*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-062017-092017-122018-032018-06
每股收入limitlimitlimitlimitlimit--------------------
每股税息折旧及摊销前利润limitlimitlimitlimitlimit-0.57-0.07-0.04-0.10---0.09--------
每股息税前利润limitlimitlimitlimitlimit-0.57-0.07-0.04-0.10---0.09--------
稀释每股收益limitlimitlimitlimitlimit8.48-1.44-0.04-0.11-0.01-0.09--------
扣非每股收益limitlimitlimitlimitlimit-0.57-0.07-0.04-0.11-0.01-0.09--------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimit---0.04-0.01--------------
每股经营现金流limitlimitlimitlimitlimit---0.04-0.01--------------
每股现金limitlimitlimitlimitlimit0.01------0.02--------0.02
每股股息limitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimit-1.35-0.09-0.02-0.13-0.14-0.12-0.13-0.13-0.13-0.14
每股有形账面价值limitlimitlimitlimitlimit-1.35-0.09-0.02-0.13-0.14-0.12-0.13-0.13-0.13-0.14
每股总债务limitlimitlimitlimitlimit------0.090.110.090.090.090.090.11
月末股价limitlimitlimitlimitlimit80.000.601.000.802.901.040.750.800.650.71
财务比率年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-062017-092017-122018-032018-06
已动用资本回报率 %limitlimitlimitlimitlimit--------------------
5年留存收益回报率 RORE %limitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimit-6.37------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimit-34.65----------------3.33
实际借款利率 %limitlimitlimitlimitlimit------6.9319.23--11.9415.8415.8414.41
毛利率 %limitlimitlimitlimitlimit--------------------
营业利润率 %limitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimit0.000.000.00-0.71-0.79-0.73-0.72-0.71-0.69-0.80
股东权益比率limitlimitlimitlimitlimit-121.00-------7.60---------7.60
资产有息负债率limitlimitlimitlimitlimit--------6.00--------6.05
资产负债率limitlimitlimitlimitlimit121.00------8.60--------8.60
资产周转率limitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimit--------------------
营业成本/收入 %limitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimit--------------------
资本开支/营业利润limitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-062017-092017-122018-032018-06
营业收入limitlimitlimitlimitlimit--------------------
营业成本limitlimitlimitlimitlimit--------------------
毛利润limitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimit0.030.030.040.12--0.10--------
研发费用limitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimit0.030.030.040.12--0.10--------
营业利润limitlimitlimitlimitlimit-0.03-0.03-0.04-0.12---0.10--------
营业利润率 %limitlimitlimitlimitlimit--------------------
利息收入limitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimit-------0.01-0.02----------
净利息收入limitlimitlimitlimitlimit-------0.01-0.02----------
其他收入(支出)limitlimitlimitlimitlimit0.49-0.61----------------
利润总额limitlimitlimitlimitlimit0.46-0.64-0.04-0.12-0.02-0.10--------
所得税费用limitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimit0.46-0.64-0.04-0.12-0.02-0.10--------
终止经营净利润limitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimit0.46-0.64-0.04-0.12-0.02-0.10--------
净利率 %limitlimitlimitlimitlimit--------------------
优先股股利limitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimit8.48-1.44-0.04-0.11-0.01-0.09--------
稀释每股收益limitlimitlimitlimitlimit8.48-1.44-0.04-0.11-0.01-0.09--------
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimit0.10.41.11.21.41.11.21.41.41.4
息税前利润limitlimitlimitlimitlimit-0.03-0.03-0.04-0.12---0.10--------
折旧、损耗和摊销limitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润limitlimitlimitlimitlimit-0.03-0.03-0.04-0.12---0.10--------
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-062017-092017-122018-032018-06
货币资金和现金等价物limitlimitlimitlimitlimit--------0.02--------0.02
短期证券limitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimit--------0.02--------0.02
应收账款limitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimit--------------------
原材料limitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimit--------------------
流动资产合计limitlimitlimitlimitlimit--------0.02--------0.02
非流动投资limitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimit--------------------
在建工程limitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimit--------------------
累计折旧limitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimit--------------------
非流动资产合计limitlimitlimitlimitlimit--------------------
资产总计limitlimitlimitlimitlimit--------0.02--------0.02
应付票据及应付账款limitlimitlimitlimitlimit0.060.070.01--------------
应交税费limitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimit0.060.030.010.040.040.040.040.040.040.04
应交税费和其他应付款limitlimitlimitlimitlimit------0.010.01----0.010.010.01
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimit0.120.100.020.040.050.040.040.040.050.05
短期借款limitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimit--------------------
流动递延收益负债limitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimit0.120.100.020.040.050.040.040.040.050.05
长期借款limitlimitlimitlimitlimit------0.100.120.100.100.100.100.12
长期资本租赁负债limitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimit------0.100.120.100.100.100.100.12
