*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2020-092020-122021-032021-062021-09
每股收入limitlimitlimitlimitlimitlimit1.051.140.990.970.900.230.240.220.220.22
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.41-0.24-0.24-0.04-0.010.01---0.01-0.01--
每股息税前利润limitlimitlimitlimitlimitlimit-0.46-0.29-0.28-0.08-0.06---0.01-0.02-0.02-0.01
稀释每股收益limitlimitlimitlimitlimitlimit-0.41-0.29-0.28-0.41-0.06---0.01-0.02-0.02-0.01
扣非每股收益limitlimitlimitlimitlimitlimit-0.41-0.29-0.28-0.41-0.06---0.01-0.02-0.02-0.01
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-0.43-0.42-0.38-0.56---0.58-0.56-0.08-0.06-0.04
每股自由现金流limitlimitlimitlimitlimitlimit-0.21-0.15-0.13-0.060.130.020.020.050.030.03
每股经营现金流limitlimitlimitlimitlimitlimit-0.19-0.14-0.12-0.040.130.020.020.050.030.04
每股现金limitlimitlimitlimitlimitlimit0.690.550.400.320.410.300.320.360.380.41
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit1.571.371.170.800.780.790.800.790.780.78
每股有形账面价值limitlimitlimitlimitlimitlimit0.740.610.470.480.500.470.480.480.490.50
每股总债务limitlimitlimitlimitlimitlimit0.040.020.130.090.060.100.090.080.070.06
月末股价limitlimitlimitlimitlimitlimit3.752.171.331.302.051.131.301.512.631.57
财务比率年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2020-092020-122021-032021-062021-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit-33.11-19.55-21.77-41.91-6.91-1.48-3.89-9.66-7.66-6.44
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-13.88-12.36-19.09-25.64---1.04-2.38-5.04-2.28-3.22
资产收益率 ROA %limitlimitlimitlimitlimitlimit-23.75-14.89-16.12-30.37-5.20-1.05-2.86-7.20-5.82-4.98
有形股本回报率 %limitlimitlimitlimitlimitlimit-51.52-42.65-51.42-86.76-11.30-2.57-6.56-15.93-12.41-10.24
有形资产收益率 %limitlimitlimitlimitlimitlimit-31.94-25.34-28.14-48.55-7.35-1.50-4.08-10.19-8.22-6.98
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-1,094.54-864.82-363.81-60.41-47.75-9.27-24.57-63.12-58.36-48.92
已动用资本回报率 %limitlimitlimitlimitlimitlimit-34.85-18.76-21.19-7.80-6.69-1.49-4.14-9.38-7.50-5.76
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-8.65-34.67-23.87-8.34-25.76-9.44-8.34-24.80-22.81-25.76
资本回报率 %limitlimitlimitlimitlimitlimit-39.99-21.11-24.66-9.63-9.21-1.76-5.35-12.51-9.99-9.37
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit13.487.418.9811.64--9.4711.6412.4113.2313.33
实际借款利率 %limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit64.6661.5258.7864.5365.2066.1165.1663.6265.8566.20
营业利润率 %limitlimitlimitlimitlimitlimit-43.73-25.51-28.85-8.51-6.17-1.40-3.70-8.81-6.87-5.42
净利率 %limitlimitlimitlimitlimitlimit-39.31-25.39-27.91-42.39-6.04-1.27-3.23-8.55-6.71-5.84
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-38.72-21.12-24.71-4.05-1.583.630.70-4.18-2.33-0.61
自由现金流利润率 %limitlimitlimitlimitlimitlimit-19.69-13.15-13.50-6.2314.137.437.5821.0012.9015.47
债务股本比率limitlimitlimitlimitlimitlimit0.020.020.110.110.070.120.110.100.080.07
股东权益比率limitlimitlimitlimitlimitlimit0.760.770.710.740.770.730.740.750.770.77
资产有息负债率limitlimitlimitlimitlimitlimit0.020.010.080.080.050.090.080.070.060.05
资产负债率limitlimitlimitlimitlimitlimit0.240.230.290.260.230.270.260.250.230.23
毛利润/总资产 %limitlimitlimitlimitlimitlimit39.0736.0833.9546.2356.1654.5357.7553.6057.1456.41
资产周转率limitlimitlimitlimitlimitlimit0.600.590.580.720.860.210.220.210.220.21
应收账款周转天数limitlimitlimitlimitlimitlimit50.7956.8874.1378.5467.7482.7876.5373.8959.9459.06
应付账款周转天数limitlimitlimitlimitlimitlimit24.2340.8290.0686.7633.1251.0634.7634.0830.4432.10
存货周转天数limitlimitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimitlimit26.5516.06-15.93-8.2234.6231.7241.7839.8129.4926.96
营业成本/收入 %limitlimitlimitlimitlimitlimit0.350.380.410.350.350.340.350.360.340.34
存货/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit0.020.010.010.020.01----0.01--0.01
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------0.040.050.050.030.010.08
合并利润表年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2020-092020-122021-032021-062021-09
营业收入limitlimitlimitlimitlimitlimit132.00156.40143.30146.70142.5035.1037.1035.1035.6034.80
