*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit342.55283.44313.13122.7290.3740.3350.6624.3711.613.73
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-219.83-242.86-156.46-40.00-27.94-22.97-13.91-7.95-2.33-3.75
每股息税前利润limitlimitlimitlimitlimitlimit-221.59-246.17-166.96-41.69-29.47-23.19-14.89-8.33-2.49-3.77
稀释每股收益limitlimitlimitlimitlimitlimit-379.75-184.10-353.50-138.60-91.23-29.75-44.45-12.95-28.58-5.25
扣非每股收益limitlimitlimitlimitlimitlimit-246.84-313.63-295.85-117.24-84.91-23.10-47.27-12.95-20.65-4.04
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-311.14-157.75-178.54-27.20-14.49-195.43-130.82-89.57-27.20-14.49
每股自由现金流limitlimitlimitlimitlimitlimit-163.69-256.78-147.09-34.58-30.87-20.69-24.93-2.72-0.98-2.23
每股经营现金流limitlimitlimitlimitlimitlimit-162.79-255.33-144.65-34.43-30.83-20.47-24.91-2.71-0.98-2.23
每股现金limitlimitlimitlimitlimitlimit350.40192.4692.239.761.9964.4336.6618.619.761.99
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit361.13243.42130.394.25-1.45101.7753.4827.124.25-1.45
每股有形账面价值limitlimitlimitlimitlimitlimit361.13-6.0885.194.25-1.4557.2232.2813.654.25-1.45
每股总债务limitlimitlimitlimitlimitlimit14.7514.1335.118.542.6534.0225.2516.088.542.65
月末股价limitlimitlimitlimitlimitlimit853.83461.3468.257.142.5159.5026.3315.757.143.66
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit-166.11-51.79-102.37-139.03-198.86-71.55-93.33-90.10-317.50-740.13
资产收益率 ROA %limitlimitlimitlimitlimitlimit-83.45-29.70-52.54-75.81-95.73-44.56-52.83-48.70-150.16-178.67
有形股本回报率 %limitlimitlimitlimitlimitlimit-166.11-91.28-253.51-171.53-273.76-97.79-132.30-133.43-419.34-740.13
有形资产收益率 %limitlimitlimitlimitlimitlimit-83.45-39.50-75.71-84.54-110.27-53.50-63.40-59.07-169.65-178.67
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-589.54-485.19-211.89-145.50-187.78-131.70-132.28-116.10-101.17-524.84
已动用资本回报率 %limitlimitlimitlimitlimitlimit-71.65-53.81-47.00-59.21-85.18-47.73-53.28-48.99-48.97-343.45
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-45.14-16.56-10.16-31.61-23.46-16.29-18.77-20.24-31.61-23.46
资本回报率 %limitlimitlimitlimitlimitlimit-153.42-105.70-64.90-74.13-70.60-59.69-59.69-53.20-52.92-147.69
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit24.7824.155.202.7711.495.764.024.602.7710.62
实际借款利率 %limitlimitlimitlimitlimitlimit--------16.31--------67.09
毛利率 %limitlimitlimitlimitlimitlimit60.0463.8554.0253.6154.4668.4150.0256.2948.7068.19
营业利润率 %limitlimitlimitlimitlimitlimit-64.69-86.85-53.32-33.97-34.01-57.50-29.39-34.18-21.41-59.71
净利率 %limitlimitlimitlimitlimitlimit-111.12-57.08-73.65-65.46-78.14-74.35-44.16-53.81-110.22-122.16
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-64.17-85.68-49.97-32.60-40.20-56.95-27.46-32.62-20.07-100.53
自由现金流利润率 %limitlimitlimitlimitlimitlimit-47.79-90.59-46.97-28.18-31.79-51.30-49.22-11.18-8.48-59.83
债务股本比率limitlimitlimitlimitlimitlimit0.040.050.190.8315.130.220.360.430.8315.14
股东权益比率limitlimitlimitlimitlimitlimit0.810.420.640.370.030.600.540.550.370.03
资产有息负债率limitlimitlimitlimitlimitlimit0.030.020.120.300.450.130.190.230.300.45
资产负债率limitlimitlimitlimitlimitlimit0.190.580.360.630.970.400.470.450.630.97
毛利润/总资产 %limitlimitlimitlimitlimitlimit45.0833.2338.5462.0966.7240.9959.8350.9566.3499.73