债务股本比率limitlimitlimitlimitlimit0.000.000.00-0.71-0.79-0.73-0.72-0.71-0.69-0.80
养老金和退休福利limitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimit--------------------
非流动负债合计limitlimitlimitlimitlimit------0.100.120.100.100.100.100.12
负债合计limitlimitlimitlimitlimit0.120.100.020.140.170.140.140.140.150.17
普通股limitlimitlimitlimitlimit--0.010.010.010.010.010.010.010.010.01
优先股limitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimit-8.72-9.35-9.39-9.52-9.52-9.51-9.51-9.52-9.52-9.52
累计其他综合收益(亏损)limitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimit8.599.249.379.379.379.379.379.379.379.37
库存股limitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimit-0.12-0.10-0.02-0.14-0.15-0.14-0.14-0.14-0.15-0.15
少数股东权益limitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimit-0.12-0.10-0.02-0.14-0.15-0.14-0.14-0.14-0.15-0.15
股东权益比率limitlimitlimitlimitlimit-121.00-------7.60---------7.60
合并现金流量表年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-062017-092017-122018-032018-06
来自持续经营收益的净利润limitlimitlimitlimitlimit0.46-0.64-0.04-0.12-0.02-0.10--------
折旧、损耗和摊销limitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimit--------------------
存货变动limitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimit-0.010.010.010.020.01----------
其他营运资金变动limitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimit-0.010.010.010.020.01----------
递延所得税limitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimit--0.610.02--------------
经营活动产生的现金流量净额limitlimitlimitlimitlimit---0.02-0.01--------------
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimit--0.020.01--0.02--------0.02
期初现金及现金等价物余额limitlimitlimitlimitlimit--------------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimit--------0.02--------0.02
期末现金及现金等价物余额limitlimitlimitlimitlimit--------0.02--------0.02
资本开支limitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimit---0.02-0.01--------------
估值比率年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-062017-092017-122018-032018-06
市盈率limitlimitlimitlimitlimit9.450.000.000.000.00----------
扣非市盈率limitlimitlimitlimitlimit9.450.000.000.000.00----------
股价/巴菲特所有者每股收益limitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimit--------------------
市盈增长比limitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimit--------------------
企业价值倍数limitlimitlimitlimitlimit-239.97-21.48-26.43-8.60---8.77-6.97-8.60-8.23-1,065.18
企业价值/息税前利润limitlimitlimitlimitlimit-239.97-21.48-26.43-8.60---8.77-6.97-8.60-8.23-1,065.18
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimit-0.42-4.66-3.78-11.63---11.40-14.35-11.63-12.15-0.09
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-062017-092017-122018-032018-06
总市值limitlimitlimitlimitlimit7111311111
企业价值limitlimitlimitlimitlimit7111311111
月末股价limitlimitlimitlimitlimit80.000.601.000.802.901.040.750.800.650.71
每股现金净流量limitlimitlimitlimitlimit-1.34-0.09-0.02-0.13-0.14-0.12-0.13-0.13-0.13-0.14
净流动资产价值 NCAVlimitlimitlimitlimitlimit-1.34-0.09-0.02-0.13-0.14-0.12-0.13-0.13-0.13-0.14
净净营运资本 NNWClimitlimitlimitlimitlimit-1.34-0.09-0.02-0.13-0.14-0.12-0.13-0.13-0.13-0.14
内在价值:预期自由现金流模型limitlimitlimitlimitlimit---1.28-1.23-0.19-0.18-1.73-0.07-0.19-0.17-0.18
内在价值:市销率模型limitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimit0.02------------------
两年破产风险(Z分数)limitlimitlimitlimitlimit-1.08万0.000.000.000.000.000.000.000.00-665.11
基本面趋势(F分数)limitlimitlimitlimitlimit4000000000
财务造假嫌疑(M分数)limitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimit-121.00-100.00----------------
流动比率limitlimitlimitlimitlimit0.01------0.39--------0.39
速动比率limitlimitlimitlimitlimit0.01------0.39--------0.39
现金比率limitlimitlimitlimitlimit0.01------0.39--------0.39
利息保障倍数limitlimitlimitlimitlimit1.00万1.00万1.00万0.00----0.000.000.000.00
最高股价limitlimitlimitlimitlimit900.0080.001.251.503.101.391.501.150.851.45
最低股价limitlimitlimitlimitlimit50.000.600.600.750.200.850.750.800.600.60
股票回购率 %limitlimitlimitlimitlimit-100.72-1,142.41----------------
股票回购收益率 %limitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimit1,670.37-116.9897.22-175.0092.31-800.0073.14100.0066.4895.57
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimit-7.6488.1844.30-152.45100.00-900.00100.00100.00100.0099.18
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimit0.050.441.111.111.111.111.111.111.111.11
期末总股本limitlimitlimitlimitlimit0.091.111.111.111.111.111.111.111.111.11
β贝塔系数limitlimitlimitlimitlimit-6.14-1.88-2.561.434.041.322.221.43-0.06-0.14
重述日期limitlimitlimitlimitlimit04/14/1603/31/1702/19/1902/19/1903/06/1903/06/1902/08/1902/19/1903/01/1903/06/19
报告日期limitlimitlimitlimitlimit04/15/1504/14/1603/31/1702/19/1903/06/1902/07/1902/08/1902/19/1903/01/1903/06/19
收益发布日期limitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimit8081829696----96----
在职员工人数limitlimitlimitlimitlimit3333333333
外汇汇率limitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00