*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit2.562.993.984.264.311.051.061.111.061.07
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.25-0.170.190.220.160.050.100.030.03--
每股息税前利润limitlimitlimitlimitlimitlimit-0.49-0.43-0.06---0.05--0.05-0.03-0.02-0.05
稀释每股收益limitlimitlimitlimitlimitlimit-1.17-0.58-0.090.080.050.010.17-0.130.02-0.01
扣非每股收益limitlimitlimitlimitlimitlimit-1.17-0.52-0.090.730.180.010.17-0.130.15-0.01
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-0.04-0.560.11-0.37-0.430.02-0.240.21-0.37-0.43
每股自由现金流limitlimitlimitlimitlimitlimit0.430.010.640.080.09-0.10-0.220.42-0.01-0.10
每股经营现金流limitlimitlimitlimitlimitlimit0.630.110.870.380.36-0.03-0.140.500.05-0.05
每股现金limitlimitlimitlimitlimitlimit3.943.753.723.543.203.533.283.543.543.20
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit6.365.875.615.985.875.645.925.795.985.87
每股有形账面价值limitlimitlimitlimitlimitlimit5.274.924.755.185.104.815.124.975.185.10
每股总债务limitlimitlimitlimitlimitlimit0.230.190.200.160.160.190.180.170.160.16
月末股价limitlimitlimitlimitlimitlimit21.6031.7928.5232.1433.6342.4045.1032.4032.1433.67
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit-18.75-9.46-1.601.421.060.6712.50-8.921.57-0.69
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-5.52-1.75-0.310.260.180.091.64-1.600.29-0.12
资产收益率 ROA %limitlimitlimitlimitlimitlimit-15.31-7.66-1.241.090.830.519.60-6.951.24-0.54
有形股本回报率 %limitlimitlimitlimitlimitlimit-21.14-11.36-1.891.651.230.7914.55-10.361.83-0.80
有形资产收益率 %limitlimitlimitlimitlimitlimit-16.88-8.85-1.411.230.930.5710.77-7.791.39-0.61
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-26.66-31.43-4.49-0.30-3.29-1.3211.33-5.98-6.45-14.21
已动用资本回报率 %limitlimitlimitlimitlimitlimit-7.35-6.66-0.93-0.07-0.83-0.303.24-1.67-1.49-3.31
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit111.9025.82-6.85-12.23-8.29-15.67-25.39-14.00-12.23-8.29
资本回报率 %limitlimitlimitlimitlimitlimit-28.41-14.4811.92-0.07-0.81-0.2411.9212.70-15.16-7.65
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit10.2110.2312.5011.7912.9211.6510.6212.1511.7912.24
实际借款利率 %limitlimitlimitlimitlimitlimit14.11------------------
毛利率 %limitlimitlimitlimitlimitlimit58.2460.2167.7568.7967.9270.7970.2766.2867.9267.25
营业利润率 %limitlimitlimitlimitlimitlimit-19.07-14.24-1.41-0.09-1.17-0.414.51-2.32-2.13-4.74
净利率 %limitlimitlimitlimitlimitlimit-45.84-19.35-2.311.871.420.8716.43-11.742.16-0.95
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-9.79-5.644.665.063.804.959.602.722.97-0.13
自由现金流利润率 %limitlimitlimitlimitlimitlimit16.830.1715.971.881.88-9.53-20.9938.06-0.92-9.40
债务股本比率limitlimitlimitlimitlimitlimit0.040.030.040.030.030.030.030.030.030.03
股东权益比率limitlimitlimitlimitlimitlimit0.820.800.750.790.790.760.770.780.790.79
资产有息负债率limitlimitlimitlimitlimitlimit0.030.030.030.020.020.030.020.020.020.02
资产负债率limitlimitlimitlimitlimitlimit0.180.200.250.210.210.240.230.220.210.21
毛利润/总资产 %limitlimitlimitlimitlimitlimit19.4623.8236.4440.1139.5441.3741.0639.2139.0238.52
资产周转率limitlimitlimitlimitlimitlimit0.330.400.540.580.580.150.150.150.140.14
应收账款周转天数limitlimitlimitlimitlimitlimit155.03121.97101.0595.82106.0199.86118.99110.3395.26101.80
应付账款周转天数limitlimitlimitlimitlimitlimit59.7441.1045.4931.5626.6648.5931.6015.6917.9627.96
存货周转天数limitlimitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimitlimit95.2880.8755.5664.2679.3551.2787.3994.6477.3073.84