资产周转率limitlimitlimitlimitlimitlimit0.750.520.711.161.230.150.300.230.340.37
应收账款周转天数limitlimitlimitlimitlimitlimit39.9049.6146.1333.8635.2474.2844.1249.4520.5025.89
应付账款周转天数limitlimitlimitlimitlimitlimit29.1066.6458.5659.0465.56137.5552.0677.6349.56122.48
存货周转天数limitlimitlimitlimitlimitlimit50.57189.38183.44168.69163.24446.62147.67228.70152.00192.97
现金循环周期limitlimitlimitlimitlimitlimit61.37172.35171.01143.50132.92383.34139.73200.52122.9596.37
存货周转率limitlimitlimitlimitlimitlimit7.221.931.992.162.240.200.620.400.600.47
营业成本/收入 %limitlimitlimitlimitlimitlimit0.400.360.460.460.460.320.500.440.510.32
存货/收入limitlimitlimitlimitlimitlimit0.060.190.230.210.201.550.811.090.860.67
资本开支/收入limitlimitlimitlimitlimitlimit--0.010.01----0.01--------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit9.9310.2014.4014.7314.232.344.613.273.732.63
营业成本limitlimitlimitlimitlimitlimit3.973.696.626.836.480.742.301.431.910.84
毛利润limitlimitlimitlimitlimitlimit5.966.527.787.907.751.602.311.841.811.79
毛利率 %limitlimitlimitlimitlimitlimit60.0463.8554.0253.6154.4668.4150.0256.2948.7068.19
销售及行政开支limitlimitlimitlimitlimitlimit12.1115.3315.2912.8312.532.943.632.942.613.35
研发费用limitlimitlimitlimitlimitlimit0.280.040.170.070.060.010.030.01--0.02
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit12.3915.3815.4612.9012.592.953.662.952.613.37
营业利润limitlimitlimitlimitlimitlimit-6.43-8.86-7.68-5.00-4.84-1.35-1.36-1.12-0.80-1.57
营业利润率 %limitlimitlimitlimitlimitlimit-64.69-86.85-53.32-33.97-34.01-57.50-29.39-34.18-21.41-59.71
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit---------0.43---------0.43
净利息收入limitlimitlimitlimitlimitlimit---------0.43---------0.43
其他收入(支出)limitlimitlimitlimitlimitlimit-4.613.04-2.93-4.64-5.72---0.68-0.64-3.31-1.09
利润总额limitlimitlimitlimitlimitlimit-11.03-5.82-10.61-9.64-10.99-1.35-2.04-1.76-4.11-3.09
所得税费用limitlimitlimitlimitlimitlimit-0.01------------------
税率 %limitlimitlimitlimitlimitlimit-0.05------------------
持续经营净利润limitlimitlimitlimitlimitlimit-11.04-5.82-10.61-9.64-10.99-1.35-2.04-1.76-4.11-3.09
终止经营净利润limitlimitlimitlimitlimitlimit---------0.12-0.39-------0.12
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-11.04-5.82-10.61-9.64-11.12-1.74-2.04-1.76-4.11-3.21
净利率 %limitlimitlimitlimitlimitlimit-111.12-57.08-73.65-65.46-78.14-74.35-44.16-53.81-110.22-122.16
优先股股利limitlimitlimitlimitlimitlimit--0.74----------------
基本每股收益limitlimitlimitlimitlimitlimit-379.75-184.10-353.50-138.60-91.23-29.75-44.45-12.95-28.58-5.25
稀释每股收益limitlimitlimitlimitlimitlimit-379.75-184.10-353.50-138.60-91.23-29.75-44.45-12.95-28.58-5.25
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit------0.10.70.10.10.10.30.7
息税前利润limitlimitlimitlimitlimitlimit-6.43-8.86-7.68-5.00-5.93-1.35-1.36-1.12-0.80-2.66
折旧、损耗和摊销limitlimitlimitlimitlimitlimit0.050.120.480.200.200.010.090.050.050.01
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-6.38-8.74-7.20-4.80-5.72-1.33-1.27-1.06-0.75-2.65
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-64.17-85.68-49.97-32.60-40.20-56.95-27.46-32.62-20.07-100.53
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit11.957.505.363.131.823.754.413.473.131.82
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit11.957.505.363.131.823.754.413.473.131.82
