*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit8.638.788.257.747.891.961.862.052.031.95
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit1.111.200.883.793.460.020.150.160.113.04
每股息税前利润limitlimitlimitlimitlimitlimit0.690.800.533.453.460.020.150.160.113.04
稀释每股收益limitlimitlimitlimitlimitlimit0.460.550.410.343.280.030.100.110.082.99
扣非每股收益limitlimitlimitlimitlimitlimit0.420.540.480.323.260.070.130.090.082.97
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit0.620.190.010.59------------
每股经营现金流limitlimitlimitlimitlimitlimit0.930.570.350.88------------
每股现金limitlimitlimitlimitlimitlimit5.334.734.094.174.174.093.844.023.904.17
每股股息limitlimitlimitlimitlimitlimit0.410.380.340.300.300.17--0.15--0.15
每股账面价值limitlimitlimitlimitlimitlimit8.047.676.936.666.666.936.666.506.556.66
每股有形账面价值limitlimitlimitlimitlimitlimit7.717.326.596.416.416.596.346.186.226.41
每股总债务limitlimitlimitlimitlimitlimit2.021.741.561.571.571.561.491.451.491.57
月末股价limitlimitlimitlimitlimitlimit14.5112.779.867.997.999.868.218.217.997.99
财务比率年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit5.777.065.5947.4648.871.546.046.705.01181.11
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit3.204.243.9339.5742.831.084.905.304.11150.98
资产收益率 ROA %limitlimitlimitlimitlimitlimit3.594.543.6631.3732.071.013.994.383.25118.72
有形股本回报率 %limitlimitlimitlimitlimitlimit6.027.385.8649.6151.271.616.357.045.27189.47
有形资产收益率 %limitlimitlimitlimitlimitlimit3.684.673.7732.2933.091.044.124.533.36122.25
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit21.2626.2516.97113.30113.812.5819.3921.7914.76408.89
已动用资本回报率 %limitlimitlimitlimitlimitlimit7.038.316.2043.0443.801.057.788.655.62150.07
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-9.36-6.80-28.83-----28.83-33.23-42.64-54.69--
资本回报率 %limitlimitlimitlimitlimitlimit6.289.247.9460.5958.135.516.485.476.00223.57
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit6.886.925.50--2.435.504.214.152.79--
实际借款利率 %limitlimitlimitlimitlimitlimit0.400.410.480.620.660.510.540.590.770.78
毛利率 %limitlimitlimitlimitlimitlimit43.1643.6142.4043.1943.2040.5643.6343.4843.7441.92
营业利润率 %limitlimitlimitlimitlimitlimit6.768.726.8842.7741.792.676.905.435.38152.74
净利率 %limitlimitlimitlimitlimitlimit5.286.304.9642.3341.321.355.505.384.03153.70
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit12.8513.6810.6348.9843.561.038.047.975.48156.07
债务股本比率limitlimitlimitlimitlimitlimit0.250.230.220.240.240.220.220.220.230.24
股东权益比率limitlimitlimitlimitlimitlimit0.640.650.660.660.660.660.660.650.650.66
资产有息负债率limitlimitlimitlimitlimitlimit0.160.150.150.160.160.150.150.150.150.16
资产负债率limitlimitlimitlimitlimitlimit0.360.350.340.340.340.340.340.350.350.34
毛利润/总资产 %limitlimitlimitlimitlimitlimit29.3331.4631.2732.0033.5230.3631.6635.4435.3532.38
资产周转率limitlimitlimitlimitlimitlimit0.680.720.740.740.780.190.180.200.200.19
股息支付率limitlimitlimitlimitlimitlimit1.000.710.710.940.092.28--1.73--0.05
应收账款周转天数limitlimitlimitlimitlimitlimit50.4842.9141.8643.4641.8241.9044.2340.4740.4741.81
应付账款周转天数limitlimitlimitlimitlimitlimit63.1753.9446.0341.7041.7243.4143.4140.0343.5041.18
存货周转天数limitlimitlimitlimitlimitlimit145.49147.12160.52160.79156.17162.76172.50149.72152.49150.65
现金循环周期limitlimitlimitlimitlimitlimit132.79136.09156.35162.55156.27161.25173.33150.16149.45151.28
存货周转率limitlimitlimitlimitlimitlimit2.512.482.272.272.340.560.530.610.600.61
营业成本/收入 %limitlimitlimitlimitlimitlimit0.570.560.580.570.570.590.560.570.560.58
存货/收入limitlimitlimitlimitlimitlimit0.230.230.250.250.241.061.070.930.940.96