营业成本/收入 %limitlimitlimitlimitlimitlimit0.420.400.320.310.320.290.300.340.320.33
存货/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit0.080.040.060.070.060.070.070.070.060.05
资本开支/营业利润limitlimitlimitlimitlimitlimit------------1.65------
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.320.960.270.790.77----0.161.19--
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit88.00111.10148.50165.80166.4040.8041.6042.4041.1041.30
营业成本limitlimitlimitlimitlimitlimit36.8044.2047.9051.7053.4011.9012.4014.3013.2013.50
毛利润limitlimitlimitlimitlimitlimit51.3066.90100.60114.10113.0028.9029.2028.1027.9027.80
毛利率 %limitlimitlimitlimitlimitlimit58.2460.2167.7568.7967.9270.7970.2766.2867.9267.25
销售及行政开支limitlimitlimitlimitlimitlimit32.7037.6045.3062.2063.1015.6014.8015.6016.2016.50
研发费用limitlimitlimitlimitlimitlimit34.7043.8056.1050.7050.7013.1012.3013.1012.3013.00
其他营业成本limitlimitlimitlimitlimitlimit0.701.301.301.301.200.300.300.300.300.30
总营业成本limitlimitlimitlimitlimitlimit68.1082.70102.70114.20115.0029.0027.4029.1028.8029.70
营业利润limitlimitlimitlimitlimitlimit-16.80-15.80-2.10-0.20-2.00-0.201.90-1.00-0.90-2.00
营业利润率 %limitlimitlimitlimitlimitlimit-19.07-14.24-1.41-0.09-1.17-0.414.51-2.32-2.13-4.74
利息收入limitlimitlimitlimitlimitlimit--0.702.60--4.800.901.102.00--1.70
利息支出limitlimitlimitlimitlimitlimit-1.30------------------
净利息收入limitlimitlimitlimitlimitlimit-1.300.702.605.005.800.901.102.001.001.70
其他收入(支出)limitlimitlimitlimitlimitlimit---3.20----------------
利润总额limitlimitlimitlimitlimitlimit-18.10-18.300.504.903.900.702.901.000.10-0.30
所得税费用limitlimitlimitlimitlimitlimit-22.30-3.20-3.90-1.80-1.50-0.403.90-6.000.70-0.10
税率 %limitlimitlimitlimitlimitlimit-123.49-17.31829.5736.2338.8652.35-131.93580.85-520.28-46.64
持续经营净利润limitlimitlimitlimitlimitlimit-40.40-21.50-3.403.102.400.406.80-5.000.90-0.40
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-40.40-21.50-3.403.102.400.406.80-5.000.90-0.40
净利率 %limitlimitlimitlimitlimitlimit-45.84-19.35-2.311.871.420.8716.43-11.742.16-0.95
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-1.17-0.58-0.090.080.060.010.18-0.130.02-0.01
稀释每股收益limitlimitlimitlimitlimitlimit-1.17-0.58-0.090.080.050.010.17-0.130.02-0.01
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit34.537.137.338.938.538.939.138.238.838.5
息税前利润limitlimitlimitlimitlimitlimit-16.80-15.80-2.10-0.20-2.00-0.201.90-1.00-0.90-2.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit8.209.609.008.508.302.202.102.102.101.90
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-8.60-6.306.908.406.302.004.001.201.20-0.10
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-9.79-5.644.665.063.804.959.602.722.97-0.13
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit30.3027.70119.6099.0085.30114.40100.40111.6099.0085.30
短期证券limitlimitlimitlimitlimitlimit115.00112.5019.6036.5037.6019.1023.7023.7036.5037.60
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit145.30140.20139.20135.50122.90133.50124.00135.40135.50122.90
应收账款limitlimitlimitlimitlimitlimit34.1040.1042.2044.9047.3047.0061.5041.0044.9047.30
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit34.1040.1042.2044.9047.3047.0061.5041.0044.9047.30
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit13.908.2012.1017.4017.2012.6018.9018.0017.4017.20
流动资产合计limitlimitlimitlimitlimitlimit193.40188.50193.40197.80187.30193.10204.40194.30197.80187.30
非流动投资limitlimitlimitlimitlimitlimit--------20.00--------20.00
