*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit--------------------
每股息税前利润limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
扣非每股收益limitlimitlimitlimitlimitlimit--------------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit--------------------
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit-64.66-74.0688.527.777.4410.6437.47-14.24-5.4610.89
资产收益率 ROA %limitlimitlimitlimitlimitlimit-10.25-5.777.720.990.961.395.03-1.89-0.691.34
有形股本回报率 %limitlimitlimitlimitlimitlimit-64.66-74.0688.527.777.4410.6437.47-14.23-5.4610.89
有形资产收益率 %limitlimitlimitlimitlimitlimit-10.25-5.777.720.990.961.395.03-1.89-0.691.34
已动用资本回报率 %limitlimitlimitlimitlimitlimit-6.77-1.4114.045.665.825.8510.122.184.296.69
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit-7.490.985.585.715.806.009.141.114.546.33
实际借款利率 %limitlimitlimitlimitlimitlimit4.845.935.645.495.725.115.345.585.936.07
毛利率 %limitlimitlimitlimitlimitlimit-4.5124.2127.9825.7625.4827.7730.2819.3124.4426.55
营业利润率 %limitlimitlimitlimitlimitlimit-41.423.1312.7610.8810.7812.6916.912.979.3712.19
净利率 %limitlimitlimitlimitlimitlimit-68.80-20.5519.592.272.183.2510.46-4.87-1.632.87
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-14.6111.0443.9022.9423.0623.2129.2317.2620.6423.63
债务股本比率limitlimitlimitlimitlimitlimit7.8117.776.186.456.695.955.786.176.456.69
股东权益比率limitlimitlimitlimitlimitlimit0.110.050.130.130.120.130.140.130.130.12
资产有息负债率limitlimitlimitlimitlimitlimit0.820.870.800.810.810.790.790.800.810.81
资产负债率limitlimitlimitlimitlimitlimit0.910.960.870.880.880.870.870.870.880.88
毛利润/总资产 %limitlimitlimitlimitlimitlimit-0.676.8011.0311.2011.1911.8714.577.4910.3812.39
资产周转率limitlimitlimitlimitlimitlimit0.150.280.390.440.440.110.120.100.110.12
股息/营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit17.8510.0211.7212.3811.2510.668.9011.6711.6112.66
应付账款周转天数limitlimitlimitlimitlimitlimit136.33135.1294.0869.3271.0677.6271.1074.2970.5965.52
存货周转天数limitlimitlimitlimitlimitlimit----25.3620.7222.1923.7224.7528.9722.7715.99
现金循环周期limitlimitlimitlimitlimitlimit-118.48-125.11-57.00-36.22-37.62-43.25-37.45-33.64-36.21-36.88
存货周转率limitlimitlimitlimitlimitlimit----14.3917.6116.453.853.693.154.015.71
营业成本/收入 %limitlimitlimitlimitlimitlimit1.050.760.720.740.750.720.700.810.760.73
存货/收入limitlimitlimitlimitlimitlimit----0.050.040.050.190.190.260.190.13
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit71.50127.59166.08173.84176.8943.4949.0239.1842.1546.55
营业成本limitlimitlimitlimitlimitlimit74.7396.69119.61129.05131.8231.4134.1831.6131.8534.19
毛利润limitlimitlimitlimitlimitlimit-3.2230.9046.4644.7945.0712.0814.847.5710.3012.36
毛利率 %limitlimitlimitlimitlimitlimit-4.5124.2127.9825.7625.4827.7730.2819.3124.4426.55
销售及行政开支limitlimitlimitlimitlimitlimit6.497.006.627.087.021.981.791.691.621.92
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit19.9019.9118.6518.7918.984.584.764.724.734.77
总营业成本limitlimitlimitlimitlimitlimit26.3926.9125.2725.8725.996.566.556.406.356.69
营业利润limitlimitlimitlimitlimitlimit-29.613.9921.1918.9219.075.528.291.163.955.67
营业利润率 %limitlimitlimitlimitlimitlimit-41.423.1312.7610.8810.7812.6916.912.979.3712.19
利息收入limitlimitlimitlimitlimitlimit0.210.150.190.800.870.150.220.220.210.22
利息支出limitlimitlimitlimitlimitlimit-18.06-22.69-19.77-17.59-18.36-4.11-4.29-4.47-4.72-4.89
净利息收入limitlimitlimitlimitlimitlimit-17.85-22.54-19.58-16.79-17.49-3.97-4.07-4.24-4.51-4.67
其他收入(支出)limitlimitlimitlimitlimitlimit-0.94-9.9632.881.371.86-0.151.050.66-0.190.34
利润总额limitlimitlimitlimitlimitlimit-48.40-28.5134.483.513.441.405.27-2.42-0.751.34
所得税费用limitlimitlimitlimitlimitlimit-5.28-0.03-0.520.310.30-0.02-0.020.35-0.02-0.02
税率 %limitlimitlimitlimitlimitlimit-10.91-0.091.51-8.70-8.721.070.3214.63-2.391.34
持续经营净利润limitlimitlimitlimitlimitlimit-53.68-28.5433.963.813.751.395.26-2.07-0.771.32
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit4.492.32-1.420.130.120.03-0.130.160.080.01
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-49.19-26.2232.543.943.861.415.13-1.91-0.691.34
净利率 %limitlimitlimitlimitlimitlimit-68.80-20.5519.592.272.183.2510.46-4.87-1.632.87
优先股股利limitlimitlimitlimitlimitlimit8.767.547.637.987.981.991.991.991.991.99
