*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-092018-122019-032019-062019-09
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
扣非每股收益limitlimitlimitlimitlimitlimit--------------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------0.51----------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit--------------------
财务比率年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-092018-122019-032019-062019-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit8.097.758.108.524.779.246.847.05-1.807.02
资产收益率 ROA %limitlimitlimitlimitlimitlimit0.850.770.800.830.470.910.670.69-0.180.70
有形股本回报率 %limitlimitlimitlimitlimitlimit10.129.6710.0510.545.7711.128.358.60-2.178.44
有形资产收益率 %limitlimitlimitlimitlimitlimit0.870.790.810.840.480.920.680.70-0.180.71
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
实际借款利率 %limitlimitlimitlimitlimitlimit3.393.624.467.9012.319.1310.6311.8212.6413.97
净息差(银行股)%limitlimitlimitlimitlimitlimit3.052.862.892.852.822.912.872.792.822.81
净利率 %limitlimitlimitlimitlimitlimit25.6625.1825.6927.0515.6529.2421.0823.23-6.0723.81
债务股本比率limitlimitlimitlimitlimitlimit1.761.781.681.260.961.261.261.211.100.96
股东权益比率limitlimitlimitlimitlimitlimit0.100.100.100.100.100.100.100.100.100.10
资产有息负债率limitlimitlimitlimitlimitlimit0.180.180.160.120.100.120.120.120.110.10
资产负债率limitlimitlimitlimitlimitlimit0.900.900.900.900.900.900.900.900.900.90
资产周转率limitlimitlimitlimitlimitlimit0.030.030.030.030.030.010.010.010.010.01
资本开支/收入limitlimitlimitlimitlimitlimit0.020.020.110.030.020.040.020.020.01--
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.07--1.760.070.050.140.050.01----
合并利润表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-092018-122019-032019-062019-09
利息收入limitlimitlimitlimitlimitlimit194.00208.20233.40270.20288.8069.4071.5072.6072.8071.90
利息支出limitlimitlimitlimitlimitlimit-31.80-41.10-52.00-81.50-102.60-21.80-23.90-26.30-26.40-26.10
净利息收入(银行)limitlimitlimitlimitlimitlimit162.20167.20181.30188.70186.1047.7047.7046.3046.4045.80
非利息收入limitlimitlimitlimitlimitlimit31.3030.0031.2032.8033.108.1010.108.207.207.60
营业收入limitlimitlimitlimitlimitlimit193.50197.20212.60221.50219.2055.8057.7054.5053.6053.50
贷款损失准备金limitlimitlimitlimitlimitlimit13.0013.409.408.909.202.002.602.002.502.00
销售及行政开支limitlimitlimitlimitlimitlimit73.5082.0087.2098.1096.4024.4027.1023.7023.5022.20
其他非利息支出limitlimitlimitlimitlimitlimit46.4044.0046.3050.7055.6012.3014.3013.4013.8014.00
总非利息支出limitlimitlimitlimitlimitlimit119.90126.00133.50148.90152.0036.7041.4037.1037.3036.20
特别费用limitlimitlimitlimitlimitlimit1.6023.50----------------
其他收入(支出)limitlimitlimitlimitlimitlimit-3.1019.50-3.00-2.20-10.90---2.20-0.60-7.90-0.20
利润总额limitlimitlimitlimitlimitlimit55.9053.8066.7061.5047.1017.0011.5014.705.9015.00
所得税费用limitlimitlimitlimitlimitlimit-6.20-4.10-12.00-1.60-12.80-0.700.60-2.00-9.20-2.30
税率 %limitlimitlimitlimitlimitlimit11.157.6518.072.6427.174.26-5.6113.82154.8615.02
持续经营净利润limitlimitlimitlimitlimitlimit49.6049.7054.6059.9034.3016.3012.2012.70-3.2012.70
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit49.6049.7054.6059.9034.3016.3012.2012.70-3.2012.70
净利率 %limitlimitlimitlimitlimitlimit25.6625.1825.6927.0515.6529.2421.0823.23-6.0723.81
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
折旧、损耗和摊销limitlimitlimitlimitlimitlimit5.504.507.2010.3011.802.403.403.904.100.40
合并资产负债表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-092018-122019-032019-062019-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit95.2090.9088.7098.00102.5048.8098.00155.20114.70102.50
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit4,624.104,964.205,454.105,735.205,686.405,615.505,735.205,747.805,793.905,686.40
贷款和租赁损失储备limitlimitlimitlimitlimitlimit-33.90-42.80-47.10-51.60-53.80-49.90-51.60-52.00-53.20-53.80
预收收入limitlimitlimitlimitlimitlimit7.0011.6014.8017.8017.0016.6017.8017.9018.0017.00
