*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit3.41-1.400.24-0.10-0.081.710.05-0.48-0.220.56
稀释每股收益limitlimitlimitlimitlimitlimit3.39-1.410.23-0.11-0.101.710.05-0.48-0.220.55
扣非每股收益limitlimitlimitlimitlimitlimit3.39-1.410.23-0.11-0.101.710.05-0.48-0.220.55
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit-0.05-0.06-0.02-0.06-0.060.01-0.03-0.01-0.01-0.01
每股经营现金流limitlimitlimitlimitlimitlimit-0.05-0.06-0.02-0.06-0.060.01-0.03-0.01-0.01-0.01
每股现金limitlimitlimitlimitlimitlimit0.010.010.030.010.010.030.010.010.020.01
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit9.598.328.478.358.358.478.508.027.798.35
每股有形账面价值limitlimitlimitlimitlimitlimit9.598.328.478.358.358.478.508.027.798.35
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit9.348.028.248.088.978.248.347.797.588.08
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit41.48-18.292.68-1.31-1.3391.272.22-23.44-11.1327.51
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit42.58-18.982.76-1.36-1.2493.802.26-24.12-11.4428.42
资产收益率 ROA %limitlimitlimitlimitlimitlimit41.47-18.292.68-1.31-1.3390.982.21-23.42-11.1327.50
有形股本回报率 %limitlimitlimitlimitlimitlimit41.48-18.292.68-1.31-1.3391.272.22-23.44-11.1327.51
有形资产收益率 %limitlimitlimitlimitlimitlimit41.47-18.292.68-1.31-1.3390.982.21-23.42-11.1327.50
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit54.64-105.8745.23-43.33-43.3345.2310.5878.6215.31-43.33
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit4.756.793.489.233.383.486.897.066.049.23
净息差(银行股)%limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit99.60101.0795.73112.88112.8699.9194.30100.58101.4899.36
自由现金流利润率 %limitlimitlimitlimitlimitlimit-1.443.96-10.0566.1666.160.61-64.832.155.32-1.76
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit1.001.001.001.001.001.001.001.001.001.00
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit--------------------
资产周转率limitlimitlimitlimitlimitlimit0.42-0.180.03-0.01-0.010.230.01-0.06-0.030.07
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入(银行)limitlimitlimitlimitlimitlimit--------------------
非利息收入limitlimitlimitlimitlimitlimit725.73-543.69107.82-47.43-47.43825.2024.30-237.93-107.08273.28
营业收入limitlimitlimitlimitlimitlimit725.73-543.69107.82-47.43-47.43825.2024.30-237.93-107.08273.28
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit2.314.573.614.574.560.601.081.051.251.19
其他非利息支出limitlimitlimitlimitlimitlimit0.601.261.001.541.540.170.310.340.340.56
总非利息支出limitlimitlimitlimitlimitlimit2.905.834.606.116.110.761.391.381.591.75
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit722.83-549.52103.22-53.54-53.53824.4422.91-239.31-108.67271.53
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit722.83-549.52103.22-53.54-53.53824.4422.91-239.31-108.67271.53
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit722.83-549.52103.22-53.54-53.53824.4422.91-239.31-108.67271.53
净利率 %limitlimitlimitlimitlimitlimit99.60101.0795.73112.88112.8699.9194.30100.58101.4899.36
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit3.39-1.410.23-0.11-0.101.840.05-0.48-0.220.55
稀释每股收益limitlimitlimitlimitlimitlimit3.39-1.410.23-0.11-0.101.710.05-0.48-0.220.55
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit213.1389.6455.2492.3489.3483.1484.6497.1498.1489.3
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit2.623.1915.995.875.8715.995.824.318.045.87
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit------------7.93--0.81--
应收账款总额limitlimitlimitlimitlimitlimit------------7.93--0.81--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit2,405.483,597.404,085.004,065.864,065.864,085.004,174.753,982.013,819.224,065.86
资产总计limitlimitlimitlimitlimitlimit2,408.103,600.594,100.994,071.734,071.734,100.994,188.503,986.323,828.074,071.73
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.280.489.742.162.169.747.510.481.692.16
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
其他负债(银行)limitlimitlimitlimitlimitlimit--------------------
负债合计limitlimitlimitlimitlimitlimit0.280.489.742.162.169.747.510.481.692.16
普通股limitlimitlimitlimitlimitlimit2,280.834,036.794,427.144,428.464,428.464,427.144,494.454,536.074,465.474,428.46
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit201.35-348.17-244.82-266.72-266.72-244.82-221.90-458.24-546.96-266.72
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit0.070.070.090.090.090.090.090.090.090.09
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit-74.43-88.58-91.16-92.26-92.26-91.16-91.66-92.09-92.22-92.26
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit2,407.823,600.114,091.254,069.574,069.574,091.254,180.993,985.843,826.384,069.57
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit2,407.823,600.114,091.254,069.574,069.574,091.254,180.993,985.843,826.384,069.57