营业成本limitlimitlimitlimitlimitlimit46.7060.2059.1052.0049.6011.9012.9012.8012.2011.80
毛利润limitlimitlimitlimitlimitlimit85.4096.2084.2094.7092.9023.2024.2022.3023.4023.00
毛利率 %limitlimitlimitlimitlimitlimit64.6661.5258.7864.5365.2066.1165.1663.6265.8566.20
销售及行政开支limitlimitlimitlimitlimitlimit88.6074.8066.6057.7054.3012.5014.1013.3013.6013.30
研发费用limitlimitlimitlimitlimitlimit54.5061.4059.0049.5047.5011.2011.4012.1012.3011.60
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit143.10136.10125.60107.20101.7023.7025.5025.4025.9024.90
营业利润limitlimitlimitlimitlimitlimit-57.70-39.90-41.30-12.50-8.80-0.50-1.40-3.10-2.40-1.90
营业利润率 %limitlimitlimitlimitlimitlimit-43.73-25.51-28.85-8.51-6.17-1.40-3.70-8.81-6.87-5.42
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit0.600.201.30-49.700.50--0.200.100.100.10
利润总额limitlimitlimitlimitlimitlimit-57.10-39.70-40.00-62.20-8.30-0.40-1.20-3.00-2.40-1.80
所得税费用limitlimitlimitlimitlimitlimit5.20-------0.30---------0.30
税率 %limitlimitlimitlimitlimitlimit9.12-------3.36---------15.92
持续经营净利润limitlimitlimitlimitlimitlimit-51.90-39.70-40.00-62.20-8.60-0.40-1.20-3.00-2.40-2.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-51.90-39.70-40.00-62.20-8.60-0.40-1.20-3.00-2.40-2.00
净利率 %limitlimitlimitlimitlimitlimit-39.31-25.39-27.91-42.39-6.04-1.27-3.23-8.55-6.71-5.84
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.41-0.29-0.28-0.41-0.06---0.01-0.02-0.02-0.01
稀释每股收益limitlimitlimitlimitlimitlimit-0.41-0.29-0.28-0.41-0.06---0.01-0.02-0.02-0.01
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit125.5137.7145.2151.5161.1152.1154.8156.8159.0161.1
息税前利润limitlimitlimitlimitlimitlimit-57.70-39.90-41.30-12.50-8.80-0.50-1.40-3.10-2.40-1.90
折旧、损耗和摊销limitlimitlimitlimitlimitlimit6.606.905.906.506.501.801.601.601.601.70
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-51.10-33.00-35.40-5.90-2.301.300.30-1.50-0.80-0.20
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-38.72-21.12-24.71-4.05-1.583.630.70-4.18-2.33-0.61
合并资产负债表年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2020-092020-122021-032021-062021-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit61.3066.0043.0049.2065.8046.8049.2056.5060.7065.80
短期证券limitlimitlimitlimitlimitlimit32.0011.3016.40--------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit93.3077.3059.4049.2065.8046.8049.2056.5060.7065.80
应收账款limitlimitlimitlimitlimitlimit21.9026.8031.4031.7023.3030.5031.7025.0021.7023.30
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit21.9026.8031.4031.7023.3030.5031.7025.0021.7023.30
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit4.003.704.703.807.104.403.806.808.707.10
流动资产合计limitlimitlimitlimitlimitlimit119.30107.8095.5084.8096.1081.7084.8088.3091.2096.10
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit11.5011.9013.2013.9014.7014.0013.9014.2014.2014.70
在建工程limitlimitlimitlimitlimitlimit----1.200.100.100.100.100.10--0.10
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit2.903.1016.7014.8011.5016.1014.8013.7012.6011.50
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit14.4015.0031.1028.9026.2030.3028.9028.0026.9026.20
累计折旧limitlimitlimitlimitlimitlimit-9.20-11.00-12.40-13.30-15.00-13.20-13.30-13.90-14.40-15.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit5.304.0018.8015.6011.2017.1015.6014.1012.5011.20
无形资产limitlimitlimitlimitlimitlimit112.00108.00104.0049.4046.2050.5049.4048.4047.3046.20
商誉limitlimitlimitlimitlimitlimit91.8091.8091.8041.5041.5041.5041.5041.5041.5041.50
其他非流动资产limitlimitlimitlimitlimitlimit43.3033.7024.6017.0010.8018.7017.0015.4011.2010.80
非流动资产合计limitlimitlimitlimitlimitlimit160.60145.70147.3082.0068.3086.3082.0077.8071.0068.30
资产总计limitlimitlimitlimitlimitlimit279.90253.50242.80166.80164.40168.00166.80166.10162.10164.40
应付票据及应付账款limitlimitlimitlimitlimitlimit3.909.6019.605.104.504.705.104.403.704.50
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--1.302.902.50----2.50------
应交税费和其他应付款limitlimitlimitlimitlimitlimit7.5014.2016.3014.104.008.2014.107.105.204.00
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit11.4025.1038.8021.708.5012.9021.7011.408.908.50