资本开支/收入limitlimitlimitlimitlimitlimit0.040.040.040.04------------
资本开支/营业利润limitlimitlimitlimitlimitlimit0.540.500.610.09------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.340.670.970.32------------
合并利润表年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit2,092.002,128.001,974.001,794.001,844.00469.00443.00479.00470.00451.00
营业成本limitlimitlimitlimitlimitlimit1,189.001,200.001,137.001,019.001,047.00279.00250.00271.00265.00262.00
毛利润limitlimitlimitlimitlimitlimit903.00928.00837.00775.00797.00190.00193.00208.00206.00189.00
毛利率 %limitlimitlimitlimitlimitlimit43.1643.6142.4043.1943.2040.5643.6343.4843.7441.92
销售及行政开支limitlimitlimitlimitlimitlimit199.00221.00205.00--------------
研发费用limitlimitlimitlimitlimitlimit60.0052.0039.00--------------
其他营业成本limitlimitlimitlimitlimitlimit503.00469.00457.007.0026.00178.00163.00182.00180.00-500.00
总营业成本limitlimitlimitlimitlimitlimit762.00742.00701.007.0026.00178.00163.00182.00180.00-500.00
营业利润limitlimitlimitlimitlimitlimit141.00186.00136.00767.00771.0013.0031.0026.0025.00689.00
营业利润率 %limitlimitlimitlimitlimitlimit6.768.726.8842.7741.792.676.905.435.38152.74
利息收入limitlimitlimitlimitlimitlimit3.003.007.0011.0011.002.002.003.003.003.00
利息支出limitlimitlimitlimitlimitlimit-2.00-2.00-2.00-2.00-2.00-----1.00-1.00-1.00
净利息收入limitlimitlimitlimitlimitlimit1.001.005.008.009.002.002.002.002.003.00
其他收入(支出)limitlimitlimitlimitlimitlimit22.006.00-15.0022.0022.00-10.003.0010.00-2.0012.00
利润总额limitlimitlimitlimitlimitlimit165.00193.00126.00797.00801.004.0035.0038.0025.00703.00
所得税费用limitlimitlimitlimitlimitlimit-54.00-59.00-28.00-38.00-39.002.00-11.00-12.00-6.00-10.00
税率 %limitlimitlimitlimitlimitlimit32.9130.6522.304.754.85-45.5230.5931.6224.611.42
持续经营净利润limitlimitlimitlimitlimitlimit111.00134.0098.00760.00762.006.0024.0026.0019.00693.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit111.00134.0098.00760.00762.006.0024.0026.0019.00693.00
净利率 %limitlimitlimitlimitlimitlimit5.286.304.9642.3341.321.355.505.384.03153.70
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.460.550.410.343.280.030.100.110.082.99
稀释每股收益limitlimitlimitlimitlimitlimit0.460.550.410.343.280.030.100.110.082.99
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit242.6242.5239.3231.8231.8239.2238.1233.5232.2231.8
息税前利润limitlimitlimitlimitlimitlimit167.00195.00128.00800.00803.005.0036.0038.0026.00704.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit102.0096.0082.0079.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit269.00291.00210.00879.00803.005.0036.0038.0026.00704.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit12.8513.6810.6348.9843.561.038.047.975.48156.07
合并资产负债表年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit874.00827.00649.00661.00661.00649.00653.00703.00622.00661.00
短期证券limitlimitlimitlimitlimitlimit419.00312.00328.00305.00305.00328.00253.00228.00283.00305.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit1,292.001,139.00978.00966.00966.00978.00905.00931.00904.00966.00
应收账款limitlimitlimitlimitlimitlimit266.00235.00218.00209.00209.00218.00212.00213.00204.00209.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit266.00235.00218.00209.00209.00218.00212.00213.00204.00209.00
原材料limitlimitlimitlimitlimitlimit74.0087.0096.0081.0081.0096.0088.0094.0096.0081.00
在产品limitlimitlimitlimitlimitlimit49.0048.0044.0036.0036.0044.0041.0040.0043.0036.00
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit331.00378.00347.00293.00293.00347.00328.00297.00314.00293.00
