlimitlimitlimitlimitlimit0.101.920.050.080.170.010.030.050.080.17
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit4.8013.127.763.552.366.935.644.853.552.36
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit4.8013.127.763.552.366.935.644.853.552.36
股东权益比率limitlimitlimitlimitlimitlimit0.860.940.830.670.480.930.910.760.670.48
合并现金流量表年度季度
趋势2014-032015-032016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-2.54-3.22-4.93-4.72-4.92-1.11-1.02-0.97-1.62-1.32
折旧、损耗和摊销limitlimitlimitlimitlimitlimit0.160.160.170.170.130.070.040.040.010.04
经营性应收项目变动limitlimitlimitlimitlimitlimit-0.08-0.06-0.04-0.10-0.050.04-0.04-0.08-0.020.09
存货变动limitlimitlimitlimitlimitlimit0.020.02-0.05-0.18-0.320.01---0.210.02-0.13
预付资产变动limitlimitlimitlimitlimitlimit-0.14-0.140.160.050.11-0.070.030.080.01-0.01
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.020.08-0.020.220.50-0.020.09-0.020.160.27
其他营运资金变动limitlimitlimitlimitlimitlimit-0.08-0.060.020.060.060.03-0.040.010.060.03
营运资金变动limitlimitlimitlimitlimitlimit-0.25-0.160.060.050.30--0.05-0.230.230.25
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit0.650.481.570.950.790.280.150.150.360.13
资产减值费用limitlimitlimitlimitlimitlimit0.020.040.140.030.09-0.06----0.080.01
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--0.730.04-0.010.02-0.020.01--0.01--
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1.96-1.97-2.96-3.53-3.58-0.84-0.77-1.00-0.93-0.89
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit---0.02-0.04-0.02-0.02-0.01-0.01-----0.01
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-----0.77-0.04-0.03-0.02-0.03-0.100.10--
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit----0.600.120.030.090.010.12-0.10--
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit---0.02-0.210.05-0.010.06-0.020.01---0.01
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--10.33----------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-----1.00-1.43-0.43-1.00-0.420.04-0.05--
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit0.401.77--1.000.60--------0.60
偿付债券现金流出limitlimitlimitlimitlimitlimit-0.05-1.75-----0.05---------0.05
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit0.350.02--1.000.55--------0.55
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit---0.26-0.16--1.00----1.00----
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.3510.09-1.16-0.431.12-1.00-0.421.03-0.050.55
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit2.190.588.684.342.574.342.571.361.410.43
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit-----0.01-0.01-0.01-------0.01--
现金及现金等价物净额limitlimitlimitlimitlimitlimit-1.618.10-4.34-3.92-2.49-1.77-1.210.05-0.98-0.35
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit0.588.684.340.430.082.571.361.410.430.08
资本开支limitlimitlimitlimitlimitlimit---0.02-0.04-0.02-0.02-0.01-0.01-----0.01
自由现金流limitlimitlimitlimitlimitlimit-1.96-1.99-3.00-3.55-3.60-0.85-0.78-1.00-0.93-0.90
估值比率年度季度
趋势2014-032015-032016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit29.8429.2135.9726.676.8023.3717.5725.8926.6711.25
股价/每股有形账面价值limitlimitlimitlimitlimitlimit29.8429.2135.9726.676.1223.3717.5725.8926.6711.25
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit86.42256.81854.6785.8816.32312.50153.00138.5785.8827.33
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit85.33261.63776.4590.6016.86368.43167.92149.3190.6027.21
企业价值倍数limitlimitlimitlimitlimitlimit-60.37-131.46-57.73-21.12-3.77-39.43-25.02-31.61-21.12-6.08
企业价值/息税前利润limitlimitlimitlimitlimitlimit-56.56-124.36-55.79-20.37-3.66-37.59-23.82-30.10-20.37-5.91
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-1.77-0.80-1.79-4.91-27.32-2.66-4.20-3.32-4.91-16.92
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-032015-032016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit1433832799516162991269527
企业价值limitlimitlimitlimitlimitlimit1433752759517160981259528
月末股价limitlimitlimitlimitlimitlimit2.335.914.271.460.242.501.531.941.460.41
每股现金净流量limitlimitlimitlimitlimitlimit--0.120.04-0.02-0.040.030.01---0.02-0.04
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--0.130.05-0.01-0.030.040.020.01-0.01-0.03
净净营运资本 NNWClimitlimitlimitlimitlimitlimit--0.120.05-0.02-0.030.030.01---0.02-0.03
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-0.09-0.03-0.16-0.28-0.32-0.27-0.22-0.25-0.28-0.32
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-0.51-0.53-0.89-0.99-1.04-1.40-0.90-0.95-0.99-1.04
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit105.50254.32102.9622.96-6.55167.9696.8942.3222.96-4.08
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3634344443
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-3.30-2.17-3.05-2.65-3.21-4.84-4.70-3.14-2.65-3.21
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.650.900.260.460.740.490.590.740.670.74
流动比率limitlimitlimitlimitlimitlimit1.9116.143.470.620.287.464.161.450.620.28
速动比率limitlimitlimitlimitlimitlimit1.8316.103.390.450.127.243.951.240.450.12
现金比率limitlimitlimitlimitlimitlimit1.1015.203.210.280.046.523.281.030.280.04
利息保障倍数limitlimitlimitlimitlimitlimit0.000.00--0.000.00----0.000.000.00
最高股价limitlimitlimitlimitlimitlimit3.3312.8510.954.712.384.712.461.972.171.79
最低股价limitlimitlimitlimitlimitlimit1.332.373.931.370.212.371.451.501.370.34
股票回购率 %limitlimitlimitlimitlimitlimit---5.62-0.630.80--0.81--------
股票回购收益率 %limitlimitlimitlimitlimitlimit---2.690.361.522.712.471.70-0.110.20--
每股收入同比增长率 %limitlimitlimitlimitlimitlimit14.96-16.14-76.28220.85100.00115.93230.38421.49298.07-35.32
每股收益同比增长率 %limitlimitlimitlimitlimitlimit25.00-33.33-50.00---14.2925.04-----50.00--
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit21.29-18.09-60.30-2.32--10.7911.63-6.04-70.0323.50
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit-46.11-46.03-34.43-19.87-20.30-28.77-22.58-20.66-19.87-18.41
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit61.4462.5765.1260.3264.7745.1565.1765.1765.2264.77
期末总股本limitlimitlimitlimitlimitlimit61.4464.8965.3064.7764.7764.7764.7764.7764.7764.77
β贝塔系数limitlimitlimitlimitlimitlimit-0.90-1.350.060.58-0.060.640.730.790.580.25
重述日期limitlimitlimitlimitlimitlimit03/08/2203/31/2304/01/2404/01/2405/15/2405/15/2408/14/2311/17/2304/01/2405/15/24
报告日期limitlimitlimitlimitlimitlimit03/23/2103/08/2203/31/2304/01/2405/15/2405/16/2308/14/2311/17/2304/01/2405/15/24
收益发布日期limitlimitlimitlimitlimitlimit--03/02/22----05/15/2405/16/2308/14/2311/17/23--05/15/24
股东人数limitlimitlimitlimitlimitlimit397396366361361------361--
在职员工人数limitlimitlimitlimitlimitlimit22173228283232282828
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00