*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit3.283.761.180.350.36-0.040.110.100.130.01
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-17.20-12.74-6.95-5.55-5.50-0.15-0.79-1.23-1.37-2.12
每股息税前利润limitlimitlimitlimitlimitlimit-17.86-13.22-7.17-5.63-5.58-0.18-0.81-1.25-1.39-2.13
稀释每股收益limitlimitlimitlimitlimitlimit-18.20-13.84-7.49-5.81-5.80-0.24-0.85-1.30-1.43-2.22
扣非每股收益limitlimitlimitlimitlimitlimit-18.12-16.51-10.16-4.41-4.45-1.75-1.17-1.19-1.14-0.96
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-15.33-15.53-4.99-5.45-5.45-4.99-3.62-3.57-3.81-5.45
每股自由现金流limitlimitlimitlimitlimitlimit-13.18-16.12-9.84-3.88-3.90-1.57-1.33-0.80-1.14-0.63
每股经营现金流limitlimitlimitlimitlimitlimit-12.46-15.92-9.74-3.87-3.89-1.53-1.32-0.80-1.14-0.63
每股现金limitlimitlimitlimitlimitlimit30.9521.029.985.285.289.988.126.955.425.28
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit16.1113.746.300.630.636.305.233.541.750.63
每股有形账面价值limitlimitlimitlimitlimitlimit16.1113.746.300.630.636.305.233.541.750.63
每股总债务limitlimitlimitlimitlimitlimit11.7810.513.142.352.353.143.103.033.012.35
月末股价limitlimitlimitlimitlimitlimit108.5032.603.597.795.133.592.673.153.957.79
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit-99.02-98.49-88.90-227.95-228.13-14.87-81.16-161.15-293.17-972.50
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-14.70-41.51-156.10-18.43-28.03-26.10-159.00-180.94-130.03-78.65
资产收益率 ROA %limitlimitlimitlimitlimitlimit-46.27-43.70-44.29-79.76-86.91-7.22-42.31-75.09-97.68-163.01
有形股本回报率 %limitlimitlimitlimitlimitlimit-99.02-98.49-88.90-227.95-228.13-14.87-81.16-161.15-293.17-972.49
有形资产收益率 %limitlimitlimitlimitlimitlimit-46.27-43.70-44.29-79.76-86.91-7.22-42.31-75.09-97.68-163.01
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-264.32-290.38-348.52-722.41-716.89-57.99-371.51-595.62-720.63-1,275.00
已动用资本回报率 %limitlimitlimitlimitlimitlimit-52.88-49.19-49.58-92.38-99.78-6.34-45.66-83.69-114.23-201.06
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-35.38-8.07-7.66-18.81-18.81-7.66-12.14-18.53-21.81-18.81
资本回报率 %limitlimitlimitlimitlimitlimit-162.96-166.77-223.83-290.13-310.20-316.86-296.18-342.45-344.28-282.59
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit13.5210.858.8911.1811.538.8910.099.148.6311.18
实际借款利率 %limitlimitlimitlimitlimitlimit3.895.956.428.168.177.067.688.118.328.54
毛利率 %limitlimitlimitlimitlimitlimit--------------------
营业利润率 %limitlimitlimitlimitlimitlimit-545.27-423.28-849.21-1,273.14-1,272.644,774.14-1,124.31-1,200.14-858.11-6,996.11
净利率 %limitlimitlimitlimitlimitlimit-556.80-368.52-636.12-1,656.34-1,655.63633.16-805.31-1,279.84-1,067.07-1.67万
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-524.82-339.04-590.15-1,582.08-1,581.39390.32-742.52-1,211.79-1,016.16-1.62万
自由现金流利润率 %limitlimitlimitlimitlimitlimit-402.17-429.09-835.39-1,106.87-1,106.994,211.80-1,257.14-790.15-846.84-4,818.65
债务股本比率limitlimitlimitlimitlimitlimit0.730.770.503.733.730.500.590.861.723.73
股东权益比率limitlimitlimitlimitlimitlimit0.430.470.520.100.100.520.520.410.250.10
资产有息负债率limitlimitlimitlimitlimitlimit0.310.360.260.370.370.260.310.350.420.37
资产负债率limitlimitlimitlimitlimitlimit0.580.530.480.900.900.480.480.600.750.90
毛利润/总资产 %limitlimitlimitlimitlimitlimit8.3111.866.964.825.25-1.145.255.879.150.98
资产周转率limitlimitlimitlimitlimitlimit0.080.120.070.050.05--0.010.020.02--
应收账款周转天数limitlimitlimitlimitlimitlimit241.920.11----------------
现金循环周期limitlimitlimitlimitlimitlimit241.920.11----------------
营业成本/收入 %limitlimitlimitlimitlimitlimit--------------------
存货/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit0.220.050.080.030.03--0.08----0.10
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit15.0923.4914.889.949.94-0.752.952.833.760.39
营业成本limitlimitlimitlimitlimitlimit--------------------
毛利润limitlimitlimitlimitlimitlimit15.0923.4914.889.949.94-0.752.952.833.760.39
毛利率 %limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit21.3323.0429.3028.2828.287.337.417.237.765.89