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit454.00513.00487.00411.00411.00487.00458.00431.00454.00411.00
其他流动资产limitlimitlimitlimitlimitlimit51.0059.0055.0058.0058.0055.0064.0058.0064.0058.00
流动资产合计limitlimitlimitlimitlimitlimit2,063.001,946.001,738.001,644.001,644.001,738.001,639.001,633.001,626.001,644.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit304.00279.00248.00213.00213.00248.00234.00224.00230.00213.00
房屋及建筑物修缮limitlimitlimitlimitlimitlimit530.00495.00443.00391.00391.00443.00------391.00
机器、家具和设备limitlimitlimitlimitlimitlimit446.00421.00386.00362.00362.00386.00------362.00
在建工程limitlimitlimitlimitlimitlimit2.005.007.005.005.007.00------5.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit74.0071.0071.0070.0070.0071.00167.00181.00178.0070.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit1,356.001,271.001,153.001,041.001,041.001,153.00402.00405.00408.001,041.00
累计折旧limitlimitlimitlimitlimitlimit-831.00-787.00-731.00-658.00-658.00-731.00-------658.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit525.00484.00422.00383.00383.00422.00402.00405.00408.00383.00
无形资产limitlimitlimitlimitlimitlimit80.0084.0081.0058.0058.0081.0076.0074.0077.0058.00
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit387.00331.00267.00250.00250.00267.00264.00211.00223.00250.00
非流动资产合计limitlimitlimitlimitlimitlimit991.00898.00770.00691.00691.00770.00742.00690.00708.00691.00
资产总计limitlimitlimitlimitlimitlimit3,055.002,844.002,508.002,335.002,335.002,508.002,381.002,323.002,334.002,335.00
应付票据及应付账款limitlimitlimitlimitlimitlimit192.00162.00125.00108.00108.00125.00113.00124.00128.00108.00
应交税费limitlimitlimitlimitlimitlimit17.0020.0018.0014.0014.0018.0014.0012.0012.0014.00
其他应付账款limitlimitlimitlimitlimitlimit155.00135.00114.00108.00108.00114.00------108.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit365.00318.00257.00230.00230.00257.00127.00136.00140.00230.00
短期借款limitlimitlimitlimitlimitlimit35.0069.00193.00102.00102.00193.00182.00147.002.00102.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit35.0069.00193.00102.00102.00193.00182.00147.002.00102.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit201.00217.00176.00170.00170.00176.00288.00289.00275.00170.00
流动负债合计limitlimitlimitlimitlimitlimit600.00604.00625.00502.00502.00625.00597.00572.00416.00502.00
长期借款limitlimitlimitlimitlimitlimit455.00350.00180.00230.00230.00180.00170.00189.00344.00230.00
长期资本租赁负债limitlimitlimitlimitlimitlimit------31.0031.00--------31.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit455.00350.00180.00261.00261.00180.00170.00189.00344.00261.00
债务股本比率limitlimitlimitlimitlimitlimit0.250.230.220.240.240.220.220.220.230.24
养老金和退休福利limitlimitlimitlimitlimitlimit5.006.005.005.005.005.005.004.005.005.00
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit45.0038.0040.0024.0024.0040.0038.0050.0051.0024.00
非流动负债合计limitlimitlimitlimitlimitlimit505.00394.00225.00291.00291.00225.00212.00244.00400.00291.00
负债合计limitlimitlimitlimitlimitlimit1,105.00998.00850.00793.00793.00850.00809.00816.00816.00793.00
普通股limitlimitlimitlimitlimitlimit447.00410.00364.00324.00324.00364.00344.00329.00337.00324.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit1,099.001,049.00948.00854.00854.00948.00883.00870.00876.00854.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit598.00423.00375.00266.00266.00375.00355.00270.00277.00266.00
库存股limitlimitlimitlimitlimitlimit-228.00-103.00-108.00-88.00-88.00-108.00-129.00-89.00-92.00-88.00