基本每股收益limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
息税前利润limitlimitlimitlimitlimitlimit-30.35-5.8354.2621.0921.815.529.562.053.976.23
折旧、损耗和摊销limitlimitlimitlimitlimitlimit19.9019.9118.6518.7918.984.584.764.724.734.77
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-10.4514.0872.9139.8840.7910.1014.336.768.7011.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-14.6111.0443.9022.9423.0623.2129.2317.2620.6423.63
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit25.3013.1721.9217.1029.2923.4324.2319.2017.1029.29
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit25.3013.1721.9217.1029.2923.4324.2319.2017.1029.29
应收账款limitlimitlimitlimitlimitlimit2.184.825.855.956.974.325.254.785.956.97
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit2.184.825.855.956.974.325.254.785.956.97
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit----8.316.345.648.0210.529.556.345.64
存货limitlimitlimitlimitlimitlimit----8.316.345.648.0210.529.556.345.64
其他流动资产limitlimitlimitlimitlimitlimit17.7342.185.429.1310.348.567.9610.209.1310.34
流动资产合计limitlimitlimitlimitlimitlimit45.2160.1741.5038.5252.2344.3247.9643.7438.5252.23
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit--------------------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit--------------------
累计折旧limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit427.83375.89365.07354.92352.46362.90360.06357.03354.92352.46
非流动资产合计limitlimitlimitlimitlimitlimit427.83375.89365.07354.92352.46362.90360.06357.03354.92352.46
资产总计limitlimitlimitlimitlimitlimit473.03436.05406.57393.44404.69407.22408.01400.76393.44404.69
应付票据及应付账款limitlimitlimitlimitlimitlimit35.6335.9625.7023.3225.7827.7425.5225.9623.3225.78
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit4.284.134.082.092.092.094.082.092.092.09
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit39.9140.0929.7925.4027.8729.8329.6028.0525.4027.87
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit39.9140.0929.7925.4027.8729.8329.6028.0525.4027.87
长期借款limitlimitlimitlimitlimitlimit386.96377.91323.03317.53326.45320.69321.22319.36317.53326.45
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit386.96377.91323.03317.53326.45320.69321.22319.36317.53326.45
债务股本比率limitlimitlimitlimitlimitlimit7.8117.776.186.456.695.955.786.176.456.69
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit1.971.552.232.622.883.532.702.872.622.88
非流动负债合计limitlimitlimitlimitlimitlimit388.92379.46325.26320.14329.33324.22323.92322.23320.14329.33
负债合计limitlimitlimitlimitlimitlimit428.83419.55355.05345.55357.21354.05353.52350.28345.55357.21
普通股limitlimitlimitlimitlimitlimit0.150.170.190.200.200.190.190.200.200.20
优先股limitlimitlimitlimitlimitlimit0.040.040.040.040.040.040.040.040.040.04
留存收益limitlimitlimitlimitlimitlimit-127.30-153.52-120.99-125.02-125.68-119.57-118.43-122.34-125.02-125.68
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit180.29177.65175.61175.78176.00175.82176.26176.30175.78176.00
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit-3.64-3.08-2.60-1.76-1.73-2.56-2.51-2.46-1.76-1.73
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit49.5521.2652.2549.2348.8353.9355.5551.7449.2348.83
少数股东权益limitlimitlimitlimitlimitlimit-5.35-4.76-0.73-1.33-1.34-0.76-1.05-1.25-1.33-1.34
所有者权益合计limitlimitlimitlimitlimitlimit44.2016.5051.5247.9047.4853.1754.4950.4947.9047.48
股东权益比率limitlimitlimitlimitlimitlimit0.110.050.130.130.120.130.140.130.130.12
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-53.68-28.5433.963.813.751.395.26-2.07-0.771.32
折旧、损耗和摊销limitlimitlimitlimitlimitlimit19.9019.9118.6518.7918.984.584.764.724.734.77
经营性应收项目变动limitlimitlimitlimitlimitlimit2.73-2.64-1.44-0.04-0.041.12-0.170.14-1.13--
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit-2.200.72-1.601.821.820.26-2.540.933.18--
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit15.151.63-12.98-3.58-3.580.76-1.781.25-3.82--
其他营运资金变动limitlimitlimitlimitlimitlimit4.59-0.410.680.380.381.30-0.830.17-0.26--
营运资金变动limitlimitlimitlimitlimitlimit20.28-0.70-15.34-1.42-1.423.44-5.322.49-2.03--
