*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
每股收入limitlimitlimitlimitlimitlimit-0.040.92-0.61-0.08-0.090.19-0.620.02---0.09
稀释每股收益limitlimitlimitlimitlimitlimit-0.080.88-0.65-0.12-0.120.17-0.64-0.01-0.01-0.11
扣非每股收益limitlimitlimitlimitlimitlimit-0.080.88-0.65-0.12-0.120.17-0.64-0.01-0.01-0.11
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit0.200.04-0.33----0.04-0.330.01-0.01--
每股经营现金流limitlimitlimitlimitlimitlimit0.200.04-0.33----0.04-0.330.01-0.01--
每股现金limitlimitlimitlimitlimitlimit0.010.020.01----0.020.010.010.01--
每股股息limitlimitlimitlimitlimitlimit--0.02--0.020.020.02------0.02
每股账面价值limitlimitlimitlimitlimitlimit1.822.612.111.971.972.612.122.112.101.97
每股有形账面价值limitlimitlimitlimitlimitlimit1.822.612.111.971.972.612.122.112.101.97
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit1.562.651.811.711.592.652.291.811.811.71
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit-4.1136.45-26.61-6.18-6.1513.64-53.220.04-1.41-10.94
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-4.7935.90-31.07-7.12-7.5613.43-49.190.05-1.63-12.62
资产收益率 ROA %limitlimitlimitlimitlimitlimit-3.8936.22-26.45-6.13-6.1113.57-52.880.04-1.40-10.86
有形股本回报率 %limitlimitlimitlimitlimitlimit-4.1136.45-26.61-6.17-6.1513.64-53.220.04-1.41-10.94
有形资产收益率 %limitlimitlimitlimitlimitlimit-3.8936.22-26.45-6.13-6.1113.57-52.880.04-1.40-10.86
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-44.9576.80-131.98-177.10-177.1076.80-83.64-131.98-66.38-177.10
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit6.087.104.125.865.687.108.264.125.855.86
净息差(银行股)%limitlimitlimitlimitlimitlimit30.63--1,460.003,676.923,600.00--240.002,680.004,072.733,657.14
净利率 %limitlimitlimitlimitlimitlimit193.0295.81106.04145.32145.9090.57102.792.31-472.73123.97
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.990.990.990.990.990.990.990.990.990.99
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.010.010.010.010.010.010.010.010.010.01
资产周转率limitlimitlimitlimitlimitlimit-0.020.38-0.25-0.04-0.040.08-0.260.01---0.04
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
利息收入limitlimitlimitlimitlimitlimit0.02--0.070.240.24--0.010.070.110.13
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入(银行)limitlimitlimitlimitlimitlimit0.02--0.070.240.24--0.010.070.110.13
非利息收入limitlimitlimitlimitlimitlimit-0.285.49-4.06-0.85-0.851.24-4.130.06-0.09-0.76
营业收入limitlimitlimitlimitlimitlimit-0.265.49-3.99-0.61-0.611.24-4.120.130.02-0.63
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.210.200.210.250.240.100.100.110.110.14
其他非利息支出limitlimitlimitlimitlimitlimit0.030.030.030.030.030.020.010.020.020.01
总非利息支出limitlimitlimitlimitlimitlimit0.240.230.240.280.280.120.120.130.130.15
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-0.505.26-4.23-0.89-0.891.12-4.24---0.10-0.78
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-0.505.26-4.23-0.89-0.891.12-4.24---0.10-0.78
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-0.505.26-4.23-0.89-0.891.12-4.24---0.10-0.78
净利率 %limitlimitlimitlimitlimitlimit193.0295.81106.04145.32145.9090.57102.792.31-472.73123.97
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.080.88-0.65-0.12-0.120.24-0.64-0.01-0.01-0.11
稀释每股收益limitlimitlimitlimitlimitlimit-0.080.88-0.65-0.12-0.120.17-0.64-0.01-0.01-0.11
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit6.06.06.57.47.06.56.67.07.07.0
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit0.030.160.090.030.030.160.070.090.040.03
货币市场投资limitlimitlimitlimitlimitlimit0.010.010.010.010.010.010.010.010.010.01
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit----0.020.030.03--0.010.020.030.03
应收账款总额limitlimitlimitlimitlimitlimit----0.020.030.03--0.010.020.030.03
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit11.9016.9114.8113.8913.8916.9114.8814.8114.7313.89
资产总计limitlimitlimitlimitlimitlimit11.9417.0814.9213.9513.9517.0814.9614.9214.8113.95
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.080.100.090.110.110.100.110.090.080.11
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
其他负债(银行)limitlimitlimitlimitlimitlimit------0.010.01--------0.01
负债合计limitlimitlimitlimitlimitlimit0.080.100.090.120.120.100.110.090.080.12
普通股limitlimitlimitlimitlimitlimit31.4131.1933.2533.2433.2431.1933.2933.2533.2533.24
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-19.55-14.21-18.42-19.40-19.40-14.21-18.44-18.42-18.53-19.40
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit31.41------------------
