*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-062018-092018-122019-032019-06
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
扣非每股收益limitlimitlimitlimitlimitlimit--------------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit--------------------
财务比率年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-062018-092018-122019-032019-06
股本回报率 ROE %limitlimitlimitlimitlimitlimit10.286.52-55.38-100.92-56.76-179.06-87.40-92.56-37.745.19
资产收益率 ROA %limitlimitlimitlimitlimitlimit1.010.74-7.23-9.78-5.40-16.66-8.05-8.37-3.520.53
有形股本回报率 %limitlimitlimitlimitlimitlimit11.116.95-57.98-103.93-58.43-186.00-90.43-94.80-38.705.31
有形资产收益率 %limitlimitlimitlimitlimitlimit1.020.75-7.28-9.80-5.42-16.72-8.07-8.39-3.530.53
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit4.545.025.766.40--8.289.936.406.776.95
实际借款利率 %limitlimitlimitlimitlimitlimit3.634.386.3611.2810.3012.0710.5010.2310.8410.52
净息差(银行股)%limitlimitlimitlimitlimitlimit4.133.25-0.43-0.43-1.540.18-1.59-2.30-0.88-1.25
净利率 %limitlimitlimitlimitlimitlimit15.4111.49-141.96-514.43-225.23-792.98-174.73-943.07-239.0526.97
自由现金流利润率 %limitlimitlimitlimitlimitlimit13.6335.771.6230.84--417.67-145.27-150.85-219.70-76.35
债务股本比率limitlimitlimitlimitlimitlimit5.934.703.714.504.514.444.904.504.674.51
股东权益比率limitlimitlimitlimitlimitlimit0.090.160.100.090.110.100.090.090.090.11
资产有息负债率limitlimitlimitlimitlimitlimit0.540.730.370.420.500.420.430.420.440.50
资产负债率limitlimitlimitlimitlimitlimit0.830.840.900.910.890.900.910.910.910.89
资产周转率limitlimitlimitlimitlimitlimit0.070.070.050.020.020.010.01----0.01
股息/营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit0.200.140.09--------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.600.280.84--------------
合并利润表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-062018-092018-122019-032019-06
利息收入limitlimitlimitlimitlimitlimit160.18144.2570.3149.9927.7016.428.705.667.036.32
利息支出limitlimitlimitlimitlimitlimit-91.00-90.86-76.48-54.23-36.82-15.95-11.73-9.23-8.16-7.69
净利息收入(银行)limitlimitlimitlimitlimitlimit69.1853.40-6.16-4.24-9.120.47-3.04-3.57-1.13-1.38
非利息收入limitlimitlimitlimitlimitlimit190.38167.11113.1528.2428.696.7215.085.453.734.44
营业收入limitlimitlimitlimitlimitlimit259.56220.51106.9924.0019.587.1912.041.882.593.07
贷款损失准备金limitlimitlimitlimitlimitlimit8.308.0545.6132.88--14.757.492.61-0.58-9.51
销售及行政开支limitlimitlimitlimitlimitlimit39.3847.4634.6732.5223.688.945.796.605.685.61
其他非利息支出limitlimitlimitlimitlimitlimit108.23108.2068.5728.4717.348.296.144.803.393.01
总非利息支出limitlimitlimitlimitlimitlimit147.61155.66103.2460.9941.0217.2311.9311.409.078.62
特别费用limitlimitlimitlimitlimitlimit10.5137.08110.8053.4122.4732.2413.515.530.313.13
其他收入(支出)limitlimitlimitlimitlimitlimit-61.75-55.05----------------
利润总额limitlimitlimitlimitlimitlimit31.39-35.33-152.66-123.27-43.92-57.02-20.89-17.66-6.200.83
所得税费用limitlimitlimitlimitlimitlimit-2.80-2.550.86-0.19-0.19---0.15-0.03----
税率 %limitlimitlimitlimitlimitlimit8.91-7.220.56-0.15-0.43---0.73-0.19----
持续经营净利润limitlimitlimitlimitlimitlimit28.59-37.88-151.80-123.46-44.10-57.02-21.04-17.69-6.200.83
终止经营净利润limitlimitlimitlimitlimitlimit34.9087.95----------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit-23.51-24.73-0.08--------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit39.9925.34-151.88-123.46-44.10-57.02-21.04-17.69-6.200.83
净利率 %limitlimitlimitlimitlimitlimit15.4111.49-141.96-514.43-225.23-792.98-174.73-943.07-239.0526.97
优先股股利limitlimitlimitlimitlimitlimit32.8335.1632.829.6620.27-6.865.065.075.065.07
基本每股收益limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
折旧、损耗和摊销limitlimitlimitlimitlimitlimit73.8778.8028.179.676.012.891.831.511.381.29
合并资产负债表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-062018-092018-122019-032019-06
