*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-062015-062016-062017-062018-062019-062020-062021-062022-062023-06TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit5.404.674.885.715.611.451.471.411.381.36
稀释每股收益limitlimitlimitlimitlimitlimit1.011.001.221.191.040.330.260.250.310.22
扣非每股收益limitlimitlimitlimitlimitlimit1.011.001.221.191.040.330.260.250.310.22
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.621.301.732.041.902.112.042.161.90--
每股自由现金流limitlimitlimitlimitlimitlimit1.021.501.562.171.870.910.630.40-0.06--
每股经营现金流limitlimitlimitlimitlimitlimit1.051.531.582.272.050.930.640.480.01--
每股现金limitlimitlimitlimitlimitlimit15.609.323.219.357.508.649.358.276.757.50
每股股息limitlimitlimitlimitlimitlimit0.560.560.560.560.560.140.140.140.140.14
每股账面价值limitlimitlimitlimitlimitlimit16.6716.8817.6618.4118.7818.4018.4118.4418.6718.78
每股有形账面价值limitlimitlimitlimitlimitlimit16.6716.8817.6618.4118.7818.4018.4118.4418.6718.78
每股总债务limitlimitlimitlimitlimitlimit18.9713.3911.6754.6734.0850.4754.6752.0955.0734.08
月末股价limitlimitlimitlimitlimitlimit13.4117.2714.8312.7512.7813.6312.7513.0912.6113.38
财务比率年度季度
趋势2014-062015-062016-062017-062018-062019-062020-062021-062022-062023-06TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit6.296.027.116.655.577.195.585.456.624.62
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit7.825.888.469.618.189.708.067.679.796.48
资产收益率 ROA %limitlimitlimitlimitlimitlimit0.680.640.770.680.550.710.540.530.660.46
有形股本回报率 %limitlimitlimitlimitlimitlimit6.296.027.116.655.577.195.585.446.624.61
有形资产收益率 %limitlimitlimitlimitlimitlimit0.680.640.770.680.550.710.540.530.660.46
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit12.3349.3372.8728.38--29.4428.3822.4218.86--
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
实际借款利率 %limitlimitlimitlimitlimitlimit5.003.773.373.835.233.093.984.485.236.80
净息差(银行股)%limitlimitlimitlimitlimitlimit3.632.912.863.132.923.072.982.982.882.83
净利率 %limitlimitlimitlimitlimitlimit18.7921.4725.0420.9318.3422.3817.4417.8222.1915.89
债务股本比率limitlimitlimitlimitlimitlimit1.140.790.662.971.812.742.972.832.951.81
股东权益比率limitlimitlimitlimitlimitlimit0.110.110.110.100.100.100.100.100.100.10
资产有息负债率limitlimitlimitlimitlimitlimit0.120.090.070.290.180.270.290.280.290.18
资产负债率limitlimitlimitlimitlimitlimit0.890.890.890.900.900.900.900.900.900.90
资产周转率limitlimitlimitlimitlimitlimit0.040.030.030.030.030.010.010.010.010.01
股息支付率limitlimitlimitlimitlimitlimit0.550.560.460.470.540.420.540.560.450.64
资本开支/收入limitlimitlimitlimitlimitlimit0.010.01--0.020.030.01--0.060.06--
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.030.020.010.050.090.02--0.175.70--
合并利润表年度季度
趋势2014-062015-062016-062017-062018-062019-062020-062021-062022-062023-06TTM2023-032023-062023-092023-122024-03
利息收入limitlimitlimitlimitlimitlimit42.4635.2034.7345.9953.7312.0112.9213.3413.6713.81
利息支出limitlimitlimitlimitlimitlimit-6.06-4.56-3.13-9.01-18.02-2.61-3.68-4.20-4.89-5.25
净利息收入(银行)limitlimitlimitlimitlimitlimit36.4030.6431.6036.9935.719.409.239.148.778.56
非利息收入limitlimitlimitlimitlimitlimit4.524.574.724.083.610.981.130.750.880.85
营业收入limitlimitlimitlimitlimitlimit40.9235.2136.3141.0639.3210.3810.379.899.659.41
贷款损失准备金limitlimitlimitlimitlimitlimit1.12-0.71-2.460.37-0.110.17-0.060.55-0.720.12
销售及行政开支limitlimitlimitlimitlimitlimit19.9116.3917.0219.0219.504.735.174.484.964.90
其他非利息支出limitlimitlimitlimitlimitlimit8.999.348.909.259.482.192.442.382.382.27
总非利息支出limitlimitlimitlimitlimitlimit28.9025.7325.9228.2728.986.927.616.867.347.17
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit10.9010.1912.8612.4210.453.292.822.493.032.12
所得税费用limitlimitlimitlimitlimitlimit-3.21-2.63-3.77-3.82-3.24-0.97-1.01-0.73-0.88-0.62
税率 %limitlimitlimitlimitlimitlimit29.4725.7829.2830.8031.0029.3735.8429.2129.2229.31
持续经营净利润limitlimitlimitlimitlimitlimit7.697.569.098.597.212.321.811.762.141.50
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit7.697.569.098.597.212.321.811.762.141.50
净利率 %limitlimitlimitlimitlimitlimit18.7921.4725.0420.9318.3422.3817.4417.8222.1915.89
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit1.031.011.231.201.040.330.260.250.310.22
稀释每股收益limitlimitlimitlimitlimitlimit1.011.001.221.191.040.330.260.250.310.22
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit7.67.57.47.26.97.17.17.07.06.9
折旧、损耗和摊销limitlimitlimitlimitlimitlimit3.396.274.853.192.300.780.780.760.77--
合并资产负债表年度季度
