*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2010-032011-032012-032013-032014-032015-032016-032017-032018-032019-03TTM2018-092018-122019-032019-062019-09
每股收入limitlimitlimitlimitlimitlimit--------------------
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit--------------------
每股息税前利润limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit-----0.01--------------
扣非每股收益limitlimitlimitlimitlimitlimit-----0.01--------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-----0.01-----0.01-0.01------
每股自由现金流limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit-0.03-0.03-0.04-0.03-0.03-0.03-0.03-0.03-0.03-0.03
每股有形账面价值limitlimitlimitlimitlimitlimit-0.03-0.03-0.04-0.03-0.03-0.03-0.03-0.03-0.03-0.03
每股总债务limitlimitlimitlimitlimitlimit0.020.020.030.020.020.020.020.020.020.02
月末股价limitlimitlimitlimitlimitlimit0.010.060.030.01--0.050.040.010.020.05
财务比率年度季度
趋势2010-032011-032012-032013-032014-032015-032016-032017-032018-032019-03TTM2018-092018-122019-032019-062019-09
资产收益率 ROA %limitlimitlimitlimitlimitlimit-82.35-69.91-186.62-128.06-125.00-192.00-107.62-111.21-160.70-119.30
有形资产收益率 %limitlimitlimitlimitlimitlimit-82.35-69.91-186.62-128.06-125.00-192.00-107.62-111.21-160.70-119.30
已动用资本回报率 %limitlimitlimitlimitlimitlimit--------------------
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit-5.26-3.51-5.60-3.29-3.48-3.07-2.51-2.23-5.29-2.51
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit13.4732.69-5.921.95---17.29-6.281.954.799.22
实际借款利率 %limitlimitlimitlimitlimitlimit3.002.983.982.982.992.893.003.003.003.00
毛利率 %limitlimitlimitlimitlimitlimit--------------------
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit-0.68-0.69-0.71-0.67-0.67-0.68-0.68-0.67-0.67-0.67
股东权益比率limitlimitlimitlimitlimitlimit-17.37-14.15-14.14-17.84-18.18-17.66-17.59-17.84-16.87-18.18
资产有息负债率limitlimitlimitlimitlimitlimit11.879.7610.0012.0312.1812.0311.9212.0311.3112.14
资产负债率limitlimitlimitlimitlimitlimit18.3715.1515.1518.8419.1818.6618.5818.8417.8719.18
毛利润/总资产 %limitlimitlimitlimitlimitlimit---0.89-0.74--------------
资产周转率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimitlimit---22.63万-23.93万--------------
营业成本/收入 %limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2010-032011-032012-032013-032014-032015-032016-032017-032018-032019-03TTM2018-092018-122019-032019-062019-09
营业收入limitlimitlimitlimitlimitlimit--------------------
营业成本limitlimitlimitlimitlimitlimit--------------------
毛利润limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.060.040.070.050.040.010.010.010.020.01
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit0.060.040.070.050.050.010.010.010.020.01
营业利润limitlimitlimitlimitlimitlimit-0.06-0.04-0.08-0.05-0.05-0.01-0.01-0.01-0.02-0.01
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-0.04-0.04-0.05-0.04-0.04-0.01-0.01-0.01-0.01-0.01
净利息收入limitlimitlimitlimitlimitlimit-0.04-0.04-0.05-0.04-0.04-0.01-0.01-0.01-0.01-0.01
其他收入(支出)limitlimitlimitlimitlimitlimit-----0.12-0.07-0.06-0.03-0.01-0.01-0.02-0.02
利润总额limitlimitlimitlimitlimitlimit-0.10-0.08-0.25-0.16-0.14-0.05-0.03-0.03-0.05-0.03
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-0.10-0.08-0.25-0.16-0.14-0.05-0.03-0.03-0.05-0.03
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-0.10-0.08-0.25-0.16-0.14-0.05-0.03-0.03-0.05-0.03
净利率 %limitlimitlimitlimitlimitlimit--------------------
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-----0.01--------------
稀释每股收益limitlimitlimitlimitlimitlimit-----0.01--------------
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit53.454.355.057.560.657.158.559.059.560.6
息税前利润limitlimitlimitlimitlimitlimit-0.06-0.04-0.20-0.12-0.10-0.04-0.02-0.02-0.04-0.02
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.06-0.04-0.20-0.12-0.10-0.04-0.02-0.02-0.04-0.02
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2010-032011-032012-032013-032014-032015-032016-032017-032018-032019-03TTM2018-092018-122019-032019-062019-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit0.030.010.020.010.010.010.010.010.020.01
