*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
每股收入limitlimitlimitlimitlimitlimit1.052.23-0.391.221.220.70-1.250.820.570.65
稀释每股收益limitlimitlimitlimitlimitlimit1.002.18-0.451.161.160.67-1.280.810.540.62
扣非每股收益limitlimitlimitlimitlimitlimit1.002.18-0.451.161.160.67-1.280.810.540.62
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit0.550.970.370.350.350.97--0.37--0.35
每股账面价值limitlimitlimitlimitlimitlimit9.5310.7810.0110.8210.8210.789.5610.0110.5610.82
每股有形账面价值limitlimitlimitlimitlimitlimit9.5310.7810.0110.8210.8210.789.5610.0110.5610.82
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit7.989.518.579.459.359.518.468.578.759.45
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit9.3021.54-4.3711.1611.1112.16-25.0016.7210.6211.54
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit11.1124.41-5.1012.7812.9213.78-28.2419.5312.8113.21
资产收益率 ROA %limitlimitlimitlimitlimitlimit9.2921.51-4.3611.1411.0912.14-24.9716.7010.6111.53
有形股本回报率 %limitlimitlimitlimitlimitlimit9.3021.54-4.3711.1611.1112.16-25.0016.7210.6211.54
有形资产收益率 %limitlimitlimitlimitlimitlimit9.2921.51-4.3611.1411.0912.14-24.9716.7010.6111.53
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-6.3712.51-11.93-24.61-24.6112.51-446.99-11.9316.75-24.61
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit5.316.263.282.505.906.266.823.285.552.50
净息差(银行股)%limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit94.8797.62115.6295.0395.0595.67102.0995.8295.4294.73
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit1.001.001.001.001.001.001.001.001.001.00
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit--------------------
资产周转率limitlimitlimitlimitlimitlimit0.100.22-0.040.120.120.06-0.120.090.060.06
股息支付率limitlimitlimitlimitlimitlimit0.550.45--0.300.301.45--0.46--0.57
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
利息收入limitlimitlimitlimitlimitlimit0.02--0.040.140.14----0.040.060.09
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入(银行)limitlimitlimitlimitlimitlimit0.02--0.040.140.14----0.040.060.09
非利息收入limitlimitlimitlimitlimitlimit3.739.03-1.604.714.712.79-4.933.332.212.49
营业收入limitlimitlimitlimitlimitlimit3.749.03-1.564.854.852.79-4.933.372.272.58
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.150.170.200.190.190.100.080.110.080.11
其他非利息支出limitlimitlimitlimitlimitlimit0.040.050.050.050.050.020.020.030.020.02
总非利息支出limitlimitlimitlimitlimitlimit0.190.220.240.240.240.120.100.140.100.14
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit3.558.82-1.814.614.612.67-5.043.232.172.45
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit3.558.82-1.814.614.612.67-5.043.232.172.45
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit3.558.82-1.814.614.612.67-5.043.232.172.45
净利率 %limitlimitlimitlimitlimitlimit94.8797.62115.6295.0395.0595.67102.0995.8295.4294.73
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit1.002.18-0.451.161.160.67-1.280.830.540.62
稀释每股收益limitlimitlimitlimitlimitlimit1.002.18-0.451.161.160.67-1.280.810.540.62
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit3.64.04.04.04.04.03.94.14.04.0
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit--------------------
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit0.060.050.060.060.060.050.040.060.350.06
应收账款总额limitlimitlimitlimitlimitlimit0.060.050.060.060.060.050.040.060.350.06
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit38.8443.0439.7242.9542.9543.0437.5139.7241.5642.95
资产总计limitlimitlimitlimitlimitlimit38.9043.0939.7843.0043.0043.0937.5639.7841.9143.00
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.030.060.030.030.030.060.030.030.030.03
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
其他负债(银行)limitlimitlimitlimitlimitlimit0.03--0.030.030.03----0.03--0.03
负债合计limitlimitlimitlimitlimitlimit0.050.060.060.070.070.060.030.060.030.07