股东权益比率limitlimitlimitlimitlimitlimit1.001.001.001.001.001.001.001.001.001.00
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit722.83-549.52103.22-53.54-53.53824.4422.91-239.31-108.67271.53
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit---------7.93---7.93------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit0.07-0.190.150.030.030.040.03------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit-0.180.199.26-7.58-2.229.61-2.22------
营运资金变动limitlimitlimitlimitlimitlimit-0.110.019.41-7.55-7.559.65-10.120.900.411.27
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-733.14527.96-123.4729.7029.70-829.07-28.54233.29102.57-277.62
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-10.42-21.55-10.83-31.38-31.385.02-15.75-5.11-5.69-4.82
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-597.36-1,719.70-364.29-149.52-149.52-132.96-61.25-54.46-26.93-6.89
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-597.36-1,719.70-364.29-149.52-149.52-132.96-61.25-54.46-26.93-6.89
发行股票产生的现金流入limitlimitlimitlimitlimitlimit614.851,755.97390.96174.81174.81133.2667.3758.7838.2710.39
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-0.02-0.01-0.46-2.93-2.93---0.04-0.29-1.78-0.83
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-6.94-14.15-2.58-1.10-1.10-1.38-0.50-0.43-0.14-0.04
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit607.891,741.81387.92170.78170.78131.8866.8358.0636.369.53
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit2.512.623.1915.9916.0012.0515.995.824.318.04
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit0.110.5712.80-10.13-10.133.94-10.17-1.513.73-2.18
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit2.623.1915.995.875.8715.995.824.318.045.87
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit-10.42-21.55-10.83-31.38-31.385.02-15.75-5.11-5.69-4.82
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit2.760.0035.830.000.0035.830.009.437.180.00
扣非市盈率limitlimitlimitlimitlimitlimit2.760.0035.830.000.0035.830.009.437.180.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.970.960.970.971.070.970.980.970.970.97
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.970.960.970.971.070.970.980.970.970.97
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit2.74--34.77----34.77--9.407.12--
市盈增长比limitlimitlimitlimitlimitlimit1.00--4.06----4.06--1.030.84--
企业价值/收入limitlimitlimitlimitlimitlimit3.23-6.3836.77-82.95-91.8936.77-46.369.527.36-82.95
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit2.317.268.337.017.088.338.808.557.927.01
席勒市盈率limitlimitlimitlimitlimitlimit------1,018.30895.00--------1,018.30
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit2,3463,4703,9813,9404,3743,9814,1033,8733,7223,940
企业价值limitlimitlimitlimitlimitlimit2,3433,4663,9653,9344,3583,9654,0973,8693,7143,934
月末股价limitlimitlimitlimitlimitlimit9.348.028.248.088.978.248.347.797.588.08
每股现金净流量limitlimitlimitlimitlimitlimit0.010.010.010.010.010.01--0.010.010.01
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit0.010.010.010.010.010.01--0.010.010.01
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit7.416.456.586.386.386.586.666.175.896.38
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit----1.20----1.20--7.548.99--
格雷厄姆估值limitlimitlimitlimitlimitlimit27.04--6.62----5.10--12.2113.61--
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6344443554
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit3.470.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit2.231.491.130.991.061.291.020.950.961.06
斯隆比率 %limitlimitlimitlimitlimitlimit55.2633.1011.663.133.1311.666.2818.3720.813.13
最高股价limitlimitlimitlimitlimitlimit10.3910.419.188.979.978.288.348.978.608.60
最低股价limitlimitlimitlimitlimitlimit4.567.506.256.867.086.366.867.637.587.14
股票回购率 %limitlimitlimitlimitlimitlimit-54.82-72.26-11.68-0.93-0.93-4.08-1.83-1.071.250.69
股票回购收益率 %limitlimitlimitlimitlimitlimit-26.21-50.61-9.81-4.36-3.93-13.39-6.56-6.04-3.92-0.97
每股收入同比增长率 %limitlimitlimitlimitlimitlimit308.61-140.97116.97-140.67-157.14345.90-90.1070.4652.27-67.30
每股收益同比增长率 %limitlimitlimitlimitlimitlimit313.41-141.59116.31-147.83-171.43351.75-90.0070.3751.11-67.77
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit213.07389.57455.15492.28489.29477.20484.63497.13498.06489.29
期末总股本limitlimitlimitlimitlimitlimit251.14432.61483.13487.60487.60483.13491.97497.24491.00487.60
β贝塔系数limitlimitlimitlimitlimitlimit0.670.890.09---0.010.090.650.620.37--
重述日期limitlimitlimitlimitlimitlimit03/18/2203/21/2303/25/2403/25/2403/25/2403/25/2405/12/2308/16/2311/09/2303/25/24
报告日期limitlimitlimitlimitlimitlimit03/22/2103/18/2203/21/2303/25/2403/25/2403/21/2305/12/2308/16/2311/09/2303/25/24
收益发布日期limitlimitlimitlimitlimitlimit----02/24/2302/21/2402/21/2402/24/2305/05/2308/09/2311/01/2302/21/24
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00