*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit0.600.490.420.290.270.080.080.070.070.07
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.50-0.50-0.35-0.69-0.73-0.10-0.10-0.09-0.39-0.14
每股息税前利润limitlimitlimitlimitlimitlimit-0.62-0.60-0.39-0.70-0.74-0.10-0.11-0.10-0.40-0.15
稀释每股收益limitlimitlimitlimitlimitlimit-0.56-0.54-0.36-0.66-0.71-0.09-0.10-0.08-0.39-0.14
扣非每股收益limitlimitlimitlimitlimitlimit-0.56-0.54-0.36-0.66-0.71-0.09-0.10-0.08-0.39-0.14
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-0.49-0.56-0.48-0.65-0.68-0.40-0.26-0.35-0.65-0.68
每股自由现金流limitlimitlimitlimitlimitlimit-0.58-0.65-0.50-0.42-0.42-0.11-0.04-0.12-0.14-0.13
每股经营现金流limitlimitlimitlimitlimitlimit-0.58-0.65-0.50-0.41-0.42-0.11-0.04-0.12-0.14-0.13
每股现金limitlimitlimitlimitlimitlimit0.911.281.021.050.931.371.321.201.050.93
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit1.311.761.341.120.981.691.581.501.120.98
每股有形账面价值limitlimitlimitlimitlimitlimit1.311.761.341.120.981.691.581.501.120.98
每股总债务limitlimitlimitlimitlimitlimit0.150.060.020.010.010.010.010.010.010.01
月末股价limitlimitlimitlimitlimitlimit6.758.855.502.292.277.618.081.602.291.40
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit-52.13-33.09-22.56-55.35-51.15-25.15-24.02-21.43-118.08-51.76
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-10.14-6.58-5.51-27.01-22.05-5.58-4.70-20.04-57.62-36.22
资产收益率 ROA %limitlimitlimitlimitlimitlimit-46.69-32.61-22.10-50.35-46.93-23.26-22.28-19.82-108.14-46.39
有形股本回报率 %limitlimitlimitlimitlimitlimit-52.13-33.08-22.56-55.35-51.15-25.15-24.02-21.43-118.08-51.76
有形资产收益率 %limitlimitlimitlimitlimitlimit-46.69-32.61-22.10-50.35-46.93-23.26-22.28-19.82-108.14-46.39
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-226.50-249.24-140.25-407.90-368.95-129.49-139.87-132.58-912.40-1,161.86
已动用资本回报率 %limitlimitlimitlimitlimitlimit-73.87-43.90-26.75-58.58-54.14-27.66-25.88-24.63-121.20-55.93
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-16.93-11.54-6.202.212.51-4.71-4.42-2.882.212.51
资本回报率 %limitlimitlimitlimitlimitlimit-196.66-214.64-129.94-360.99-359.29-125.78-143.75-135.57-844.61-882.13
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit19.7913.7014.017.215.1315.453.423.467.216.37
实际借款利率 %limitlimitlimitlimitlimitlimit1.681.15----------------
毛利率 %limitlimitlimitlimitlimitlimit81.9983.6485.82-2.09-16.1596.2596.9277.37-326.0860.85
营业利润率 %limitlimitlimitlimitlimitlimit-103.46-121.78-93.23-241.49-271.50-125.46-135.58-145.26-613.09-222.29
净利率 %limitlimitlimitlimitlimitlimit-93.67-110.52-86.12-227.53-256.06-113.73-125.58-126.22-596.68-205.52
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-83.96-102.30-84.07-237.90-267.46-122.83-132.50-141.87-607.45-217.95
自由现金流利润率 %limitlimitlimitlimitlimitlimit-97.13-132.71-120.99-144.55-154.99-135.51-51.42-177.97-222.36-188.86
债务股本比率limitlimitlimitlimitlimitlimit0.120.040.010.010.010.010.010.010.010.01
股东权益比率limitlimitlimitlimitlimitlimit0.911.040.920.900.890.930.920.930.900.89
资产有息负债率limitlimitlimitlimitlimitlimit0.110.040.010.010.010.010.010.010.01--
资产负债率limitlimitlimitlimitlimitlimit0.280.140.080.100.110.070.080.070.100.11
毛利润/总资产 %limitlimitlimitlimitlimitlimit40.8724.6722.02-0.46-2.9619.6917.2012.15-59.1013.74
资产周转率limitlimitlimitlimitlimitlimit0.500.300.260.220.180.050.040.040.050.06
应收账款周转天数limitlimitlimitlimitlimitlimit93.5494.9488.2297.01106.81123.40123.26101.3984.7789.50
应付账款周转天数limitlimitlimitlimitlimitlimit277.47355.45251.9631.1033.74629.041,013.61204.6110.24106.99
存货周转天数limitlimitlimitlimitlimitlimit389.89724.841,440.71178.28193.027,453.389,275.441,603.9153.04126.07
现金循环周期limitlimitlimitlimitlimitlimit205.95464.341,276.97244.19266.096,947.748,385.091,500.69127.57108.57
存货周转率limitlimitlimitlimitlimitlimit0.940.500.252.051.890.010.010.061.720.72
营业成本/收入 %limitlimitlimitlimitlimitlimit0.180.160.141.021.160.040.030.234.260.39
存货/收入limitlimitlimitlimitlimitlimit0.190.330.560.500.613.063.133.982.480.54
资本开支/收入limitlimitlimitlimitlimitlimit0.010.010.010.03------------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit5.985.845.674.454.211.251.201.000.991.01