普通股limitlimitlimitlimitlimitlimit----23.6423.5623.56----23.6423.6423.56
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit0.010.0516.0719.3819.380.050.2916.0718.2419.38
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit24.4523.69------23.6923.22------
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit14.3819.28------19.2814.01------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit38.8443.0339.7142.9442.9443.0337.5339.7141.8842.94
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit38.8443.0339.7142.9442.9443.0337.5339.7141.8842.94
股东权益比率limitlimitlimitlimitlimitlimit1.001.001.001.001.001.001.001.001.001.00
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit3.558.82-1.814.614.612.67-5.043.232.172.45
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit--------------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit--------------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit--------------------
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit--------------------
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
市盈率limitlimitlimitlimitlimitlimit7.984.360.008.158.084.360.000.000.008.15
扣非市盈率limitlimitlimitlimitlimitlimit7.984.360.008.158.084.360.000.000.008.15
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.840.880.860.870.860.880.890.860.830.87
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.840.880.860.870.860.880.890.860.830.87
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit7.574.26--7.747.684.26------7.74
市盈增长比limitlimitlimitlimitlimitlimit3.550.94--1.551.520.94------1.55
企业价值/收入limitlimitlimitlimitlimitlimit8.684.20-21.777.737.644.20---21.77--7.73
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit2.254.623.875.255.254.62--3.87--5.25
席勒市盈率limitlimitlimitlimitlimitlimit8.448.027.749.609.508.02--7.74--9.60
股息率 %limitlimitlimitlimitlimitlimit6.8910.204.323.703.7410.2011.474.324.233.70
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
总市值limitlimitlimitlimitlimitlimit33383438373833343538
企业价值limitlimitlimitlimitlimitlimit33383438373833343538
月末股价limitlimitlimitlimitlimitlimit7.989.518.579.459.359.518.468.578.759.45
每股现金净流量limitlimitlimitlimitlimitlimit-0.01-0.02-0.02-0.02-0.02-0.02-0.01-0.02-0.01-0.02
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.01-0.02-0.02-0.02-0.02-0.02-0.01-0.02-0.01-0.02
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit8.758.517.928.648.648.51--7.92--8.64
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit------6.096.09--------6.09
格雷厄姆估值limitlimitlimitlimitlimitlimit14.6522.99--16.8116.7820.12----17.9316.78
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit4546650406
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit1.031.110.921.081.020.960.871.061.051.02
最高股价limitlimitlimitlimitlimitlimit8.2010.1010.659.8410.1910.1010.6510.269.039.84
最低股价limitlimitlimitlimitlimitlimit5.207.727.998.057.938.327.998.208.058.09
股票回购率 %limitlimitlimitlimitlimitlimit--2.030.60----1.661.62-1.04----
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-39.74111.87-117.43413.58383.72-61.39-181.5617.72145.14-20.94
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-41.18118.00-120.64357.78346.81-62.53-228.0021.62142.19-24.23
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit3.554.044.013.983.943.993.934.094.013.94
期末总股本limitlimitlimitlimitlimitlimit4.073.993.973.973.973.993.933.973.973.97
β贝塔系数limitlimitlimitlimitlimitlimit0.730.79-0.10-0.230.280.790.64-0.100.29-0.23
重述日期limitlimitlimitlimitlimitlimit03/10/2104/01/2206/09/2303/06/2403/06/2404/01/2208/23/2206/09/2308/15/2303/06/24
报告日期limitlimitlimitlimitlimitlimit03/10/2103/10/2203/17/2303/06/2403/06/2403/10/2208/23/2203/17/2308/15/2303/06/24
收益发布日期limitlimitlimitlimitlimitlimit03/10/2103/10/2303/10/23--03/10/2308/23/2203/10/2308/15/23--
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00