研发费用limitlimitlimitlimitlimitlimit76.0699.87111.94108.15108.1527.9128.7629.6128.2821.50
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit97.39122.91141.24136.44136.4335.2436.1736.8336.0427.39
营业利润limitlimitlimitlimitlimitlimit-82.30-99.42-126.36-126.50-126.50-36.00-33.21-34.00-32.28-27.01
营业利润率 %limitlimitlimitlimitlimitlimit-545.27-423.28-849.21-1,273.14-1,272.644,774.14-1,124.31-1,200.14-858.11-6,996.11
利息收入limitlimitlimitlimitlimitlimit0.430.092.136.826.821.591.772.131.631.28
利息支出limitlimitlimitlimitlimitlimit-1.79-3.91-4.13-5.13-5.13-1.13-1.22-1.28-1.30-1.33
净利息收入limitlimitlimitlimitlimitlimit-1.37-3.82-2.001.691.690.470.560.850.33-0.05
其他收入(支出)limitlimitlimitlimitlimitlimit-0.3816.6833.71-39.76-39.7630.768.87-3.11-8.19-37.33
利润总额limitlimitlimitlimitlimitlimit-84.04-86.56-94.65-164.57-164.57-4.77-23.79-36.26-40.14-64.38
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-84.04-86.56-94.65-164.57-164.57-4.77-23.79-36.26-40.14-64.38
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-84.04-86.56-94.65-164.57-164.57-4.77-23.79-36.26-40.14-64.38
净利率 %limitlimitlimitlimitlimitlimit-556.80-368.52-636.12-1,656.34-1,655.63633.16-805.31-1,279.84-1,067.07-1.67万
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-18.20-13.84-7.49-5.81-5.80-0.24-0.85-1.30-1.43-2.22
稀释每股收益limitlimitlimitlimitlimitlimit-18.20-13.84-7.49-5.81-5.80-0.24-0.85-1.30-1.43-2.22
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit4.66.312.628.329.620.327.827.928.029.6
息税前利润limitlimitlimitlimitlimitlimit-82.25-82.65-90.52-159.45-159.45-3.65-22.57-34.98-38.84-63.06
折旧、损耗和摊销limitlimitlimitlimitlimitlimit3.043.022.712.252.250.710.640.650.610.35
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-79.21-79.63-87.81-157.19-157.19-2.94-21.93-34.33-38.23-62.70
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-524.82-339.04-590.15-1,582.08-1,581.39390.32-742.52-1,211.79-1,016.16-1.62万
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit173.9892.30167.47139.53139.53167.47104.77115.44112.22139.53
短期证券limitlimitlimitlimitlimitlimit--38.0734.84----34.8461.0428.54----
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit173.98130.37202.30139.53139.53202.30165.80143.98112.22139.53
应收账款limitlimitlimitlimitlimitlimit0.01------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit2.322.981.69----1.691.761.761.67--
应收账款总额limitlimitlimitlimitlimitlimit2.332.981.69----1.691.761.761.67--
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit2.243.247.395.455.457.396.086.898.635.45
流动资产合计limitlimitlimitlimitlimitlimit178.56136.59211.39144.98144.98211.39173.64152.63122.52144.98
非流动投资limitlimitlimitlimitlimitlimit--13.04----------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit2.743.053.113.283.283.11------3.28
在建工程limitlimitlimitlimitlimitlimit0.01------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit34.1134.0934.1023.8423.8434.1023.9523.0420.0823.84
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit36.8637.1437.2227.1227.1237.2223.9523.0420.0827.12
累计折旧limitlimitlimitlimitlimitlimit-7.22-9.86-12.56-7.63-7.63-12.56-------7.63
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit29.6427.2924.6619.4819.4824.6623.9523.0420.0819.48
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit5.056.038.433.713.718.437.735.325.203.71
非流动资产合计limitlimitlimitlimitlimitlimit34.6946.3533.0923.1923.1933.0931.6828.3525.2823.19
资产总计limitlimitlimitlimitlimitlimit213.25182.94244.49168.17168.17244.49205.32180.98147.79168.17
应付票据及应付账款limitlimitlimitlimitlimitlimit3.603.696.4111.5411.546.412.806.692.8611.54
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit5.379.289.449.159.159.4410.7512.2913.559.15
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit8.9712.9715.8520.7020.7015.8513.5518.9816.4020.70
短期借款limitlimitlimitlimitlimitlimit------6.676.67--1.67--1.676.67
短期资本化租赁债务limitlimitlimitlimitlimitlimit1.732.012.072.322.322.072.102.172.242.32
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1.732.012.078.998.992.073.762.173.918.99
流动递延收益负债limitlimitlimitlimitlimitlimit12.2110.184.33----4.333.252.190.14--