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit-31.41------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit11.8616.9814.8313.8413.8416.9814.8514.8314.7313.84
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit11.8616.9814.8313.8413.8416.9814.8514.8314.7313.84
股东权益比率limitlimitlimitlimitlimitlimit0.990.990.990.990.990.990.990.990.990.99
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-0.505.26-4.23-0.89-0.891.12-4.24---0.10-0.78
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit0.01---0.02---0.02-----0.02----
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit0.01-------0.010.01-0.010.01-0.02--
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit0.020.02-0.01---0.020.040.01-0.01-0.01--
营运资金变动limitlimitlimitlimitlimitlimit0.040.02-0.03---0.060.05-0.01-0.02-0.04--
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.64-5.022.11--0.16-0.922.050.060.09--
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.180.26-2.15----0.26-2.200.05-0.05--
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit----2.11------2.11------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit---0.14-0.03--------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1.25-0.142.08---0.03--2.11-0.03----
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit0.110.040.16--0.08-0.090.170.080.10--
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-0.070.13-0.07---0.030.26-0.090.02-0.05--
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit0.040.160.10--0.050.160.080.100.05--
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit1.180.26-2.15----0.26-2.200.05-0.05--
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
市盈率limitlimitlimitlimitlimitlimit0.003.010.000.000.003.010.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.003.010.000.000.003.010.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.861.020.860.870.811.021.080.860.860.87
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.861.020.860.870.811.021.080.860.860.87
股价/自由现金流limitlimitlimitlimitlimitlimit8.0360.27------60.27--------
股价/每股经营现金流limitlimitlimitlimitlimitlimit8.0360.27------60.27--------
市销率limitlimitlimitlimitlimitlimit--2.89------2.89--------
市盈增长比limitlimitlimitlimitlimitlimit--0.26------0.26--------
企业价值/收入limitlimitlimitlimitlimitlimit-39.313.11-3.16-19.66-18.313.11---3.16---19.66
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit1.515.336.35-4.13-4.575.33--6.35---4.13
席勒市盈率limitlimitlimitlimitlimitlimit--29.32------29.32--------
股息率 %limitlimitlimitlimitlimitlimit--0.850.190.890.950.850.990.190.200.89
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2021-122022-062022-122023-062023-12
总市值limitlimitlimitlimitlimitlimit10171312111716131312
企业价值limitlimitlimitlimitlimitlimit10171312111716131312
月末股价limitlimitlimitlimitlimitlimit1.562.651.811.711.592.652.291.811.811.71
每股现金净流量limitlimitlimitlimitlimitlimit-0.010.01---0.01-0.010.01-0.01---0.01-0.01
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.010.01---0.01-0.010.01-0.01---0.01-0.01
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit0.701.670.471.081.081.67--0.47--1.08
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--10.00------10.00--------
格雷厄姆估值limitlimitlimitlimitlimitlimit--7.19------6.92--------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit5735570305
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.871.410.860.930.931.050.870.990.980.93
最高股价limitlimitlimitlimitlimitlimit1.592.942.621.901.902.942.622.381.871.90
最低股价limitlimitlimitlimitlimitlimit0.921.581.801.571.521.932.051.801.701.57
股票回购率 %limitlimitlimitlimitlimitlimit-----7.92-------7.92------
股票回购收益率 %limitlimitlimitlimitlimitlimit-----16.58-------26.22------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-110.862,251.99-166.7386.5285.00-35.13-194.54-90.29100.50-584.62
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-123.681,167.96-173.8681.5481.54-37.07-199.86-105.7998.44-1,013.16
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit6.045.976.517.377.025.506.626.417.027.02
期末总股本limitlimitlimitlimitlimitlimit6.506.507.027.027.026.507.027.027.027.02
β贝塔系数limitlimitlimitlimitlimitlimit0.980.930.040.330.170.930.880.040.340.33
重述日期limitlimitlimitlimitlimitlimit03/11/2103/10/2203/09/2303/08/2403/08/2403/10/2209/08/2203/09/2309/07/2303/08/24
报告日期limitlimitlimitlimitlimitlimit03/11/2103/10/2203/09/2303/08/2403/08/2403/10/2209/08/2203/09/2309/07/2303/08/24
收益发布日期limitlimitlimitlimitlimitlimit03/11/2203/11/22----03/11/2209/08/22--09/07/23--
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00