*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit-3.16-0.92-9.16-4.47-4.46-1.10-0.66-2.10-1.820.12
稀释每股收益limitlimitlimitlimitlimitlimit-3.31-1.07-9.31-4.26-4.26-1.14-0.69-2.14-1.510.08
扣非每股收益limitlimitlimitlimitlimitlimit-3.31-1.07-9.31-4.26-4.26-1.14-0.69-2.14-1.510.08
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit0.29------------------
每股经营现金流limitlimitlimitlimitlimitlimit0.29------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit14.8213.754.440.180.184.443.751.610.100.18
每股有形账面价值limitlimitlimitlimitlimitlimit14.8213.754.440.180.184.443.751.610.100.18
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit4.474.010.950.240.240.950.950.630.420.24
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit-20.02-7.50-102.33-184.18-211.09-90.67-67.17-319.60-707.50239.05
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-66.37-25.73-480.22-143.26-162.38-425.47-265.33-816.72-165.60185.94
资产收益率 ROA %limitlimitlimitlimitlimitlimit-19.22-7.02-89.79-119.76-129.06-71.13-50.03-208.87-286.5927.38
有形股本回报率 %limitlimitlimitlimitlimitlimit-20.02-7.50-102.33-184.18-211.09-90.67-67.17-319.60-707.50239.05
有形资产收益率 %limitlimitlimitlimitlimitlimit-19.22-7.02-89.79-119.76-129.06-71.13-50.03-208.87-286.5927.38
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit0.3366.0659.99-17.59-17.5959.9948.747.72-9.10-17.59
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit11.7912.1412.768.8610.6312.7611.7012.5112.998.86
净息差(银行股)%limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit104.61116.29101.6995.4095.42103.40104.31102.0282.7468.32
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.950.920.760.140.140.760.730.530.080.14
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.050.080.240.860.860.240.270.470.920.86
资产周转率limitlimitlimitlimitlimitlimit-0.18-0.06-0.88-1.25-1.35-0.17-0.12-0.51-0.870.10
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
利息收入limitlimitlimitlimitlimitlimit3.656.15-10.010.120.37-10.010.190.130.010.03
利息支出limitlimitlimitlimitlimitlimit---------0.24-------0.24--
净利息收入(银行)limitlimitlimitlimitlimitlimit3.656.15-10.010.120.120.170.190.13-0.230.03
非利息收入limitlimitlimitlimitlimitlimit-25.59-12.50-53.06-30.89-30.89-7.73-4.74-14.61-12.360.82
营业收入limitlimitlimitlimitlimitlimit-21.94-6.35-63.08-30.76-30.76-7.57-4.55-14.48-12.590.85
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.981.001.031.091.090.250.190.280.320.31
其他非利息支出limitlimitlimitlimitlimitlimit0.030.040.04-2.51-2.51--0.010.01-2.49-0.04
总非利息支出limitlimitlimitlimitlimitlimit1.011.031.07-1.42-1.420.260.200.29-2.170.27
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-22.95-7.39-64.14-29.35-29.35-7.83-4.74-14.77-10.420.58
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-22.95-7.39-64.14-29.35-29.35-7.83-4.74-14.77-10.420.58
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-22.95-7.39-64.14-29.35-29.35-7.83-4.74-14.77-10.420.58
净利率 %limitlimitlimitlimitlimitlimit104.61116.29101.6995.4095.42103.40104.31102.0282.7468.32
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-3.31-1.07-9.31-4.26-4.26-1.14-0.69-2.14-1.510.08
稀释每股收益limitlimitlimitlimitlimitlimit-3.31-1.07-9.31-4.26-4.26-1.14-0.69-2.14-1.510.08
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit6.96.96.96.96.96.96.96.96.96.9
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit--------------------
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit5.7311.490.010.010.010.010.180.280.010.01
应收账款总额limitlimitlimitlimitlimitlimit5.7311.490.010.010.010.010.180.280.010.01
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit102.1091.1940.198.808.8040.1935.4420.668.138.80
资产总计limitlimitlimitlimitlimitlimit107.83102.6840.208.818.8140.2035.6220.948.148.81
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit5.487.749.287.247.249.289.549.677.287.24
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
其他负债(银行)limitlimitlimitlimitlimitlimit0.210.180.310.310.310.310.220.180.180.31