应收账款limitlimitlimitlimitlimitlimit1.111.671.970.760.731.842.620.920.760.73
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit1.111.671.970.760.731.842.620.920.760.73
原材料limitlimitlimitlimitlimitlimit0.161.181.271.030.161.081.051.031.030.16
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit-0.24-0.64-0.50-0.63---0.49-0.45-0.56-0.63-0.23
库存商品limitlimitlimitlimitlimitlimit0.692.682.662.480.733.213.063.022.480.73
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit0.613.223.442.880.663.803.663.492.880.66
其他流动资产limitlimitlimitlimitlimitlimit0.580.780.560.390.370.520.520.330.390.37
流动资产合计limitlimitlimitlimitlimitlimit14.2413.1711.337.153.599.8911.228.217.153.59
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit0.440.411.831.301.211.741.641.531.301.21
机器、家具和设备limitlimitlimitlimitlimitlimit0.540.640.590.610.610.600.600.610.610.61
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit0.140.190.150.150.150.150.150.150.150.15
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit1.121.252.572.061.972.502.392.282.061.97
累计折旧limitlimitlimitlimitlimitlimit-0.60-0.64-0.62-0.67-0.69-0.64-0.65-0.66-0.67-0.69
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit0.520.601.951.381.291.861.741.621.381.29
无形资产limitlimitlimitlimitlimitlimit--9.732.63----2.592.552.51----
商誉limitlimitlimitlimitlimitlimit--4.530.35----0.350.350.35----
其他非流动资产limitlimitlimitlimitlimitlimit0.480.480.490.500.480.480.500.500.500.48
非流动资产合计limitlimitlimitlimitlimitlimit1.0010.815.071.881.774.934.794.641.881.77
资产总计limitlimitlimitlimitlimitlimit15.2423.9816.409.035.3614.8316.0112.859.035.36
应付票据及应付账款limitlimitlimitlimitlimitlimit0.301.041.081.131.121.151.480.951.131.12
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit1.390.800.920.570.520.950.940.830.570.52
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit1.691.852.001.701.642.092.421.771.701.64
短期借款limitlimitlimitlimitlimitlimit--0.11--1.141.01--1.191.271.141.01
短期资本化租赁债务limitlimitlimitlimitlimitlimit0.420.200.450.500.380.470.480.490.500.38
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.420.310.451.631.380.471.661.751.631.38
流动递延收益负债limitlimitlimitlimitlimitlimit0.731.291.810.950.751.861.821.040.950.75
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit0.731.291.810.950.751.861.821.040.950.75
其他流动负债limitlimitlimitlimitlimitlimit--------0.16--0.17----0.16
流动负债合计limitlimitlimitlimitlimitlimit2.833.444.264.283.924.426.074.574.283.92
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit0.090.251.591.111.041.511.381.241.111.04
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.090.251.591.111.041.511.381.241.111.04
债务股本比率limitlimitlimitlimitlimitlimit0.040.050.190.8315.130.220.360.430.8315.14
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit--10.12--0.330.23------0.330.23
非流动负债合计limitlimitlimitlimitlimitlimit0.0910.371.591.441.271.511.381.241.441.27
负债合计limitlimitlimitlimitlimitlimit2.9213.815.855.725.205.947.455.825.725.20
普通股limitlimitlimitlimitlimitlimit0.420.480.020.110.320.650.670.070.110.32
优先股limitlimitlimitlimitlimitlimit--0.682.971.951.492.972.121.981.951.49
留存收益limitlimitlimitlimitlimitlimit-136.06-141.89-158.15-174.85-178.44-159.89-163.92-165.68-174.85-178.44
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit147.96150.90165.71176.10176.80165.16169.69170.68176.10176.80