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit0.030.010.020.010.010.010.010.010.020.01
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit--------------------
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit0.050.050.02--------------
流动资产合计limitlimitlimitlimitlimitlimit0.080.060.040.010.010.010.010.010.020.01
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit--------------------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit0.020.07----------------
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit0.020.07----------------
累计折旧limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit0.020.07----------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit----0.100.100.100.100.100.100.100.10
非流动资产合计limitlimitlimitlimitlimitlimit0.020.070.100.100.100.100.100.100.100.10
资产总计limitlimitlimitlimitlimitlimit0.100.130.140.110.110.110.110.110.120.11
应付票据及应付账款limitlimitlimitlimitlimitlimit0.600.640.670.710.730.690.710.710.730.73
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit0.040.050.060.040.040.040.040.040.040.04
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.640.680.730.760.780.740.750.760.770.78
短期借款limitlimitlimitlimitlimitlimit1.181.191.321.341.341.341.341.341.341.34
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1.181.191.321.341.341.341.341.341.341.34
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit1.821.872.052.092.112.072.082.092.112.11
长期借款limitlimitlimitlimitlimitlimit--0.050.10--------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--0.050.10--------------
债务股本比率limitlimitlimitlimitlimitlimit-0.68-0.69-0.71-0.67-0.67-0.68-0.68-0.67-0.67-0.67
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit--------------------
非流动负债合计limitlimitlimitlimitlimitlimit--0.050.10--------------
负债合计limitlimitlimitlimitlimitlimit1.821.922.152.092.112.072.082.092.112.11
普通股limitlimitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-7.27-7.35-7.60-7.76-7.84-7.70-7.73-7.76-7.81-7.84
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-0.10-0.10-0.10-0.10-0.10-0.10-0.10-0.10-0.10-0.10
资本公积limitlimitlimitlimitlimitlimit5.655.655.695.885.945.845.865.885.925.94
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit-1.72-1.80-2.01-1.98-2.00-1.96-1.97-1.98-1.99-2.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit-1.72-1.80-2.01-1.98-2.00-1.96-1.97-1.98-1.99-2.00
股东权益比率limitlimitlimitlimitlimitlimit-17.37-14.15-14.14-17.84-18.18-17.66-17.59-17.84-16.87-18.18
合并现金流量表年度季度
趋势2010-032011-032012-032013-032014-032015-032016-032017-032018-032019-03TTM2018-092018-122019-032019-062019-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-0.10-0.08-0.25-0.16-0.14-0.05-0.03-0.03-0.05-0.03
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit--------------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.040.030.040.040.04--0.010.010.02--
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit0.040.030.040.040.04--0.010.010.02--
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit----0.120.060.060.020.010.010.020.02
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.02--0.040.02--0.02--------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.05-0.04-0.05-0.05-0.05-0.02-0.01-0.01-0.01-0.02
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-0.02-0.05-0.06-0.06-0.06-0.02-0.01-0.01-0.02-0.02
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-----0.10--------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.06------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.04-0.04-0.16-0.06-0.06-0.02-0.01-0.01-0.02-0.02
发行股票产生的现金流入limitlimitlimitlimitlimitlimit------0.070.100.030.020.020.040.03
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--0.050.17--------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--0.050.17--------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--0.020.02--------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.010.070.190.070.100.030.020.020.040.03