负债合计limitlimitlimitlimitlimitlimit5.697.929.597.557.559.599.759.847.467.55
普通股limitlimitlimitlimitlimitlimit0.010.010.010.010.010.010.010.010.010.01
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-74.64-82.02-146.17-175.52-175.52-146.17-150.91-165.68-176.10-175.52
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit176.77176.77176.77176.77176.77176.77176.77176.77176.77176.77
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit102.1494.7630.611.261.2630.6125.8711.100.681.26
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit102.1494.7630.611.261.2630.6125.8711.100.681.26
股东权益比率limitlimitlimitlimitlimitlimit0.950.920.760.140.140.760.730.530.080.14
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-22.95-7.39-64.14-29.35-29.35-7.83-4.74-14.77-10.420.58
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-3.22-5.7611.470.011.171.16-0.17-0.100.27--
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit9.692.201.67-2.05-1.910.180.150.12-2.36--
营运资金变动limitlimitlimitlimitlimitlimit6.47-3.5613.14-2.04-2.041.34-0.020.02-2.090.05
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit18.4810.9451.0131.3914.75----14.75----
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit2.00------------------
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-2.00------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-2.00------------------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit--------------------
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit2.00------------------
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.300.290.211.291.300.210.250.394.271.29
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.300.290.211.291.310.210.250.394.271.29
股价/自由现金流limitlimitlimitlimitlimitlimit15.47--2,173.34--------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit15.47--2,173.34--------------
市销率limitlimitlimitlimitlimitlimit--------------------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit-1.40-4.35-0.10-0.05-0.16-0.10-0.11-0.12-0.07-0.05
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit-3.69-12.99-9.98-8.84-8.84-9.98-16.94-16.25-19.89-8.84
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit312872577432
企业价值limitlimitlimitlimitlimitlimit312872577432
月末股价limitlimitlimitlimitlimitlimit4.474.010.950.240.240.950.950.630.420.24
每股现金净流量limitlimitlimitlimitlimitlimit-0.82-1.15-1.39-1.09-1.09-1.39-1.41-1.43-1.08-1.09
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.82-1.15-1.39-1.09-1.09-1.39-1.41-1.43-1.08-1.09
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit16.9312.252.591.331.332.593.772.46-0.251.33
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit7543342523
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.780.880.300.030.150.640.640.310.030.15
最高股价limitlimitlimitlimitlimitlimit6.837.254.191.150.981.391.150.980.690.42
最低股价limitlimitlimitlimitlimitlimit2.933.960.900.180.170.900.920.610.420.18
股票回购率 %limitlimitlimitlimitlimitlimit3.98------------------
股票回购收益率 %limitlimitlimitlimitlimitlimit6.49------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit68.4870.92-894.8751.2251.26-103.9936.0761.20-13.34111.22
每股收益同比增长率 %limitlimitlimitlimitlimitlimit63.1867.67-770.0954.2454.24-95.7835.5160.738.48107.02
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit6.936.906.896.896.876.886.876.906.906.87
期末总股本limitlimitlimitlimitlimitlimit6.896.896.896.896.896.896.896.896.896.89
β贝塔系数limitlimitlimitlimitlimitlimit1.811.771.480.830.991.481.371.451.400.83
重述日期limitlimitlimitlimitlimitlimit03/31/2303/28/2403/28/2403/28/2403/28/2403/28/2405/15/2308/14/2311/14/2303/28/24
报告日期limitlimitlimitlimitlimitlimit03/30/2103/24/2203/31/2303/28/2403/28/2403/31/2305/15/2308/14/2311/14/2303/28/24
收益发布日期limitlimitlimitlimitlimitlimit03/30/2103/30/2202/29/2404/03/2404/03/2402/29/2405/15/2308/14/2311/14/2304/03/24
股东人数limitlimitlimitlimitlimitlimit1,2001,2001,1009509501,100------950
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00