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit12.3210.1710.553.310.168.898.567.043.310.16
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit12.3210.1710.553.310.168.898.567.043.310.16
股东权益比率limitlimitlimitlimitlimitlimit0.810.420.640.370.030.600.540.550.370.03
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-11.04-5.82-10.61-9.64-11.39-1.35-2.43-1.76-4.11-3.09
折旧、损耗和摊销limitlimitlimitlimitlimitlimit0.050.120.480.200.200.010.090.050.050.01
经营性应收项目变动limitlimitlimitlimitlimitlimit-0.320.45-0.311.210.910.25-0.901.710.16-0.05
存货变动limitlimitlimitlimitlimitlimit-0.12-0.24-0.220.560.53-0.08-0.140.170.62-0.11
预付资产变动limitlimitlimitlimitlimitlimit0.31-0.050.220.170.10-0.050.090.19-0.06-0.12
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.32-0.160.67-1.16-0.78-0.070.51-1.42-0.170.31
其他营运资金变动limitlimitlimitlimitlimitlimit0.01-0.030.17-0.04-0.030.02-0.03-0.02-0.010.03
营运资金变动limitlimitlimitlimitlimitlimit0.21-0.040.530.750.740.07-0.480.620.540.06
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit0.701.150.220.290.270.080.060.060.090.06
资产减值费用limitlimitlimitlimitlimitlimit----6.802.60------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit5.36-4.60-4.091.675.66-0.010.490.663.121.39
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-4.72-9.19-6.65-4.13-4.52-1.19-2.27-0.36-0.31-1.57
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-0.03-0.05-0.11-0.02-0.01-0.01--------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit---11.99----------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------1.07--------1.07
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.03-12.05-0.11-0.021.06-0.01------1.07
发行股票产生的现金流入limitlimitlimitlimitlimitlimit5.221.78----------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--14.913.04--------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--0.11--3.003.00--3.00------
偿付债券现金流出limitlimitlimitlimitlimitlimit-2.56---0.11-1.47-2.05---0.19-0.58-0.70-0.58
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-2.560.11-0.111.530.95--2.81-0.58-0.70-0.58
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit7.11--1.700.380.36---0.29--0.68-0.02
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit9.7616.794.631.911.31--2.51-0.58-0.03-0.60
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit7.4112.437.985.854.445.374.654.893.953.40
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit5.01-4.45-2.13-2.24-2.14-1.200.24-0.94-0.34-1.10
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit12.437.985.853.612.304.174.893.953.612.30
资本开支limitlimitlimitlimitlimitlimit-0.03-0.05-0.11-0.02-0.01-0.01--------
自由现金流limitlimitlimitlimitlimitlimit-4.75-9.24-6.77-4.15-4.52-1.20-2.27-0.37-0.32-1.57
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit2.361.900.521.68--0.580.490.581.68--
股价/每股有形账面价值limitlimitlimitlimitlimitlimit2.36--0.801.68--1.040.821.151.68--
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit2.491.630.220.060.030.220.110.090.060.04
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit1.781.150.250.260.350.350.270.320.260.38
企业价值倍数limitlimitlimitlimitlimitlimit-2.77-1.34-0.50-0.80-0.87-0.74-0.71-0.71-0.80-0.95