趋势2014-062015-062016-062017-062018-062019-062020-062021-062022-062023-06TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit116.0370.2723.4165.8551.7360.7765.8557.9846.8851.73
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit904.47852.08937.971,074.161,063.321,074.161,074.161,070.471,073.411,063.32
贷款和租赁损失储备limitlimitlimitlimitlimitlimit-8.27-7.59-5.56-5.95-7.11-6.00-5.95-7.68-7.00-7.11
预收收入limitlimitlimitlimitlimitlimit6.606.477.599.419.559.559.419.389.369.55
贷款和垫款limitlimitlimitlimitlimitlimit902.80850.96939.991,077.631,065.761,077.701,077.631,072.171,075.771,065.76
证券与投资limitlimitlimitlimitlimitlimit123.34226.89188.42156.49137.91163.59156.49149.66143.69137.91
应收账款limitlimitlimitlimitlimitlimit3.273.002.973.714.253.613.713.954.084.25
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit3.273.002.973.714.253.613.713.954.084.25
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit10.259.388.839.239.649.199.239.439.609.64
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit21.1423.1023.4220.0420.7620.4120.0419.9321.0920.76
资产总计limitlimitlimitlimitlimitlimit1,176.841,183.601,187.041,332.951,290.051,335.281,332.951,313.121,301.091,290.05
总存款limitlimitlimitlimitlimitlimit892.97937.97955.50950.57908.12983.05950.57931.13911.98908.12
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit18.8417.3617.8817.68--17.8217.6817.77----
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit------150.01162.50150.01150.01130.00140.00162.50
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit141.05100.9885.00235.0172.50205.01235.01235.01242.5072.50
债务股本比率limitlimitlimitlimitlimitlimit1.140.790.662.971.812.742.972.832.951.81
其他负债(银行)limitlimitlimitlimitlimitlimit-------150.0117.42-150.01-150.01-130.00-123.0517.42
负债合计limitlimitlimitlimitlimitlimit1,052.861,056.321,058.391,203.261,160.541,205.871,203.261,183.911,171.431,160.54
普通股limitlimitlimitlimitlimitlimit0.180.180.180.180.180.180.180.180.180.18
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit194.35197.73202.68207.27208.92206.45207.27207.23208.40208.92
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit0.100.07---0.04-0.01-0.03-0.04-0.03-0.01-0.01
资本公积limitlimitlimitlimitlimitlimit95.5997.9898.8399.5199.5998.9699.5199.5599.5799.59
库存股limitlimitlimitlimitlimitlimit-166.25-168.69-173.04-177.24-179.18-176.16-177.24-177.73-178.48-179.18
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit123.98127.28128.65129.69129.51129.41129.69129.21129.66129.51
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit123.98127.28128.65129.69129.51129.41129.69129.21129.66129.51
股东权益比率limitlimitlimitlimitlimitlimit0.110.110.110.100.100.100.100.100.100.10
合并现金流量表年度季度
趋势2014-062015-062016-062017-062018-062019-062020-062021-062022-062023-06TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit7.697.569.098.597.212.321.811.762.141.50
折旧、损耗和摊销limitlimitlimitlimitlimitlimit3.396.274.853.193.080.780.780.760.77--
经营性应收项目变动limitlimitlimitlimitlimitlimit--------------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit-2.80-2.67-2.111.631.111.680.760.09-1.41--
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-2.95-0.660.480.120.811.310.270.06-0.84--
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit-5.75-3.33-1.631.751.922.981.030.16-2.25--
递延所得税limitlimitlimitlimitlimitlimit0.550.481.141.230.730.150.410.100.08--
股权激励limitlimitlimitlimitlimitlimit0.951.300.801.190.870.220.530.050.07--
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.12-0.71-2.460.37-0.060.17-0.060.54-0.72--
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit7.9511.5711.7916.3214.576.634.493.360.09--
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-0.23-0.23-0.17-0.74-1.26-0.15-0.01-0.56-0.54--
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit0.23------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-56.26-158.98-19.12--------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit32.4653.4355.9431.0826.326.856.916.685.87--
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-25.1149.90-88.40-140.24-38.70-37.76-1.373.56-3.13--
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-48.91-55.87-51.75-109.90-13.65-31.065.539.682.20--
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-1.28-2.34-4.30-4.65-3.71-1.40-1.06-0.50-0.76--
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit40.01--5.00180.01102.5125.0140.0025.0012.50--
偿付债券现金流出limitlimitlimitlimitlimitlimit-0.07-40.06-20.98-30.00-40.01---10.00-25.00-5.01--
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit39.94-40.06-15.98150.0162.5025.0130.00--7.49--