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit12.2110.184.33----4.333.252.190.14--
其他流动负债limitlimitlimitlimitlimitlimit5.726.348.536.996.998.533.005.047.946.99
流动负债合计limitlimitlimitlimitlimitlimit28.6231.5130.7836.6836.6830.7823.5528.3828.3936.68
长期借款limitlimitlimitlimitlimitlimit39.5540.2640.6534.5634.5640.6539.1240.9339.4134.56
长期资本租赁负债limitlimitlimitlimitlimitlimit24.9322.9220.8518.5318.5320.8520.3019.7319.1418.53
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit64.4863.1861.5053.0853.0861.5059.4160.6658.5553.08
债务股本比率limitlimitlimitlimitlimitlimit0.730.770.503.733.730.500.590.861.723.73
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit9.88------------------
其他非流动负债limitlimitlimitlimitlimitlimit19.713.0324.4761.7561.7524.4715.6118.7124.5561.75
非流动负债合计limitlimitlimitlimitlimitlimit94.0766.2185.97114.83114.8385.9775.0279.3783.10114.83
负债合计limitlimitlimitlimitlimitlimit122.7097.72116.75151.51151.51116.7598.57107.74111.49151.51
普通股limitlimitlimitlimitlimitlimit0.060.010.020.030.030.020.020.020.020.03
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-377.02-463.58-558.23-722.81-722.81-558.23-582.02-618.28-658.42-722.81
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit---0.080.10----0.100.260.05----
资本公积limitlimitlimitlimitlimitlimit467.52548.87685.85739.44739.44685.85688.49691.45694.70739.44
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit90.5585.22127.7416.6616.66127.74106.7573.2436.3016.66
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit90.5585.22127.7416.6616.66127.74106.7573.2436.3016.66
股东权益比率limitlimitlimitlimitlimitlimit0.430.470.520.100.100.520.520.410.250.10
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-84.04-86.56-94.65-164.57-164.57-4.77-23.79-36.26-40.14-64.38
折旧、损耗和摊销limitlimitlimitlimitlimitlimit3.043.022.712.252.250.710.640.650.610.35
经营性应收项目变动limitlimitlimitlimitlimitlimit17.83-0.651.281.691.690.08-0.070.010.091.67
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit0.31-1.00-2.811.941.94-1.341.32-0.82-0.041.48
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-0.464.885.112.952.951.06-7.837.480.322.99
其他营运资金变动limitlimitlimitlimitlimitlimit-7.62-13.84-9.11-1.53-1.530.80-0.621.12-2.170.13
营运资金变动limitlimitlimitlimitlimitlimit10.05-10.60-5.525.055.050.59-7.207.79-1.796.26
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit10.9410.3511.4110.4310.442.902.652.813.261.72
资产减值费用limitlimitlimitlimitlimitlimit------0.520.14--------0.14
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit2.65-15.75-37.0136.6236.98-30.51-9.202.626.2037.35
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-57.36-99.54-123.07-109.71-109.71-31.08-36.90-22.39-31.86-18.56
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-3.34-1.25-1.24-0.27-0.27-0.67-0.24-----0.04
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit------1.56------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit---51.41---50.97-50.97---48.50-2.47----
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit50.00--68.4387.0287.0238.4022.9935.3928.64--
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------1.56--------1.56
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit46.66-52.6567.1937.3437.3437.72-25.7532.9228.641.52
发行股票产生的现金流入limitlimitlimitlimitlimitlimit102.2770.34119.7643.27------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-----0.08--------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit39.62------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-0.24-0.27-0.29-0.07-0.06-0.08-0.05---0.01--
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit39.38-0.27-0.29-0.07-0.06-0.08-0.05---0.01--
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.300.4411.660.2643.53-10.63--0.14--43.38
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit142.9570.51131.0443.4643.46-10.70-0.050.14-0.0143.38
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit44.82177.0795.39170.55170.56174.62170.55107.85118.53115.31
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit132.25-81.6875.17-28.91-28.91-4.07-62.7010.68-3.2226.34