企业价值/息税前利润limitlimitlimitlimitlimitlimit-2.75-1.32-0.47-0.77-0.84-0.70-0.67-0.68-0.77-0.92
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-36.36-75.76-212.77-129.87-119.05-142.86-149.25-147.06-129.87-108.70
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit291842333323
企业价值limitlimitlimitlimitlimitlimit181244554445
月末股价limitlimitlimitlimitlimitlimit853.83461.3468.257.142.5159.5026.3315.757.143.66
每股现金净流量limitlimitlimitlimitlimitlimit264.79-161.66-8.31-8.07-3.69-37.65-25.17-12.56-8.07-3.69
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit331.93-33.7843.24-1.61-3.3816.9613.682.26-1.61-3.38
净净营运资本 NNWClimitlimitlimitlimitlimitlimit298.02-105.72-4.43-7.89-4.35-32.46-11.28-10.11-7.89-4.35
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-2,305.50-1,856.08-1,003.21-188.12-86.28-980.56-631.26-422.46-188.12-86.28
内在价值:市销率模型limitlimitlimitlimitlimitlimit1,154.59779.89814.65284.92196.23688.51579.67427.27284.92196.23
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-1,715.23-1,508.93-1,058.61-185.41-71.45-989.95-647.60-444.47-185.41-71.45
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit-7.36-7.43-13.83-28.31-50.22-16.03-15.21-19.75-28.31-50.17
基本面趋势(F分数)limitlimitlimitlimitlimitlimit5213223232
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.603.10-3.02-3.93-4.36-3.30-1.82-4.10-3.93-4.36
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.080.210.300.180.080.430.490.410.230.08
斯隆比率 %limitlimitlimitlimitlimitlimit-41.2964.28-23.43-60.77-143.01-------60.77-143.01
流动比率limitlimitlimitlimitlimitlimit5.033.832.661.670.922.241.851.801.670.92
速动比率limitlimitlimitlimitlimitlimit4.812.891.851.000.751.381.251.031.000.75
现金比率limitlimitlimitlimitlimitlimit4.222.181.260.730.460.850.730.760.730.46
利息保障倍数limitlimitlimitlimitlimitlimit--------0.00--------0.00
最高股价limitlimitlimitlimitlimitlimit1,972.251,751.75488.4189.2544.8089.2563.0027.3015.966.81
最低股价limitlimitlimitlimitlimitlimit352.19461.3444.107.142.2349.7021.0015.227.143.66
股票回购率 %limitlimitlimitlimitlimitlimit-49.54-14.31-49.12-451.87-1,473.79---107.09-54.94-72.00-185.17
股票回购收益率 %limitlimitlimitlimitlimitlimit-17.92-9.87----------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-6.56-17.2510.47-60.81-67.27-49.48-40.51-70.71-82.79-90.75
每股收益同比增长率 %limitlimitlimitlimitlimitlimit35.4251.52-92.0260.7975.57-962.5011.1989.7582.9282.35
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit57.61-10.4835.5874.4377.6658.3670.56-8.1695.1083.66
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit47.7530.0222.3733.7837.7023.7126.8329.2533.7837.92
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit0.030.040.050.120.710.060.090.130.320.71
期末总股本limitlimitlimitlimitlimitlimit0.030.040.060.321.080.060.120.190.320.92
β贝塔系数limitlimitlimitlimitlimitlimit4.263.860.630.330.460.980.520.640.330.31
重述日期limitlimitlimitlimitlimitlimit03/29/2203/31/2303/26/2403/26/2405/09/2405/09/2408/10/2311/09/2303/26/2405/09/24
报告日期limitlimitlimitlimitlimitlimit03/25/2103/29/2203/31/2303/26/2405/09/2405/11/2308/10/2311/09/2303/26/2405/09/24
收益发布日期limitlimitlimitlimitlimitlimit03/25/2103/25/22--------------
股东人数limitlimitlimitlimitlimitlimit127123114114114------114--
在职员工人数limitlimitlimitlimitlimitlimit25313326263333332626
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00