*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
每股收入limitlimitlimitlimitlimitlimit-1.976.583.61-0.681.41-3.516.90-2.141.65-0.24
稀释每股收益limitlimitlimitlimitlimitlimit-1.986.563.60-0.711.34-3.556.93-2.161.63-0.29
扣非每股收益limitlimitlimitlimitlimitlimit-1.986.563.60-0.711.34-3.556.93-2.161.63-0.29
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit0.220.230.280.29--0.29--------
每股经营现金流limitlimitlimitlimitlimitlimit0.220.230.280.29--0.29--------
每股现金limitlimitlimitlimitlimitlimit0.010.010.04----0.010.04------
每股股息limitlimitlimitlimitlimitlimit0.210.230.280.300.320.29--0.28--0.32
每股账面价值limitlimitlimitlimitlimitlimit26.4034.7835.2333.6933.6930.5335.23--33.69--
每股有形账面价值limitlimitlimitlimitlimitlimit26.4034.7835.2333.6933.6930.5335.23--33.69--
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit18.0018.2519.0518.5520.5119.0519.0519.0518.5519.47
财务比率年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit-7.1721.4610.28-2.043.91-21.7442.12-12.189.76-1.71
资产收益率 ROA %limitlimitlimitlimitlimitlimit-7.1321.4410.24-2.033.89-21.7341.92-12.089.75-1.71
有形股本回报率 %limitlimitlimitlimitlimitlimit-7.1721.4610.28-2.043.91-21.7442.12-12.189.76-1.71
有形资产收益率 %limitlimitlimitlimitlimitlimit-7.1321.4410.24-2.033.89-21.7341.92-12.089.75-1.71
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit90.4491.04890.746.3010.39-80.07890.74397.066.3010.39
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit5.645.606.558.996.305.636.55--8.99--
净息差(银行股)%limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit100.6099.8099.67103.4596.25101.28100.43100.7699.64119.51
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.00--0.00--
股东权益比率limitlimitlimitlimitlimitlimit1.001.000.991.001.001.000.99--1.00--
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit----0.01------0.01------
资产周转率limitlimitlimitlimitlimitlimit-0.070.220.10-0.020.04-0.110.21-0.060.05-0.01
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
利息收入limitlimitlimitlimitlimitlimit34.30--26.4031.0029.9011.8015.4011.9018.2011.70
利息支出limitlimitlimitlimitlimitlimit-8.80---8.80-5.40-5.30-7.10-2.20-3.00-2.10-3.20
净利息收入(银行)limitlimitlimitlimitlimitlimit25.40--17.6025.7024.604.7013.208.9016.108.50
非利息收入limitlimitlimitlimitlimitlimit-368.001,211.90665.20-124.20257.10-650.601,274.20-401.00309.40-52.30
营业收入limitlimitlimitlimitlimitlimit-368.001,211.90665.20-124.20256.00-645.901,269.80-392.10299.80-43.80
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit2.202.402.204.309.603.50-1.103.001.108.50
其他非利息支出limitlimitlimitlimitlimitlimit----------4.70-4.40------
总非利息支出limitlimitlimitlimitlimitlimit2.202.402.204.309.608.20-5.503.001.108.50
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-370.201,209.50663.00-128.50246.40-654.101,275.30-395.10298.70-52.30
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-370.201,209.50663.00-128.50246.40-654.101,275.30-395.10298.70-52.30
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-370.201,209.50663.00-128.50246.40-654.101,275.30-395.10298.70-52.30
净利率 %limitlimitlimitlimitlimitlimit100.6099.8099.67103.4596.25101.28100.43100.7699.64119.51
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-1.986.563.60-0.711.34-3.556.93-2.161.63-0.29
稀释每股收益limitlimitlimitlimitlimitlimit-1.986.563.60-0.711.34-3.556.93-2.161.63-0.29
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit186.7184.3184.3182.0181.5184.3184.1183.0181.8181.5
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit1.101.207.70----1.207.70------
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit4,866.306,411.906,533.006,125.306,125.305,627.106,533.00--6,125.30--
资产总计limitlimitlimitlimitlimitlimit4,867.406,413.106,540.706,125.306,125.305,628.206,540.70--6,125.30--
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit2.202.403.301.101.102.403.30--1.10--
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.00--0.00--
其他负债(银行)limitlimitlimitlimitlimitlimit--1.2050.70------50.70------
普通股limitlimitlimitlimitlimitlimit243.10261.90242.30235.50235.50258.80242.30--235.50--
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit3,938.105,410.705,617.805,278.405,278.404,638.805,617.80--5,278.40--
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit850.80916.70848.00824.40824.40905.90848.00--824.40--
库存股limitlimitlimitlimitlimitlimit-191.20-206.00-245.60-237.70-237.70-203.50-245.60---237.70--
其他所有者权益limitlimitlimitlimitlimitlimit24.3026.2024.2023.6023.6025.9024.20--23.60--
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit4,865.206,409.506,486.806,124.206,124.205,625.906,486.80--6,124.20--
少数股东权益limitlimitlimitlimitlimitlimit--------------------
股东权益比率limitlimitlimitlimitlimitlimit1.001.000.991.001.001.000.99--1.00--
合并现金流量表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
客户存款净增加额limitlimitlimitlimitlimitlimit--------------------
向中央银行借款净增加额limitlimitlimitlimitlimitlimit--------------------
证券相关活动净增加额limitlimitlimitlimitlimitlimit42.0042.9052.9058.90--56.50--------