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit177.0795.39170.55141.65141.65170.55107.85118.53115.31141.65
资本开支limitlimitlimitlimitlimitlimit-3.34-1.25-1.24-0.27-0.27-0.67-0.24-----0.04
自由现金流limitlimitlimitlimitlimitlimit-60.70-100.79-124.31-109.98-109.98-31.76-37.14-22.39-31.86-18.60
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit6.742.370.5712.378.140.570.510.892.2512.37
股价/每股有形账面价值limitlimitlimitlimitlimitlimit6.742.370.5712.378.140.570.510.892.2512.37
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit33.108.683.0522.1914.473.051.825.4012.9922.19
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit33.285.83-4.4312.946.01-4.43-3.89-1.783.6512.94
企业价值倍数limitlimitlimitlimitlimitlimit-6.34-1.720.75-0.82-0.380.750.560.18-0.33-0.82
企业价值/息税前利润limitlimitlimitlimitlimitlimit-6.11-1.660.73-0.81-0.370.730.540.18-0.32-0.81
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-16.37-60.24136.99-123.46-270.27136.99185.19555.56-312.50-123.46
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit6102027320613773546582206
企业价值limitlimitlimitlimitlimitlimit502137-6612960-66-48-1632129
月末股价limitlimitlimitlimitlimitlimit108.5032.603.597.795.133.592.673.153.957.79
每股现金净流量limitlimitlimitlimitlimitlimit9.125.264.22-0.45-0.454.223.291.750.04-0.45
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit9.946.274.67-0.25-0.254.673.682.170.53-0.25
净净营运资本 NNWClimitlimitlimitlimitlimitlimit9.125.264.22-0.45-0.454.223.291.750.04-0.45
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-75.04-96.27-33.72-33.45-33.45-33.72-28.95-31.58-34.38-33.45
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-147.76-255.44-88.88-62.66-62.66-88.88-62.18-58.77-54.88-62.66
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit0.15-2.98-3.10-7.50-7.77-3.10-4.13-5.19-7.21-7.50
基本面趋势(F分数)limitlimitlimitlimitlimitlimit4312212222
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit1.94-0.89-3.36-4.48-4.48-3.36-3.20-2.65-2.35-4.48
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit-0.120.09-0.06-0.25-0.41-0.040.02-0.04-0.07-0.41
斯隆比率 %limitlimitlimitlimitlimitlimit-34.3935.88-15.86-54.83-54.83-15.861.27-11.05-38.07-54.83
流动比率limitlimitlimitlimitlimitlimit6.244.336.873.953.956.877.375.384.313.95
速动比率limitlimitlimitlimitlimitlimit6.244.336.873.953.956.877.375.384.313.95
现金比率limitlimitlimitlimitlimitlimit6.084.146.573.803.806.577.045.073.953.80
利息保障倍数limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
最高股价limitlimitlimitlimitlimitlimit146.60149.5038.007.798.176.735.324.084.127.79
最低股价limitlimitlimitlimitlimitlimit44.6032.603.032.132.093.032.672.502.932.13
股票回购率 %limitlimitlimitlimitlimitlimit-29.64-10.32-226.70-30.53-30.53-0.19-0.72-1.47-0.06-27.65
股票回购收益率 %limitlimitlimitlimitlimitlimit-16.77-34.79-164.52-21.00------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit565.1014.61-68.64-70.22-83.86-103.00-87.76-89.68-67.47135.10
每股收益同比增长率 %limitlimitlimitlimitlimitlimit3.1923.9645.8822.4354.8393.7778.7075.9355.45-842.28
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit4.7625.9645.4120.1754.3695.8578.8576.1054.94-1,360.73
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit33.1617.448.5321.3923.108.5310.2714.1519.1021.39
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit4.616.2512.6328.3329.5620.2627.8427.9127.9929.56
期末总股本limitlimitlimitlimitlimitlimit5.626.2020.2626.4526.7320.2620.4120.7120.7226.45
β贝塔系数limitlimitlimitlimitlimitlimit2.221.821.201.371.431.201.741.180.781.37
重述日期limitlimitlimitlimitlimitlimit03/02/2303/02/2303/27/2403/27/2403/27/2403/27/2405/10/2308/08/2311/14/2303/27/24
报告日期limitlimitlimitlimitlimitlimit03/04/2103/15/2203/02/2303/27/2403/27/2403/02/2305/10/2308/08/2311/14/2303/27/24
收益发布日期limitlimitlimitlimitlimitlimit03/04/2103/15/2203/02/2303/27/2403/27/2403/02/2305/10/2308/08/2311/14/2303/27/24
股东人数limitlimitlimitlimitlimitlimit353376737376------73
在职员工人数limitlimitlimitlimitlimitlimit103124118686811811811811868
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00