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit0.750.691.000.560.560.260.050.060.19--
资产减值费用limitlimitlimitlimitlimitlimit--12.20----------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.49-1.24-31.61-0.34-0.340.30-0.89-0.540.79--
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-11.262.326.6621.4021.409.973.874.662.91--
营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit-37.07-2.7940.7015.4917.144.447.610.712.746.09
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-3.78-2.3946.66-6.73-6.73-1.11-2.83-0.68-2.11--
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit30.72--7.782.722.72--2.72------
偿付债券现金流出limitlimitlimitlimitlimitlimit-2.61-9.64-58.97-8.00-8.00-2.09-1.27-2.78-1.86--
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit28.11-9.64-51.19-5.28-5.28-2.091.45-2.78-1.86--
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-4.19-----9.97-9.97-1.99-1.99-3.99-1.99--
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1.56-0.02-0.36-0.53-0.52-0.13-0.28---0.11--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit22.36-9.66-51.55-15.78-15.78-4.22-0.83-6.77-3.97--
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit27.9935.3025.5827.3427.3527.3431.9932.1929.40--
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit7.32-9.721.76-1.11-1.114.640.20-2.79-3.17--
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit35.3025.5827.3426.2426.2431.9932.1929.4126.24--
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit-11.262.326.6621.4021.409.973.874.662.91--
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit----1.29--0.001.376.3018.780.000.00
扣非市盈率limitlimitlimitlimitlimitlimit--------0.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit--------0.57----------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit--13.934.841.311.234.091.851.511.31--
股价/每股经营现金流limitlimitlimitlimitlimitlimit--13.934.841.311.234.091.851.511.31--
市销率limitlimitlimitlimitlimitlimit0.500.250.190.160.150.220.200.180.16--
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit5.513.112.021.891.841.961.921.921.89--
企业价值倍数limitlimitlimitlimitlimitlimit-37.7028.154.598.247.974.566.617.208.24--
企业价值/息税前利润limitlimitlimitlimitlimitlimit-12.98-68.056.1715.5714.906.1110.5712.1715.57--
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-7.70-1.4716.216.426.7116.379.468.226.42--
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------58.54----------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股价/每股营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit--------1.55----------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
企业价值limitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit--------------------
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--------------------
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit-0.37-0.140.520.260.260.560.390.330.260.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit1665577650
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-7.05-2.36-2.33-2.65-2.65-2.44-2.41-2.46-2.650.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.830.810.810.860.880.860.860.860.870.88
流动比率limitlimitlimitlimitlimitlimit1.131.501.391.521.871.491.621.561.521.87
速动比率limitlimitlimitlimitlimitlimit1.131.501.111.271.671.221.261.221.271.67
现金比率limitlimitlimitlimitlimitlimit0.630.330.740.671.050.790.820.680.671.05
利息保障倍数limitlimitlimitlimitlimitlimit0.000.181.071.081.041.341.930.260.841.16
最高股价limitlimitlimitlimitlimitlimit--------24.95----------
最低股价limitlimitlimitlimitlimitlimit--------17.15----------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit--------------------
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit--------------------
重述日期limitlimitlimitlimitlimitlimit03/21/2303/22/2403/22/2403/22/2405/09/2405/12/2308/14/2311/13/2303/22/2405/09/24
报告日期limitlimitlimitlimitlimitlimit03/24/2103/25/2203/21/2303/22/2405/09/2405/12/2308/14/2311/13/2303/22/2405/09/24
收益发布日期limitlimitlimitlimitlimitlimit03/04/2103/03/2203/02/2303/06/2405/11/2308/10/2311/09/2303/06/24--
股东人数limitlimitlimitlimitlimitlimit8784798585------85--
在职员工人数limitlimitlimitlimitlimitlimit10109999999--
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00