货币资金和现金等价物limitlimitlimitlimitlimitlimit87.58110.5353.3842.4546.7172.2298.3542.4539.1446.71
货币市场投资limitlimitlimitlimitlimitlimit207.60190.18157.9163.0729.28113.0986.1563.0765.0029.28
贷款和垫款总额limitlimitlimitlimitlimitlimit1,623.581,292.641,270.61507.27386.25737.30632.58507.27443.38386.25
贷款和租赁损失储备limitlimitlimitlimitlimitlimit-17.10-12.35-14.88-22.34-20.14-16.70-23.62-22.34-20.73-20.14
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit1,606.491,280.291,255.72484.93366.11720.60608.97484.93422.65366.11
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit47.3436.2729.6618.0416.7528.1524.9618.0417.4016.75
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit47.3436.2729.6618.0416.7528.1524.9618.0417.4016.75
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit986.94716.43----------------
无形资产limitlimitlimitlimitlimitlimit28.8619.275.381.721.374.561.891.721.541.37
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit1,451.1153.88289.77123.55122.36194.83137.28123.55128.05122.36
资产总计limitlimitlimitlimitlimitlimit4,415.932,406.841,791.83733.76582.581,133.45957.60733.76673.78582.58
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit31.1528.3614.335.734.9512.168.795.735.024.95
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit2,399.481,751.08653.60307.91290.71479.95413.85307.91294.14290.71
债务股本比率limitlimitlimitlimitlimitlimit5.934.703.714.504.514.444.904.504.674.51
其他负债(银行)limitlimitlimitlimitlimitlimit1,240.56249.63944.12351.62222.47533.18450.56351.62311.68222.47
负债合计limitlimitlimitlimitlimitlimit3,671.192,029.071,612.05665.26518.121,025.30873.19665.26610.84518.12
普通股limitlimitlimitlimitlimitlimit2.752.772.792.782.772.782.782.782.772.77
优先股limitlimitlimitlimitlimitlimit0.090.090.090.100.100.100.100.100.100.10
留存收益limitlimitlimitlimitlimitlimit-1,680.75-1,723.74-1,921.53-2,048.12-2,053.53-2,009.33-2,030.38-2,048.12-2,054.35-2,053.53
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-4.70----11.4712.6712.549.7411.4712.0512.67
资本公积limitlimitlimitlimitlimitlimit2,087.142,093.262,094.802,102.272,102.442,102.072,102.172,102.272,102.362,102.44
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit404.53372.38176.1668.5164.45108.1684.4168.5162.9464.45
少数股东权益limitlimitlimitlimitlimitlimit340.215.393.63--------------
所有者权益合计limitlimitlimitlimitlimitlimit744.74377.77179.7968.5164.45108.1684.4168.5162.9464.45
股东权益比率limitlimitlimitlimitlimitlimit0.090.160.100.090.110.100.090.090.090.11
合并现金流量表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-062018-092018-122019-032019-06
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit63.4950.07-151.80-123.46-44.10-57.02-21.04-17.69-6.200.83
折旧、损耗和摊销limitlimitlimitlimitlimitlimit73.8778.8028.179.676.012.891.831.511.381.29
经营性应收项目变动limitlimitlimitlimitlimitlimit-2.675.156.0410.4311.390.013.196.920.650.65
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-20.568.35-2.38-3.31-2.76-0.870.75-2.74-0.74-0.02
其他营运资金变动limitlimitlimitlimitlimitlimit-4.582.381.433.18-15.4118.05-16.810.91-0.901.39
营运资金变动limitlimitlimitlimitlimitlimit-27.8115.875.0910.30-6.7817.19-12.875.08-1.002.01
递延所得税limitlimitlimitlimitlimitlimit-----0.580.22------------
股权激励limitlimitlimitlimitlimitlimit4.477.722.61-0.060.380.260.110.110.090.07
资产减值费用limitlimitlimitlimitlimitlimit8.1837.79110.8347.4919.4821.6313.273.410.032.78
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-34.33-81.0216.6663.24-3.3545.101.224.760.01-9.33
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit87.87109.2310.987.40-28.3630.04-17.49-2.83-5.70-2.34
营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit23.07-238.73-251.57-161.82-31.86-50.74-5.94-12.78-9.71-3.43
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-52.48-30.36-9.24--------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit87.57317.44238.7795.5213.2618.23----4.928.34