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit19.5019.8019.7020.6020.2019.8020.1020.1020.6020.20
在建工程limitlimitlimitlimitlimitlimit20.3022.2027.3029.8029.3030.0032.3028.1029.8029.30
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit42.4040.1045.3041.3038.6045.1044.4044.2041.3038.60
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit82.2082.1092.4091.8088.2094.9096.7092.4091.8088.20
累计折旧limitlimitlimitlimitlimitlimit-36.30-41.40-46.20-49.50-47.30-47.50-48.40-49.50-49.50-47.30
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit45.9040.7046.2042.3040.8047.4048.4042.9042.3040.80
无形资产limitlimitlimitlimitlimitlimit40.3035.4032.2030.6029.8031.3030.4031.5030.6029.80
商誉limitlimitlimitlimitlimitlimit15.8014.1014.1015.0015.0014.1014.1015.0015.0015.00
其他非流动资产limitlimitlimitlimitlimitlimit7.909.206.9019.408.907.407.1013.7019.408.90
非流动资产合计limitlimitlimitlimitlimitlimit94.2085.3085.3092.3099.5086.1085.9088.1092.3099.50
资产总计limitlimitlimitlimitlimitlimit287.60273.80278.70290.10286.80279.30290.30282.50290.10286.80
应付票据及应付账款limitlimitlimitlimitlimitlimit4.405.606.402.605.706.302.302.602.605.70
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit6.303.305.604.605.005.905.504.804.605.00
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit10.708.9012.007.2010.7012.207.807.407.2010.70
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit1.901.801.401.501.601.601.501.501.501.60
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1.901.801.401.501.601.601.501.501.501.60
流动递延收益负债limitlimitlimitlimitlimitlimit21.2023.7027.9027.3030.0026.7031.8029.5027.3030.00
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit21.2023.7027.9027.3030.0026.7031.8029.5027.3030.00
其他流动负债limitlimitlimitlimitlimitlimit8.309.5016.9014.809.5013.9011.0011.5014.809.50
流动负债合计limitlimitlimitlimitlimitlimit42.2043.8058.2050.8051.8054.3052.1049.9050.8051.80
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit6.505.305.904.704.405.605.304.904.704.40
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit6.505.305.904.704.405.605.304.904.704.40
债务股本比率limitlimitlimitlimitlimitlimit0.040.030.040.030.030.030.030.030.030.03
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--2.401.90--------------
其他非流动负债limitlimitlimitlimitlimitlimit4.402.702.605.705.306.008.806.005.705.30
非流动负债合计limitlimitlimitlimitlimitlimit10.9010.4010.5010.309.6011.6014.0011.0010.309.60
负债合计limitlimitlimitlimitlimitlimit53.1054.2068.7061.2061.4065.9066.1060.9061.2061.40
普通股limitlimitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-76.20-97.70-101.20-98.00-98.40-100.80-94.00-98.90-98.00-98.40
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-0.20-1.10-2.50-2.40-2.90-2.30-2.70-3.20-2.40-2.90
资本公积limitlimitlimitlimitlimitlimit407.20423.10447.40473.30481.40454.30459.10467.30473.30481.40
库存股limitlimitlimitlimitlimitlimit-96.20-104.70-133.70-143.90-154.60-137.80-138.30-143.60-143.90-154.60
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit234.50219.60210.00228.90225.40213.40224.20221.60228.90225.40
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit234.50219.60210.00228.90225.40213.40224.20221.60228.90225.40
股东权益比率limitlimitlimitlimitlimitlimit0.820.800.750.790.790.760.770.780.790.79
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-40.40-21.50-3.403.102.400.406.80-5.000.90-0.40
折旧、损耗和摊销limitlimitlimitlimitlimitlimit8.209.609.008.508.302.202.102.102.101.90