收取利息、手续费及佣金的现金limitlimitlimitlimitlimitlimit--------------------
收取退税的现金limitlimitlimitlimitlimitlimit--------------------
收到其他与经营活动有关的现金limitlimitlimitlimitlimitlimit--------------------
经营活动现金流入小计limitlimitlimitlimitlimitlimit42.0042.9052.9058.90--56.50--------
存放中央银行款项净增加额limitlimitlimitlimitlimitlimit--------------------
贷款和垫款净增加额limitlimitlimitlimitlimitlimit--------------------
支付利息、手续费及佣金的现金limitlimitlimitlimitlimitlimit-1.10-1.20-2.20-6.40---2.40--------
支付给职工以及为职工支付的现金limitlimitlimitlimitlimitlimit--------------------
支付的各项税费limitlimitlimitlimitlimitlimit-1.10---7.70-13.90------------
支付其他与经营活动有关的现金limitlimitlimitlimitlimitlimit1.10--7.7013.90------------
经营活动现金流出小计limitlimitlimitlimitlimitlimit-1.10-1.20-2.20-6.40---2.40--------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit40.9041.7050.7052.50--54.10--------
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-373.50---236.80-178.80------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit587.80--370.0081.40------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit214.40--133.30-97.40------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit110.50--11.0042.80------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-116.00---4.40-48.20------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-19.90---275.30--------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-19.90---275.30--------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-39.80-41.70-50.70-54.60---54.10--------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit19.90--275.30--------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-45.30-41.70-44.10-60.00---54.106.60------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit-208.801.20-143.20----1.201.10------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit----11.002.10------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit209.90--150.90-102.80----6.60------
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit1.101.207.70----1.207.70------
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit40.9041.7050.7052.50--54.10--------
估值比率年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
市盈率limitlimitlimitlimitlimitlimit0.003.096.120.0018.240.006.120.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.003.096.120.0018.240.006.120.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.680.520.540.550.720.620.54--0.55--
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.680.520.540.550.720.620.54--0.55--
股价/自由现金流limitlimitlimitlimitlimitlimit70.7189.4780.0069.8984.76--80.00--69.89--
股价/每股经营现金流limitlimitlimitlimitlimitlimit70.7189.4780.0069.8984.76--80.00--69.89--
市销率limitlimitlimitlimitlimitlimit--3.086.10--17.35--6.10------
市盈增长比limitlimitlimitlimitlimitlimit----4.34--3.38--4.34------
企业价值/收入limitlimitlimitlimitlimitlimit-7.743.086.09-29.4617.34--6.09---29.46--
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit-0.330.492.686.816.55--2.68--6.81--
席勒市盈率limitlimitlimitlimitlimitlimit11.2510.1512.6413.9916.97--12.64--13.99--
股息率 %limitlimitlimitlimitlimitlimit------1.50--1.55----1.501.65
估值和质量年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
总市值limitlimitlimitlimitlimitlimit3,3173,3633,5073,3724,4683,5113,5073,4633,3723,540
企业价值limitlimitlimitlimitlimitlimit3,3163,3623,5003,3724,4543,5103,5003,4633,3723,540
月末股价limitlimitlimitlimitlimitlimit18.0018.2519.0518.5520.5119.0519.0519.0518.5519.47
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.01-0.01-0.25-0.01-0.01-0.01-0.25---0.01--
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit26.8227.5626.6027.2927.29--26.60--27.29--
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--71.6553.43----35.4751.74------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6646604060
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.881.321.010.94--0.881.15------
最高股价limitlimitlimitlimitlimitlimit18.0018.2520.8519.1220.5120.8519.0519.0519.1219.47
最低股价limitlimitlimitlimitlimitlimit18.0015.7518.2518.5518.5518.2519.0519.0518.5518.55
股票回购率 %limitlimitlimitlimitlimitlimit3.47--0.091.26----0.091.26----
股票回购收益率 %limitlimitlimitlimitlimitlimit0.17---0.190.16------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-119.08433.65-45.11-118.91-70.32-398.0328.0238.88-76.0988.74
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-130.48431.64-45.10-119.62-71.91-404.3928.7339.19-76.5186.65
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit186.70184.30184.30182.00181.48184.29184.12183.03180.97181.48
期末总股本limitlimitlimitlimitlimitlimit184.29184.29184.12181.79181.79184.29184.12181.79181.79181.79
β贝塔系数limitlimitlimitlimitlimitlimit-0.030.040.01-0.03-0.090.020.010.01-0.030.04
重述日期limitlimitlimitlimitlimitlimit06/29/2107/05/2207/11/2307/11/2311/15/2311/16/2207/11/2311/15/2307/11/2311/15/23
报告日期limitlimitlimitlimitlimitlimit05/29/2006/29/2107/05/2207/11/2311/15/2311/30/2107/05/2211/16/2207/11/2311/15/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit0.910.840.910.93--0.850.911.010.930.94