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-137.10------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit322.47425.05453.77--------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-623.58-102.69-450.88414.80106.6470.02----50.6955.95
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-403.11609.45232.42510.32375.9288.24141.83114.2055.6164.29
发行股票产生的现金流入limitlimitlimitlimitlimitlimit41.44-2.05-1.04--------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-----1.04-0.07------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit13.06-10.99-10.06-62.06-0.01-57.18-0.01------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit995.97470.71507.57--------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-565.45-1,066.20-751.35-549.79-456.78-113.20-125.12-190.31-51.26-90.09
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit430.52-595.49-243.78-549.79-456.78-113.20-125.12-190.31-51.26-90.09
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-84.73-57.91-47.29-11.29-0.10-0.01-0.01-0.05-0.03-0.01
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-80.88-67.60-29.60-0.28---0.02--------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit319.40-734.03-332.81-623.49-456.89-170.41-125.15-190.36-51.29-90.10
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit83.42125.89300.71211.29185.32237.45185.32184.51105.52104.14
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit4.16-15.36-89.42-105.77-109.33-52.13-0.81-78.99-1.38-28.15
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit87.58110.53211.29105.5275.99185.32184.51105.52104.1475.99
资本开支limitlimitlimitlimitlimitlimit-52.48-30.36-9.24--------------
自由现金流limitlimitlimitlimitlimitlimit35.3978.871.747.40-28.3630.04-17.49-2.83-5.70-2.34
估值比率年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-062018-092018-122019-032019-06
市盈率limitlimitlimitlimitlimitlimit33.75------0.00----------
扣非市盈率limitlimitlimitlimitlimitlimit67.50------0.00----------
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit7.313.883.120.14--0.270.530.140.81--
股价/每股经营现金流limitlimitlimitlimitlimitlimit2.812.803.120.14--0.270.530.140.81--
市销率limitlimitlimitlimitlimitlimit0.801.500.410.03--0.110.070.030.140.05
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit9.769.567.588.2912.475.014.108.2910.9012.52
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股价/每股营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-122018-12TTM2018-062018-092018-122019-032019-06
企业价值limitlimitlimitlimitlimitlimit--------2,237----------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit--------------------
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--------------------
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit--------------------
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.50-3.10-2.40-3.63-2.23-2.84-3.14-3.63-3.05-2.23
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.870.460.320.190.460.320.350.350.430.46
斯隆比率 %limitlimitlimitlimitlimitlimit8.04-28.81-22.06-87.38-67.23-41.57-59.03-87.38-75.08-67.23
最高股价limitlimitlimitlimitlimitlimit--------2.63----------
最低股价limitlimitlimitlimitlimitlimit--------0.01----------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit--------------------
重述日期limitlimitlimitlimitlimitlimit03/16/1803/16/1803/26/1903/26/1911/07/1911/07/1911/08/1803/26/1911/07/1911/07/19
报告日期limitlimitlimitlimitlimitlimit03/11/1603/13/1703/16/1803/26/1911/07/1908/09/1811/08/1803/26/1911/07/1911/07/19
收益发布日期limitlimitlimitlimitlimitlimit02/25/1602/24/1703/16/1803/15/1908/08/1811/02/1803/15/19----
股东人数limitlimitlimitlimitlimitlimit427370355345345----345----
在职员工人数limitlimitlimitlimitlimitlimit8702262232525223223252525
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00