经营性应收项目变动limitlimitlimitlimitlimitlimit8.10-6.00-2.10-2.70-0.30-4.90-14.4020.50-3.90-2.40
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit-0.401.10-5.80-7.30-6.80-1.00-6.500.40-0.30-0.40
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit---0.700.20-2.00-1.501.50-10.301.205.602.00
其他营运资金变动limitlimitlimitlimitlimitlimit11.803.4013.40-7.10-11.60-4.3011.70-6.30-8.20-8.80
营运资金变动limitlimitlimitlimitlimitlimit19.50-2.105.70-19.20-20.20-8.60-19.5015.80-6.80-9.60
递延所得税limitlimitlimitlimitlimitlimit21.001.40---0.10-0.10---0.100.10-0.20--
股权激励limitlimitlimitlimitlimitlimit12.5012.9019.7021.5022.704.904.706.005.906.10
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.004.001.400.800.600.200.300.100.100.10
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit21.804.2032.3014.6013.70-1.00-5.6019.202.00-1.90
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-7.00-4.10-8.40-11.30-10.50-2.90-3.10-2.90-2.40-2.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit------0.10------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-28.60-3.10---1.80------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-131.50-168.60-58.30-59.60-72.90-6.40-17.10-8.80-27.30-19.60
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit16.50171.00151.5043.8055.807.0012.809.0015.0019.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit-----0.20-0.20------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit---------1.90-----1.90----
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-150.50-4.7084.60-29.00-29.40-2.30-7.40-4.60-14.80-2.60
发行股票产生的现金流入limitlimitlimitlimitlimitlimit65.10------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit---4.50-22.50-0.70-6.90---------6.90
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.30-1.00-1.80-5.10-1.90---------1.90
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit64.80-5.50-24.30-5.90-12.60-2.10-0.40-3.10-0.30-8.80
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit97.6033.8027.70119.60114.40119.60114.40100.40111.6099.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit0.10-0.20-0.70-0.40-0.900.10-0.60-0.300.40-0.50
现金及现金等价物净额limitlimitlimitlimitlimitlimit-63.80-6.1091.90-20.60-29.10-5.20-14.0011.30-12.60-13.70
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit33.8027.70119.6099.0085.30114.40100.40111.6099.0085.30
资本开支limitlimitlimitlimitlimitlimit-7.00-4.10-8.60-11.50-10.60-2.90-3.10-3.10-2.40-2.00
自由现金流limitlimitlimitlimitlimitlimit14.800.2023.703.103.10-3.90-8.7016.10-0.40-3.90
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit0.000.000.00401.75672.601,413.33196.09540.00401.75673.40
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.0044.03186.83201.90110.00135.0044.03187.06
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit----261.65----2,494.12--152.83----
市净率limitlimitlimitlimitlimitlimit3.395.425.085.385.737.527.625.595.385.73
股价/每股有形账面价值limitlimitlimitlimitlimitlimit4.106.466.006.216.608.818.826.526.216.61
股价/自由现金流limitlimitlimitlimitlimitlimit50.236,358.0044.84401.75382.1684.46175.4946.15401.75382.61
股价/每股经营现金流limitlimitlimitlimitlimitlimit34.18278.8632.9385.7192.9055.8687.2332.9985.7193.01
市销率limitlimitlimitlimitlimitlimit8.4510.637.167.557.8110.3010.627.527.557.82
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit7.499.516.306.647.069.499.786.726.647.07
企业价值倍数limitlimitlimitlimitlimitlimit-76.46-168.57135.26131.32185.95148.38127.01103.57131.32186.13