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit0.020.020.060.040.010.010.010.010.010.02
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit---0.02-0.02-0.03--------0.01-0.01
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit0.030.010.040.010.010.010.010.010.020.01
资本开支limitlimitlimitlimitlimitlimit-0.02-0.05-0.06-0.06-0.06-0.02-0.01-0.01-0.02-0.02
自由现金流limitlimitlimitlimitlimitlimit-0.07-0.09-0.11-0.10-0.10-0.03-0.02-0.02-0.03-0.03
估值比率年度季度
趋势2010-032011-032012-032013-032014-032015-032016-032017-032018-032019-03TTM2018-092018-122019-032019-062019-09
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.00----------
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.00----------
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit--------------------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit--------------------
企业价值倍数limitlimitlimitlimitlimitlimit-26.44-102.18-15.36-15.87---19.12-15.78-15.87-20.86-43.24
企业价值/息税前利润limitlimitlimitlimitlimitlimit-26.44-102.18-15.36-15.87---19.12-15.78-15.87-20.86-43.24
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-3.78-0.98-6.51-6.30---5.23-6.34-6.30-4.79-2.31
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2010-032011-032012-032013-032014-032015-032016-032017-032018-032019-03TTM2018-092018-122019-032019-062019-09
总市值limitlimitlimitlimitlimitlimit1321032113
企业价值limitlimitlimitlimitlimitlimit2532044234
月末股价limitlimitlimitlimitlimitlimit0.010.060.030.01--0.050.040.010.020.05
每股现金净流量limitlimitlimitlimitlimitlimit-0.03-0.04-0.04-0.04-0.03-0.04-0.04-0.04-0.03-0.03
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-0.03-0.03-0.04-0.04-0.03-0.04-0.04-0.04-0.03-0.03
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.03-0.04-0.04-0.04-0.03-0.04-0.04-0.04-0.03-0.03
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-0.06-0.06-0.06-0.06-0.05-0.06-0.06-0.06-0.06-0.05
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-0.01-0.02-0.03-0.02-0.02-0.02-0.02-0.02-0.02-0.02
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit-125.80-98.32-96.10-123.830.00-125.16-125.00-123.83-116.950.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3213022332
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit-4.10-5.71-4.81-4.60-5.70-5.56-5.79-5.83-6.05-5.70
斯隆比率 %limitlimitlimitlimitlimitlimit-95.966.30-30.28-54.95-36.36-145.95-151.79-54.05-50.00-36.36
流动比率limitlimitlimitlimitlimitlimit0.040.030.020.01--0.010.010.010.01--
速动比率limitlimitlimitlimitlimitlimit0.040.030.020.01--0.010.010.010.01--
现金比率limitlimitlimitlimitlimitlimit0.01--0.01----------0.01--
利息保障倍数limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
最高股价limitlimitlimitlimitlimitlimit0.020.080.080.080.030.060.050.040.020.06
最低股价limitlimitlimitlimitlimitlimit----0.010.01--0.050.040.010.010.01
股票回购率 %limitlimitlimitlimitlimitlimit-3.04-0.37-1.61-7.28-4.15-5.61-0.69-0.89-1.48-1.04
股票回购收益率 %limitlimitlimitlimitlimitlimit-------11.97-109.89-4.11-3.40-14.16-11.63-3.29
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit29.5520.94-213.5238.42--16.81--80.089.2339.89
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit40.4233.93-355.2241.58--9.98--85.227.0748.57
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit53.4354.3354.9557.4960.5557.1058.5359.0359.4860.55
期末总股本limitlimitlimitlimitlimitlimit54.2054.4055.2859.3060.8058.3858.7859.3060.1860.80
β贝塔系数limitlimitlimitlimitlimitlimit5.446.86-2.75-0.47---4.99-2.40-0.470.831.73
重述日期limitlimitlimitlimitlimitlimit07/12/1706/29/1806/28/1906/28/1911/14/1911/14/1902/14/1906/28/1908/14/1911/14/19
报告日期limitlimitlimitlimitlimitlimit07/01/1607/12/1706/29/1806/28/1911/14/1911/14/1802/14/1906/28/1908/14/1911/14/19
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit120120120120120----120----
在职员工人数limitlimitlimitlimitlimitlimit1111111111
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00