营业成本limitlimitlimitlimitlimitlimit1.080.960.804.544.890.050.040.234.230.40
毛利润limitlimitlimitlimitlimitlimit4.914.884.87-0.09-0.681.211.160.78-3.240.62
毛利率 %limitlimitlimitlimitlimitlimit81.9983.6485.82-2.09-16.1596.2596.9277.37-326.0860.85
销售及行政开支limitlimitlimitlimitlimitlimit6.968.446.196.826.821.981.731.411.711.98
研发费用limitlimitlimitlimitlimitlimit4.143.553.963.833.930.801.060.831.140.90
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit11.1011.9910.1510.6510.742.782.792.232.852.87
营业利润limitlimitlimitlimitlimitlimit-6.19-7.11-5.29-10.74-11.43-1.57-1.63-1.46-6.09-2.25
营业利润率 %limitlimitlimitlimitlimitlimit-103.46-121.78-93.23-241.49-271.50-125.46-135.58-145.26-613.09-222.29
利息收入limitlimitlimitlimitlimitlimit--------0.180.16------0.18
利息支出limitlimitlimitlimitlimitlimit-0.03-0.02----------------
净利息收入limitlimitlimitlimitlimitlimit-0.03-0.020.100.730.750.160.170.220.180.18
其他收入(支出)limitlimitlimitlimitlimitlimit-0.01--0.020.010.01----0.01----
利润总额limitlimitlimitlimitlimitlimit-6.22-7.12-5.17-10.01-10.67-1.41-1.46-1.23-5.91-2.07
所得税费用limitlimitlimitlimitlimitlimit-0.06-0.15-0.12-0.12-0.11-0.01-0.05-0.04-0.02-0.01
税率 %limitlimitlimitlimitlimitlimit-0.95-2.05-2.28-1.15-1.03-0.78-3.36-2.84-0.34-0.48
持续经营净利润limitlimitlimitlimitlimitlimit-6.28-7.27-5.28-10.12-10.78-1.43-1.51-1.27-5.93-2.08
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit0.680.820.40--------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-5.61-6.45-4.88-10.12-10.78-1.43-1.51-1.27-5.93-2.08
净利率 %limitlimitlimitlimitlimitlimit-93.67-110.52-86.12-227.53-256.06-113.73-125.58-126.22-596.68-205.52
优先股股利limitlimitlimitlimitlimitlimit0.03------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.56-0.54-0.36-0.66-0.71-0.09-0.10-0.08-0.39-0.14
稀释每股收益limitlimitlimitlimitlimitlimit-0.56-0.54-0.36-0.66-0.71-0.09-0.10-0.08-0.39-0.14
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit10.011.913.615.315.415.215.415.415.415.4
息税前利润limitlimitlimitlimitlimitlimit-6.20-7.11-5.29-10.74-11.43-1.57-1.63-1.46-6.09-2.25
折旧、损耗和摊销limitlimitlimitlimitlimitlimit1.171.140.520.160.170.030.040.030.060.04
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-5.02-5.97-4.77-10.58-11.26-1.54-1.59-1.42-6.03-2.21
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-83.96-102.30-84.07-237.90-267.46-122.83-132.50-141.87-607.45-217.95
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit10.4717.3814.8216.1614.2720.9820.2918.4716.1614.27
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit10.4717.3814.8216.1614.2720.9820.2918.4716.1614.27
应收账款limitlimitlimitlimitlimitlimit1.741.291.450.921.071.941.300.930.921.07
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit0.430.350.300.41--------0.41--
应收账款总额limitlimitlimitlimitlimitlimit2.181.641.751.331.071.941.300.931.331.07
原材料limitlimitlimitlimitlimitlimit0.551.453.180.320.083.243.073.730.320.08
在产品limitlimitlimitlimitlimitlimit0.020.010.410.190.240.380.390.380.190.24
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit0.701.060.240.100.170.230.210.210.100.17
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit1.272.523.830.610.493.853.674.310.610.49
其他流动资产limitlimitlimitlimitlimitlimit0.730.490.410.530.760.650.660.750.530.76
流动资产合计limitlimitlimitlimitlimitlimit14.6522.0320.8018.6216.5927.4225.9224.4618.6216.59
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit1.591.481.341.51--------1.51--
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit4.724.052.762.790.330.390.370.352.790.33
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit6.325.534.094.300.330.390.370.354.300.33
累计折旧limitlimitlimitlimitlimitlimit-4.39-4.57-3.69-3.90---------3.90--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit1.920.960.400.390.330.390.370.350.390.33
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit--------------------
非流动资产合计limitlimitlimitlimitlimitlimit1.920.960.400.390.330.390.370.350.390.33
资产总计limitlimitlimitlimitlimitlimit16.5722.9921.2019.0116.9227.8126.3024.8219.0116.92