其他所有者权益limitlimitlimitlimitlimitlimit33.0068.0079.00186.00186.0079.00120.00128.00119.00186.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,949.001,846.001,658.001,543.001,543.001,658.001,572.001,506.001,518.001,543.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit1,949.001,846.001,658.001,543.001,543.001,658.001,572.001,506.001,518.001,543.00
股东权益比率limitlimitlimitlimitlimitlimit0.640.650.660.660.660.660.660.650.650.66
合并现金流量表年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit165.00193.00126.00117.00762.006.0024.0026.0019.00693.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit102.0096.0082.0079.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit44.0017.00-2.00-1.00------------
存货变动limitlimitlimitlimitlimitlimit51.00-67.00-17.0051.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit-32.00-18.00-52.00-8.00------------
营运资金变动limitlimitlimitlimitlimitlimit64.00-68.00-71.0041.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-104.00-83.00-52.00-34.00------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit226.00138.0085.00204.00------------
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-33.00-35.00-35.00-31.00------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit5.004.00--50.00------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-59.00-12.00-49.00-12.00------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit101.0047.00109.0027.00------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit-43.00-58.00-48.00-36.00------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--1.00---1.00------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-29.00-51.00-24.00-1.00------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit---21.00-17.00-61.00------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit138.001.0060.00170.00------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-230.00-32.00-60.00-170.00------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-92.00-32.00----------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-100.00-92.00-81.00-71.00------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit-18.00-16.00-16.00-14.00------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-211.00-161.00-114.00-146.00------------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit1,236.001,156.001,002.00869.00------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit39.0047.0025.0040.00------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit25.00-27.00-27.0096.00------------
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit1,261.001,129.00974.00965.00------------
资本开支limitlimitlimitlimitlimitlimit-77.00-93.00-83.00-66.00------------
自由现金流limitlimitlimitlimitlimitlimit150.0046.002.00138.00------------
估值比率年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit42.1021.4923.7523.502.4123.7522.9224.6826.550.00
扣非市盈率limitlimitlimitlimitlimitlimit46.2022.2020.4325.062.4320.4318.5421.0723.330.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit1.811.671.421.201.181.421.231.261.221.20
股价/每股有形账面价值limitlimitlimitlimitlimitlimit1.881.741.501.251.231.501.301.331.281.25
股价/自由现金流limitlimitlimitlimitlimitlimit31.1162.701,060.4613.4613.291,060.46--------
股价/每股经营现金流limitlimitlimitlimitlimitlimit20.5720.7927.409.098.9727.40--------
市销率limitlimitlimitlimitlimitlimit2.221.351.181.031.031.181.061.131.09--
市盈增长比limitlimitlimitlimitlimitlimit--------0.14----------
企业价值/收入limitlimitlimitlimitlimitlimit1.841.010.870.700.680.870.760.770.77--
企业价值倍数limitlimitlimitlimitlimitlimit14.337.358.191.421.528.1912.2412.5413.51--