贷款和垫款limitlimitlimitlimitlimitlimit4,597.204,933.105,421.805,701.405,649.605,582.205,701.405,713.605,758.705,649.60
证券与投资limitlimitlimitlimitlimitlimit1,073.701,088.701,102.501,024.90823.201,001.801,024.90848.50840.50823.20
应收账款limitlimitlimitlimitlimitlimit15.7018.8022.3024.8023.9025.5024.8025.1024.9023.90
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--0.2032.403.40----3.40------
应收账款总额limitlimitlimitlimitlimitlimit15.7019.0054.8028.3023.9025.5028.3025.1024.9023.90
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit54.8051.8067.5068.70107.0067.6068.70112.60109.70107.00
无形资产limitlimitlimitlimitlimitlimit122.80131.30131.50137.50121.60118.80137.50122.30121.90121.60
商誉limitlimitlimitlimitlimitlimit115.30115.30115.30116.80116.70115.30116.80116.70116.70116.70
其他资产(银行)limitlimitlimitlimitlimitlimit269.10284.70247.40298.20352.20362.70298.20362.60365.40352.20
资产总计limitlimitlimitlimitlimitlimit6,228.506,599.507,114.207,356.907,180.107,207.507,356.907,339.907,336.007,180.10
总存款limitlimitlimitlimitlimitlimit4,437.104,724.505,205.805,675.305,659.505,500.405,675.305,675.805,741.105,659.50
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit53.4049.5050.0069.4088.1061.1069.4052.6073.1088.10
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1,099.001,169.601,165.10899.60702.10896.90899.60878.20792.00702.10
债务股本比率limitlimitlimitlimitlimitlimit1.761.781.681.260.961.261.261.211.100.96
其他负债(银行)limitlimitlimitlimitlimitlimit13.50--------39.20--9.309.70--
负债合计limitlimitlimitlimitlimitlimit5,603.005,943.706,420.806,644.406,449.806,497.706,644.406,615.806,615.906,449.80
普通股limitlimitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit112.00137.80168.30206.80--200.50206.80203.20193.80--
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-10.90-15.40-11.80-30.40---30.00-30.40-16.10-11.70--
资本公积limitlimitlimitlimitlimitlimit530.30539.10542.30541.40--544.60541.40542.20543.10--
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit-5.90-5.70-5.50-5.20730.30-5.30-5.20-5.20-5.10730.30
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit625.50655.90693.30712.50730.30709.80712.50724.10720.00730.30
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit625.50655.90693.30712.50730.30709.80712.50724.10720.00730.30
股东权益比率limitlimitlimitlimitlimitlimit0.100.100.100.100.100.100.100.100.100.10
合并现金流量表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-092018-122019-032019-062019-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit49.6049.7054.6059.9034.3016.3012.2012.70-3.2012.70
折旧、损耗和摊销limitlimitlimitlimitlimitlimit5.504.507.2010.3011.802.403.403.904.100.40
经营性应收项目变动limitlimitlimitlimitlimitlimit-1.50-3.00-3.60-2.50-1.70-2.300.70-0.200.10--
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit9.60-4.200.9019.2027.604.307.70-5.1020.70--
其他营运资金变动limitlimitlimitlimitlimitlimit-19.20-8.90-17.70-21.80-40.10-13.904.50-7.90-22.80--
营运资金变动limitlimitlimitlimitlimitlimit-11.10-16.20-20.40-5.20-14.20-11.9012.80-13.20-2.00--
递延所得税limitlimitlimitlimitlimitlimit3.90-4.8012.30-2.50-1.50-0.30-1.201.10-1.00--
股权激励limitlimitlimitlimitlimitlimit1.402.603.102.902.500.800.400.700.60--
资产减值费用limitlimitlimitlimitlimitlimit0.100.100.400.400.200.10--------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.30-36.10-44.2042.4060.806.103.9063.50-12.70--
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit50.80-0.3013.10108.2099.6013.6031.5068.60-14.10--
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-3.60-3.50-23.10-7.40-4.90-2.00-1.40-0.90-0.60--
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit0.400.701.00--------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-------6.80------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-398.80-385.40-501.80-100.80-248.80---15.20-137.80-95.70--