应付票据及应付账款limitlimitlimitlimitlimitlimit1.080.780.330.440.490.310.510.510.440.49
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit1.721.411.151.291.231.331.321.171.291.23
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit2.802.181.491.741.721.651.821.681.741.72
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit1.270.680.180.090.060.160.120.100.090.06
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1.270.680.180.090.060.160.120.100.090.06
流动递延收益负债limitlimitlimitlimitlimitlimit0.140.110.040.010.080.030.020.030.010.08
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit0.140.110.040.010.080.030.020.030.010.08
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit4.212.971.701.831.861.841.971.811.831.86
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit0.470.180.080.020.010.060.050.020.020.01
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.470.180.080.020.010.060.050.020.020.01
债务股本比率limitlimitlimitlimitlimitlimit0.120.040.010.010.010.010.010.010.010.01
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit--------------------
非流动负债合计limitlimitlimitlimitlimitlimit0.470.180.080.020.010.060.050.020.020.01
负债合计limitlimitlimitlimitlimitlimit4.683.151.781.851.871.902.011.841.851.87
普通股limitlimitlimitlimitlimitlimit0.010.010.010.020.020.020.020.020.020.02
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-196.16-202.61-207.49-217.61-219.70-208.92-210.42-211.69-217.61-219.70
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-0.40-0.41-0.34-0.40-0.43-0.31-0.45-0.49-0.40-0.43
资本公积limitlimitlimitlimitlimitlimit211.66226.88227.24235.16235.16235.12235.14235.15235.16235.16
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit15.1123.8819.4217.1615.0525.9124.2822.9817.1615.05
少数股东权益limitlimitlimitlimitlimitlimit-3.22-4.04----------------
所有者权益合计limitlimitlimitlimitlimitlimit11.8919.8419.4217.1615.0525.9124.2822.9817.1615.05
股东权益比率limitlimitlimitlimitlimitlimit0.911.040.920.900.890.930.920.930.900.89
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-6.28-7.27-5.28-10.12-10.78-1.43-1.51-1.27-5.93-2.08
折旧、损耗和摊销limitlimitlimitlimitlimitlimit1.171.140.520.160.170.030.040.030.060.04
经营性应收项目变动limitlimitlimitlimitlimitlimit-0.390.43-0.140.540.86-0.490.630.370.03-0.17
存货变动limitlimitlimitlimitlimitlimit-0.09-1.44-1.13-0.40-0.64-0.010.03-0.710.29-0.25
预付资产变动limitlimitlimitlimitlimitlimit-0.380.250.04-0.20-0.130.07-0.04-0.10-0.130.14
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.44-0.41-0.460.170.120.130.24-0.12-0.080.08
其他营运资金变动limitlimitlimitlimitlimitlimit-0.31-0.54-0.43-0.09-0.01-0.02-0.03-0.01-0.030.06
营运资金变动limitlimitlimitlimitlimitlimit-0.72-1.70-2.120.030.19-0.320.84-0.570.08-0.16
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit0.080.160.120.060.040.020.020.010.01--
资产减值费用limitlimitlimitlimitlimitlimit-----0.053.573.85------3.570.28
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-5.75-7.68-6.81-6.31-6.53-1.70-0.62-1.78-2.21-1.92
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-0.06-0.07-0.05-0.12-0.12---0.04-0.02-0.07--
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.06-0.07-0.05-0.12-0.12---0.04-0.02-0.07--
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--15.064.697.87--7.87--------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-----0.01--------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit13.5315.06----------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit0.97------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-0.84-0.49-0.17-0.09-0.07-0.03-0.02-0.03-0.01-0.01
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit0.13-0.49-0.17-0.09-0.07-0.03-0.02-0.03-0.01-0.01
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-0.03------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.02-15.06----------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit13.6114.584.517.78-0.077.84-0.02-0.03-0.01-0.01
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit2.3610.4717.3814.8220.9814.8220.9820.2918.4716.16
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit0.320.08-0.22-0.010.010.03-0.010.01-0.030.04