企业价值/息税前利润limitlimitlimitlimitlimitlimit-39.25-66.77-447.27-7,293.20-603.921,456.05427.37541.56-7,293.20-604.52
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-2.55-1.50-0.22-0.01-0.170.070.230.18-0.01-0.17
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit---------41.85----------
席勒市盈率limitlimitlimitlimitlimitlimit163.12453.62----------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit7961,1891,0681,2311,2921,6041,7081,2391,2311,293
企业价值limitlimitlimitlimitlimitlimit6591,0569361,1011,1751,4781,5911,1101,1011,176
月末股价limitlimitlimitlimitlimitlimit21.6031.7928.5232.1433.6342.4045.1032.4032.1433.67
每股现金净流量limitlimitlimitlimitlimitlimit2.502.301.881.941.601.791.531.951.941.60
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit3.813.593.333.573.283.363.653.493.573.28
净净营运资本 NNWClimitlimitlimitlimitlimitlimit3.203.102.732.822.522.722.752.752.822.52
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit6.995.826.577.347.246.366.397.337.347.24
内在价值:市销率模型limitlimitlimitlimitlimitlimit12.9215.9123.0225.6126.1724.5025.3925.7625.6126.17
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit------9.224.544.776.875.184.834.54
盈利能力值(EPV)limitlimitlimitlimitlimitlimit1.400.741.201.671.461.040.821.821.671.46
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit9.3713.499.9412.8313.3315.3216.3312.9912.8313.34
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3658868888
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-3.74-2.81-3.15-2.51-2.47-2.87-2.25-3.22-2.51-2.47
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.410.300.290.360.370.310.380.320.350.37
斯隆比率 %limitlimitlimitlimitlimitlimit30.72-7.69-43.186.036.28-34.84-4.46-7.496.036.28
流动比率limitlimitlimitlimitlimitlimit4.584.303.323.893.623.563.923.893.893.62
速动比率limitlimitlimitlimitlimitlimit4.584.303.323.893.623.563.923.893.893.62
现金比率limitlimitlimitlimitlimitlimit3.443.202.392.672.372.462.382.712.672.37
利息保障倍数limitlimitlimitlimitlimitlimit0.00------------------
最高股价limitlimitlimitlimitlimitlimit26.1833.2532.1147.6048.0242.4045.2447.6033.9135.47
最低股价limitlimitlimitlimitlimitlimit8.8416.6419.4826.4026.1227.4433.7230.8226.4029.39
股票回购率 %limitlimitlimitlimitlimitlimit-13.37-1.52-0.05-2.29-1.47-1.08-0.11-0.97-0.12-0.27
股票回购收益率 %limitlimitlimitlimitlimitlimit-8.180.382.100.060.53--------2.13
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-3.2417.0433.146.974.6117.7513.715.88-2.272.30
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-588.2450.4384.48188.8966.67109.09666.67-425.00100.00-200.00
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-2,342.1532.56209.9216.15-38.46290.16165.10-61.22-66.88-102.65
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit34.4637.1437.3138.0238.5037.7437.8638.1938.2738.50
期末总股本limitlimitlimitlimitlimitlimit36.8537.4137.4338.2938.4037.8437.8838.2538.2938.39
β贝塔系数limitlimitlimitlimitlimitlimit1.541.461.451.331.461.371.141.271.331.35
重述日期limitlimitlimitlimitlimitlimit03/01/2302/27/2402/27/2402/27/2405/09/2405/09/2408/08/2311/08/2302/27/2405/09/24
报告日期limitlimitlimitlimitlimitlimit03/11/2103/01/2203/01/2302/27/2405/09/2405/09/2308/08/2311/08/2302/27/2405/09/24
收益发布日期limitlimitlimitlimitlimitlimit02/18/2102/15/2202/16/2302/15/2405/09/2405/09/2308/08/2311/08/2302/15/2405/09/24
股东人数limitlimitlimitlimitlimitlimit3129262424------24--
在职员工人数limitlimitlimitlimitlimitlimit423407458493493458458458493493
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00