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit384.10391.20494.70165.30437.9026.4020.50274.40116.60--
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-730.10-335.60-440.90-325.90-288.30-49.70-144.90-72.40-21.30--
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-748.00-332.50-470.10-275.50-104.00-25.20-141.0063.30-1.10--
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-5.20---1.30-5.20------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit323.50105.00125.001.0015.00----15.00----
偿付债券现金流出limitlimitlimitlimitlimitlimit---34.30-128.50-266.30-311.30-115.30-27.00-84.30-84.80--
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit323.5070.70-3.50-265.30-296.30-115.30-27.00-69.30-84.80--
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-22.50-23.80-24.10-24.30-24.20-6.10-5.90-6.10-6.10--
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit409.60281.70483.60471.40330.50102.40161.800.7065.70--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit705.40328.60454.70176.6010.00-19.00128.90-74.70-25.20--
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit87.0095.2090.9088.70109.20109.2078.6098.00155.20--
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit8.20-4.20-2.309.305.60-30.6019.4057.20-40.40--
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit95.2090.9088.7098.00114.7078.6098.00155.20114.70--
资本开支limitlimitlimitlimitlimitlimit-3.60-3.50-23.10-7.40-4.90-2.00-1.40-0.90-0.60--
自由现金流limitlimitlimitlimitlimitlimit47.20-3.80-10.00100.8094.7011.7030.1067.60-14.80--
估值比率年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-092018-122019-032019-062019-09
市盈率limitlimitlimitlimitlimitlimit12.8818.3416.3312.4620.7614.8912.4612.8118.910.00
扣非市盈率limitlimitlimitlimitlimitlimit12.8818.3416.3312.4620.7614.8912.4612.8118.910.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------25.81----------
市净率limitlimitlimitlimitlimitlimit--------0.98----------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------1.18----------
股价/自由现金流limitlimitlimitlimitlimitlimit13.50----7.437.6015.007.437.257.64--
股价/每股经营现金流limitlimitlimitlimitlimitlimit12.55--68.376.937.2311.916.936.837.26--
市销率limitlimitlimitlimitlimitlimit3.294.614.123.363.273.893.363.283.26--
市盈增长比limitlimitlimitlimitlimitlimit--------5.46----------
企业价值/收入limitlimitlimitlimitlimitlimit8.5110.159.076.966.377.756.966.526.33--
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit7.709.6118.77--------------
席勒市盈率limitlimitlimitlimitlimitlimit28.6635.0230.0320.1919.2823.5620.1919.0719.36--
估值和质量年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-092018-122019-032019-062019-09
企业价值limitlimitlimitlimitlimitlimit--------1,006----------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit--------------------
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--------------------
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------16.93----------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit------------------0
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.39-2.34-2.28-2.36-2.45-2.27-2.36-2.42-2.450.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.300.280.270.210.180.220.210.200.190.18
最高股价limitlimitlimitlimitlimitlimit--------15.42----------
最低股价limitlimitlimitlimitlimitlimit--------12.21----------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit--------------------
重述日期limitlimitlimitlimitlimitlimit02/28/1802/28/1902/28/1902/28/1910/18/1911/06/1802/28/1905/07/1908/02/1910/18/19
报告日期limitlimitlimitlimitlimitlimit03/07/1603/08/1702/28/1802/28/1910/18/1911/06/1802/28/1905/07/1908/02/1910/18/19
收益发布日期limitlimitlimitlimitlimitlimit01/27/1601/25/1701/24/1801/23/1910/17/1801/23/1904/17/1907/17/19--
股东人数limitlimitlimitlimitlimitlimit7,4007,0376,8226,5416,541--6,541------
在职员工人数limitlimitlimitlimitlimitlimit732768813813813813813813813--
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00