现金及现金等价物净额limitlimitlimitlimitlimitlimit8.126.91-2.571.34-6.716.17-0.69-1.82-2.32-1.88
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit10.4717.3814.8216.1614.2720.9820.2918.4716.1614.27
资本开支limitlimitlimitlimitlimitlimit-0.06-0.07-0.05-0.12------------
自由现金流limitlimitlimitlimitlimitlimit-5.81-7.75-6.86-6.43-6.53-1.70-0.62-1.78-2.21-1.92
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit5.145.034.092.052.324.515.111.072.051.43
股价/每股有形账面价值limitlimitlimitlimitlimitlimit5.145.034.092.052.324.515.111.072.051.43
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit11.2718.0613.227.908.2819.0320.994.447.905.11
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit10.9817.0611.464.304.9117.1518.781.174.301.73
企业价值倍数limitlimitlimitlimitlimitlimit-13.08-16.68-13.62-1.81-1.84-18.94-20.27-1.09-1.81-0.65
企业价值/息税前利润limitlimitlimitlimitlimitlimit-10.60-14.01-12.29-1.78-1.81-17.58-19.23-1.06-1.78-0.64
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-9.43-7.14-8.14-56.18-55.25-5.69-5.20-94.34-56.18-156.25
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------15.10----------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit78120803535117124253522
企业价值limitlimitlimitlimitlimitlimit66100651921961046197
月末股价limitlimitlimitlimitlimitlimit6.758.855.502.292.277.618.081.602.291.40
每股现金净流量limitlimitlimitlimitlimitlimit0.781.350.900.930.811.241.191.080.930.81
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit1.151.691.321.090.961.661.561.471.090.96
净净营运资本 NNWClimitlimitlimitlimitlimitlimit0.951.511.111.000.881.461.371.271.000.88
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-3.86-2.85-2.85-2.51-2.72-2.15-2.10-2.16-2.51-2.72
内在价值:市销率模型limitlimitlimitlimitlimitlimit7.895.584.162.562.154.013.833.332.562.15
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-4.14-3.09-2.83-3.57-3.84-2.17-2.26-2.45-3.57-3.84
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit-6.7410.7413.64-5.06-7.8027.1626.45-3.30-5.06-12.08
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3442234422
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.250.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.430.200.210.050.050.240.150.180.050.05
流动比率limitlimitlimitlimitlimitlimit3.487.4112.2410.168.9114.9313.1913.4910.168.91
速动比率limitlimitlimitlimitlimitlimit3.186.569.999.838.6512.8311.3211.129.838.65
现金比率limitlimitlimitlimitlimitlimit2.495.858.728.827.6711.4210.3210.198.827.67
利息保障倍数limitlimitlimitlimitlimitlimit0.000.00----------------
最高股价limitlimitlimitlimitlimitlimit12.5011.409.1212.908.2512.908.598.072.332.35
最低股价limitlimitlimitlimitlimitlimit1.294.703.361.101.025.336.511.601.101.24
股票回购率 %limitlimitlimitlimitlimitlimit-25.44-18.00-6.48-6.25---6.25--------
股票回购收益率 %limitlimitlimitlimitlimitlimit---12.54-5.88-22.36---26.92--------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-20.28-18.18-15.14-30.19-32.50-15.14-16.27-27.07-52.27-19.86
每股收益同比增长率 %limitlimitlimitlimitlimitlimit6.673.5733.33-83.33-102.8610.009.09-33.33-333.33-55.56
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit0.510.3130.25-97.54-102.78-11.518.37-49.43-367.55-42.20
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit23.0411.949.042.23-1.808.267.486.172.23-0.40
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit9.9911.9113.6315.3215.3615.2115.3615.3615.3615.36
期末总股本limitlimitlimitlimitlimitlimit11.5113.5814.4615.3615.3615.3615.3615.3615.3615.36
β贝塔系数limitlimitlimitlimitlimitlimit3.362.282.020.840.442.190.160.100.840.67
重述日期limitlimitlimitlimitlimitlimit03/10/2203/09/2302/28/2402/28/2405/08/2405/08/2408/10/2311/09/2302/28/2405/08/24
报告日期limitlimitlimitlimitlimitlimit03/10/2103/10/2203/09/2302/28/2405/08/2405/11/2308/10/2311/09/2302/28/2405/08/24
收益发布日期limitlimitlimitlimitlimitlimit03/10/2103/10/2203/09/2302/28/2405/08/2405/11/2308/10/2311/09/2302/28/2405/08/24
股东人数limitlimitlimitlimitlimitlimit6250375555------55--
在职员工人数limitlimitlimitlimitlimitlimit46475553535555555353
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00