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit----5.905.805.005.705.805.906.105.00
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit----5.905.805.005.705.805.906.105.00
流动递延收益负债limitlimitlimitlimitlimitlimit31.6026.1010.206.809.7010.206.8013.1010.009.70
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit31.6026.1010.206.809.7010.206.8013.1010.009.70
其他流动负债limitlimitlimitlimitlimitlimit13.90------9.406.80--4.807.109.40
流动负债合计limitlimitlimitlimitlimitlimit57.0051.2054.9034.3032.6035.6034.3035.3032.1032.60
长期借款limitlimitlimitlimitlimitlimit5.003.301.40--------------
长期资本租赁负债limitlimitlimitlimitlimitlimit----11.807.404.009.007.405.904.304.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit5.003.3013.207.404.009.007.405.904.304.00
债务股本比率limitlimitlimitlimitlimitlimit0.020.020.110.110.070.120.110.100.080.07
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit4.501.000.600.700.200.400.700.100.100.20
其他非流动负债limitlimitlimitlimitlimitlimit1.903.401.200.500.500.900.500.500.300.50
非流动负债合计limitlimitlimitlimitlimitlimit11.307.7015.008.604.6010.308.606.504.804.60
负债合计limitlimitlimitlimitlimitlimit68.3058.8069.9042.9037.3045.9042.9041.8036.9037.30
普通股limitlimitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-375.30-415.00-455.00-517.20-524.60-516.00-517.20-520.20-522.60-524.60
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit586.90609.70627.90641.10651.70638.10641.10644.60647.80651.70
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit211.60194.70172.90123.90127.10122.10123.90124.40125.30127.10
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit211.60194.70172.90123.90127.10122.10123.90124.40125.30127.10
股东权益比率limitlimitlimitlimitlimitlimit0.760.770.710.740.770.730.740.750.770.77
合并现金流量表年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2020-092020-122021-032021-062021-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-51.90-39.70-40.00-62.20-8.60-0.40-1.20-3.00-2.40-2.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit6.606.905.906.506.501.801.601.601.601.70
经营性应收项目变动limitlimitlimitlimitlimitlimit-2.80-4.90-4.60-0.307.202.70-1.306.703.30-1.50
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit1.600.200.100.800.201.100.60-3.000.901.70
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit4.306.005.50-16.40-2.50-4.900.20-1.10-2.300.70
其他营运资金变动limitlimitlimitlimitlimitlimit-13.30-25.70-20.40-12.90-7.80-4.00-4.400.20-2.70-1.00
营运资金变动limitlimitlimitlimitlimitlimit-10.20-24.30-19.40-28.90-2.90-5.20-4.902.80-0.70-0.10
递延所得税limitlimitlimitlimitlimitlimit-5.20------------------
股权激励limitlimitlimitlimitlimitlimit24.0018.1015.0012.5012.403.102.903.103.203.20
资产减值费用limitlimitlimitlimitlimitlimit------50.30------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit13.3020.5021.1016.2013.603.504.503.002.903.10
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-23.50-18.60-17.40-5.6021.002.703.007.604.605.80
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-2.50-2.00-2.00-3.60-0.90-0.10-0.10-0.20---0.50
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-2.30------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-62.70-32.00-30.60-3.00------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit102.1053.2025.7019.40------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit34.6019.20-6.8012.80-0.90-0.10-0.10-0.20---0.50
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit---0.50-1.90-1.90-2.40-0.50-0.50-0.50-0.50-1.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit---0.50-1.90-1.90-2.40-0.50-0.50-0.50-0.50-1.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--4.503.100.601.200.200.100.400.100.60
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.604.001.20-1.20-1.20-0.30-0.40-0.10-0.40-0.30
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit49.9062.6067.3044.3048.0045.6047.9050.4057.6061.90
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit12.804.70-23.006.0019.002.302.407.304.205.10
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit62.6067.3044.3050.4066.9047.9050.4057.6061.9066.90