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-4.18-4.17-4.15-4.00-3.93-0.99-0.98-0.98-0.98--
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit51.8845.1117.53-5.36-33.7537.74-32.90-19.44-19.15--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit86.36-1.47-6.90136.0121.1160.37-4.94-20.92-13.40--
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit70.63116.0370.2723.4124.8424.8460.7765.8557.98--
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit45.40-45.76-46.8642.4422.0435.935.08-7.87-11.10--
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit116.0370.2723.4165.8546.8860.7765.8557.9846.88--
资本开支limitlimitlimitlimitlimitlimit-0.23-0.23-0.17-0.74-1.26-0.15-0.01-0.56-0.54--
自由现金流limitlimitlimitlimitlimitlimit7.7311.3511.6315.5813.316.484.482.80-0.44--
估值比率年度季度
趋势2014-062015-062016-062017-062018-062019-062020-062021-062022-062023-06TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit13.2817.2712.1610.7112.2910.5710.7111.1910.970.00
扣非市盈率limitlimitlimitlimitlimitlimit13.2817.2712.1610.7112.2910.5710.7111.1910.970.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit21.5613.258.596.246.726.486.246.066.63--
市净率limitlimitlimitlimitlimitlimit0.801.020.840.690.680.740.690.710.680.71
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.801.020.840.690.680.740.690.710.680.71
股价/自由现金流limitlimitlimitlimitlimitlimit13.1511.489.505.886.826.365.885.716.73--
股价/每股经营现金流limitlimitlimitlimitlimitlimit12.7711.259.375.626.226.065.625.356.14--
市销率limitlimitlimitlimitlimitlimit2.483.703.042.232.282.452.232.272.21--
市盈增长比limitlimitlimitlimitlimitlimit--101.598.334.004.554.304.003.913.61--
企业价值/收入limitlimitlimitlimitlimitlimit3.054.574.679.966.909.679.969.7310.50--
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit60.6432.9127.6132.0529.1930.3432.0532.9729.54--
席勒市盈率limitlimitlimitlimitlimitlimit12.7716.1612.6912.5912.3513.1212.5912.7312.19--
股息率 %limitlimitlimitlimitlimitlimit4.183.243.784.394.384.054.394.284.394.19
估值和质量年度季度
趋势2014-062015-062016-062017-062018-062019-062020-062021-062022-062023-06TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit10013010890889690928892
企业价值limitlimitlimitlimitlimitlimit125161170409271390409399423276
月末股价limitlimitlimitlimitlimitlimit13.4117.2714.8312.7512.7813.6312.7513.0912.6113.38
每股现金净流量limitlimitlimitlimitlimitlimit-125.35-130.27-141.70-161.19-160.50-162.48-161.19-160.39-161.60-160.50
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-125.02-129.98-141.39-160.79-160.04-162.09-160.79-159.96-161.16-160.04
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit46.2385.7364.3851.14--61.3551.1453.9056.31--
内在价值:市销率模型limitlimitlimitlimitlimitlimit11.8810.6511.4313.5213.5313.1713.5213.6313.53--
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit19.4619.4922.0222.2020.9623.1122.3922.0321.9820.96
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-3.63-4.09-8.11-44.37---40.45-44.37-43.02-47.57--
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6695455540
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.53-2.50-2.43-2.72-2.40-2.65-2.72-2.52-2.400.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.140.130.160.380.240.330.340.330.350.24
最高股价limitlimitlimitlimitlimitlimit22.8118.3817.7415.0615.4014.7813.8214.5013.04--
最低股价limitlimitlimitlimitlimitlimit12.1011.6013.8611.7210.1613.4211.7212.5010.91--
股票回购率 %limitlimitlimitlimitlimitlimit0.67-1.413.403.321.961.38-0.130.510.870.72
股票回购收益率 %limitlimitlimitlimitlimitlimit1.291.793.985.184.215.824.702.163.48--
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-19.04-13.524.3517.120.7224.4811.043.21-3.27-6.63
每股收益同比增长率 %limitlimitlimitlimitlimitlimit74.14-0.9922.00-2.46-19.3843.48-23.53-13.79-6.06-33.33
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit7.477.477.407.146.927.087.037.026.976.92
期末总股本limitlimitlimitlimitlimitlimit7.447.547.297.046.907.037.047.016.956.90
β贝塔系数limitlimitlimitlimitlimitlimit0.660.660.470.290.290.080.290.420.310.26
重述日期limitlimitlimitlimitlimitlimit09/03/2109/02/2209/05/2309/05/2304/29/2405/05/2309/05/2311/08/2302/08/2404/29/24
报告日期limitlimitlimitlimitlimitlimit09/04/2009/03/2109/02/2209/05/2304/29/2405/05/2309/05/2311/08/2302/08/2404/29/24
收益发布日期limitlimitlimitlimitlimitlimit07/29/2007/29/2107/27/2207/27/2304/27/2307/27/2310/26/2301/30/24--
股东人数limitlimitlimitlimitlimitlimit422436429402402--402------
在职员工人数limitlimitlimitlimitlimitlimit178161110161161110161161161--
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00