企业价值/息税前利润limitlimitlimitlimitlimitlimit23.0810.9713.441.561.5213.4412.2412.5413.51--
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit4.339.127.4464.0565.797.448.177.977.40--
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit-0.624.900.2521.3721.750.25------21.37
席勒市盈率limitlimitlimitlimitlimitlimit29.8118.4116.30--14.5116.3014.6215.3415.03--
股息率 %limitlimitlimitlimitlimitlimit----3.36----3.364.08--3.87--
估值和质量年度季度
趋势2015-032016-032017-032018-032019-032020-032021-032022-032023-032024-03TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit3,5203,0752,3591,8511,7352,3591,9381,9031,8511,851
企业价值limitlimitlimitlimitlimitlimit2,7182,3551,7531,2491,1611,7531,3841,3091,2921,249
月末股价limitlimitlimitlimitlimitlimit14.5112.779.867.997.999.868.218.217.997.99
每股现金净流量limitlimitlimitlimitlimitlimit0.770.590.530.750.750.530.410.490.380.75
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit3.953.943.713.673.673.713.523.523.503.67
净净营运资本 NNWClimitlimitlimitlimitlimitlimit2.532.382.242.312.312.242.052.112.022.31
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit10.1412.579.788.448.449.78------8.44
内在价值:市销率模型limitlimitlimitlimitlimitlimit8.3212.6111.19--10.1211.1910.319.739.77--
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit8.489.388.406.7821.698.318.097.717.1921.69
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit4.473.783.660.003.473.663.463.443.530.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit5857750007
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-3.00-2.54-2.40-1.17-1.17-2.400.000.000.00-1.17
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.370.370.370.380.400.420.410.380.410.40
流动比率limitlimitlimitlimitlimitlimit3.443.222.783.283.282.782.752.853.903.28
速动比率limitlimitlimitlimitlimitlimit2.682.372.002.462.462.001.982.102.822.46
现金比率limitlimitlimitlimitlimitlimit2.151.891.561.921.921.561.521.632.171.92
利息保障倍数limitlimitlimitlimitlimitlimit65.9799.6072.08336.21329.2926.5762.7151.3338.76991.95
最高股价limitlimitlimitlimitlimitlimit15.2517.5212.779.868.6810.239.868.218.247.99
最低股价limitlimitlimitlimitlimitlimit13.5012.778.727.997.998.728.218.217.997.99
股票回购率 %limitlimitlimitlimitlimitlimit-0.020.740.663.113.11-0.031.331.80----
股票回购收益率 %limitlimitlimitlimitlimitlimit--0.670.713.29------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-19.461.74-6.02-6.13-2.23-3.26-2.45-2.30-3.65-0.71
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-32.0921.31-26.02-16.89720.00-29.49-22.03-7.24-33.061.12万
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-26.838.37-26.98332.48565.38-72.28-16.38-4.35-25.851.50万
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit-7.87-2.37-6.10--17.40-6.10-7.50-8.73-10.04--
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit242.59242.48239.33231.79231.79239.23238.11233.46232.19231.79
期末总股本limitlimitlimitlimitlimitlimit242.61240.81239.22231.79230.80239.22236.03231.79231.79231.79
β贝塔系数limitlimitlimitlimitlimitlimit3.893.73-0.09-0.07-0.07-0.09-0.06-0.07-0.07-0.07
重述日期limitlimitlimitlimitlimitlimit06/29/2206/29/2306/29/2305/14/2405/14/2406/29/2308/10/2311/13/2302/14/2405/14/24
报告日期limitlimitlimitlimitlimitlimit06/29/2106/29/2206/29/2305/14/2405/14/2406/29/2308/10/2311/13/2302/14/2405/14/24
收益发布日期limitlimitlimitlimitlimitlimit05/13/2105/12/2205/11/2305/14/2405/14/2405/11/2308/03/2311/08/2302/14/2405/14/24
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit11,57411,31610,95010,95010,95010,95010,95010,95010,95010,950
外汇汇率limitlimitlimitlimitlimitlimit108.70118.58133.66149.82--133.66141.36147.85143.98149.82