资本开支limitlimitlimitlimitlimitlimit-2.50-2.00-2.00-3.60-0.90-0.10-0.10-0.20---0.50
自由现金流limitlimitlimitlimitlimitlimit-26.00-20.60-19.30-9.1020.102.602.807.404.605.40
估值比率年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2020-092020-122021-032021-062021-09
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit2.381.581.141.63--1.421.631.923.362.00
股价/每股有形账面价值limitlimitlimitlimitlimitlimit5.073.552.862.72--2.432.723.145.403.15
股价/自由现金流limitlimitlimitlimitlimitlimit--------------16.9723.6912.36
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------14.2523.0711.89
市销率limitlimitlimitlimitlimitlimit3.561.911.351.34--1.161.341.622.861.74
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit3.151.501.091.13--0.971.131.362.591.39
企业价值倍数limitlimitlimitlimitlimitlimit-8.14-7.08-4.43-27.99---8.38-27.99-73.08-485.55-87.98
企业价值/息税前利润limitlimitlimitlimitlimitlimit-7.21-5.86-3.79-13.33---6.06-13.33-20.89-50.10-22.49
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-13.87-17.06-26.39-7.50---16.50-7.50-4.79-2.00-4.45
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2020-092020-122021-032021-062021-09
总市值limitlimitlimitlimitlimitlimit505308197203336174203239421255
企业价值limitlimitlimitlimitlimitlimit416234157167279142167194371198
月末股价limitlimitlimitlimitlimitlimit3.752.171.331.302.051.131.301.512.631.57
每股现金净流量limitlimitlimitlimitlimitlimit0.190.13-0.070.040.180.010.040.090.150.18
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit0.380.350.170.270.360.230.270.290.340.36
净净营运资本 NNWClimitlimitlimitlimitlimitlimit0.310.270.090.190.280.150.190.210.250.28
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit---1.67-2.90-1.21-0.57-1.47-1.21-1.00-0.81-0.57
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-9.01-4.97-3.23-1.84-0.96-2.22-1.84-1.45-1.15-0.96
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit2.621.22-0.69-1.500.00-2.26-1.500.113.510.79
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3425055777
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.39-2.60-2.66-2.770.00-3.24-2.77-3.52-3.55-3.61
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.780.430.520.360.430.520.520.480.450.43
斯隆比率 %limitlimitlimitlimitlimitlimit-22.53-15.93-6.51-41.64-17.50-49.71-41.64-17.26-15.05-17.50
流动比率limitlimitlimitlimitlimitlimit2.092.111.742.472.942.292.472.502.842.94
速动比率limitlimitlimitlimitlimitlimit2.092.111.742.472.942.292.472.502.842.94
现金比率limitlimitlimitlimitlimitlimit1.641.511.081.442.011.321.441.601.892.01
利息保障倍数limitlimitlimitlimitlimitlimit--------------------
最高股价limitlimitlimitlimitlimitlimit5.005.604.001.542.711.381.492.202.632.51
最低股价limitlimitlimitlimitlimitlimit3.051.971.230.611.350.790.801.301.491.57
股票回购率 %limitlimitlimitlimitlimitlimit-28.98-5.49-4.43-5.10-5.42-2.09-1.30-1.38-1.31-1.33
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit7.398.01-13.10-1.89-8.16-5.27-3.12-14.74-5.31-6.37
每股收益同比增长率 %limitlimitlimitlimitlimitlimit29.3129.273.45-46.4387.7695.1087.5094.7433.33-240.37
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit26.6541.07-1.6883.9090.91115.39102.3170.7771.20-115.65
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--29.1931.9135.86--31.6035.8641.6149.6752.79
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit125.53137.69145.17151.48161.10152.15154.80156.78158.95161.10
期末总股本limitlimitlimitlimitlimitlimit134.54141.93148.21155.77163.65153.78155.77157.92159.98162.10
β贝塔系数limitlimitlimitlimitlimitlimit1.860.801.271.95--1.611.951.922.042.09
重述日期limitlimitlimitlimitlimitlimit02/28/2002/24/2102/24/2102/24/2111/03/2111/03/2102/24/2104/30/2108/04/2111/03/21
报告日期limitlimitlimitlimitlimitlimit03/01/1803/01/1902/28/2002/24/2111/03/2111/06/2002/24/2104/30/2108/04/2111/03/21
收益发布日期limitlimitlimitlimitlimitlimit02/21/1802/28/1902/25/2002/23/2111/02/2211/05/2002/23/2104/29/2108/03/2111/02/22
股东人数limitlimitlimitlimitlimitlimit82122105100100--100------
在职员工人数limitlimitlimitlimitlimitlimit527470463440440463440440440440
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00