*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2019-122020-032020-062020-092020-12
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit--------------------
每股息税前利润limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
扣非每股收益limitlimitlimitlimitlimitlimit--------------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit--------------------
财务比率年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2019-122020-032020-062020-092020-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit3.93-1.3013.593.483.60-5.27-24.1414.1412.4212.03
资产收益率 ROA %limitlimitlimitlimitlimitlimit1.18-0.383.910.980.99-1.54-6.793.863.373.25
有形股本回报率 %limitlimitlimitlimitlimitlimit4.31-1.4314.843.783.91-5.72-26.2915.4313.5213.05
有形资产收益率 %limitlimitlimitlimitlimitlimit1.21-0.394.011.001.01-1.58-6.953.953.443.32
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit1.09-0.274.331.171.19-1.23-7.424.353.863.63
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit--------6.43----------
实际借款利率 %limitlimitlimitlimitlimitlimit3.033.002.852.322.422.392.372.362.112.85
净利率 %limitlimitlimitlimitlimitlimit4.74-1.5112.033.483.48-5.09-35.1011.0711.4610.67
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit4.60-0.4713.163.653.65-6.02-37.5712.0412.1411.09
自由现金流利润率 %limitlimitlimitlimitlimitlimit4.367.8412.8215.38--15.6119.7211.1615.8616.88
债务股本比率limitlimitlimitlimitlimitlimit0.220.220.190.270.270.190.210.200.270.27
股东权益比率limitlimitlimitlimitlimitlimit0.290.290.290.270.270.290.270.270.270.27
资产有息负债率limitlimitlimitlimitlimitlimit0.060.060.060.070.070.060.060.060.070.07
资产负债率limitlimitlimitlimitlimitlimit0.710.710.710.730.730.710.730.730.730.73
资产周转率limitlimitlimitlimitlimitlimit0.250.250.330.280.280.080.050.090.070.08
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2019-122020-032020-062020-092020-12
已赚保费limitlimitlimitlimitlimitlimit5,024.985,513.816,525.226,536.836,536.831,735.381,566.061,588.451,600.941,781.38
净投资收入limitlimitlimitlimitlimitlimit402.07415.92448.54360.67382.54-418.93103.4172.00318.41-111.29
利息收入limitlimitlimitlimitlimitlimit--------------------
费用及其他收入limitlimitlimitlimitlimitlimit139.49-220.35815.23415.85393.98574.79-467.69512.36-17.48366.80
营业收入limitlimitlimitlimitlimitlimit5,566.545,709.387,788.997,313.347,313.341,891.241,201.772,172.811,901.872,036.89
销售及行政开支limitlimitlimitlimitlimitlimit--------------------
保险合同赔付支出净值、退保金和分保费用净值limitlimitlimitlimitlimitlimit3,840.984,193.264,923.165,334.905,334.901,493.811,233.061,499.551,251.931,350.37
承保费用limitlimitlimitlimitlimitlimit1,119.771,237.461,455.461,356.121,356.12395.99334.54328.85319.37373.36
利息支出(正数)limitlimitlimitlimitlimitlimit42.5043.1540.1539.2039.208.298.258.228.8113.93
其他支出limitlimitlimitlimitlimitlimit374.61341.04396.58365.64365.63118.2388.2385.38102.2189.82
总支出limitlimitlimitlimitlimitlimit5,377.875,814.916,815.357,095.857,095.852,016.321,664.061,922.011,682.311,827.47
利润总额limitlimitlimitlimitlimitlimit188.68-105.54973.64217.49217.49-125.08-462.29250.80219.56209.41
所得税费用limitlimitlimitlimitlimitlimit-10.368.93-52.5413.0913.0951.1044.78-16.63-4.89-10.18
税率 %limitlimitlimitlimitlimitlimit5.498.475.40-6.02-6.0240.869.696.632.234.86
持续经营净利润limitlimitlimitlimitlimitlimit264.02-85.99936.75254.19254.19-96.18-421.79240.55218.00217.43
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit264.02-85.99936.75254.19254.19-96.18-421.79240.55218.00217.43
净利率 %limitlimitlimitlimitlimitlimit4.74-1.5112.033.483.48-5.09-35.1011.0711.4610.67
优先股股利limitlimitlimitlimitlimitlimit46.4246.4246.4245.9945.9911.6011.6011.6011.6011.18
基本每股收益limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
息税前利润limitlimitlimitlimitlimitlimit231.18-62.381,013.79256.69256.69-116.78-454.05259.02228.37223.34
折旧、损耗和摊销limitlimitlimitlimitlimitlimit24.6535.4711.439.999.992.932.512.512.452.52
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit255.82-26.911,025.23266.68266.68-113.85-451.53261.53230.82225.86
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit4.60-0.4713.163.653.65-6.02-37.5712.0412.1411.09
合并资产负债表年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2019-122020-032020-062020-092020-12
固定到期投资limitlimitlimitlimitlimitlimit1.27万1.26万1.07万1.28万1.28万1.07万1.07万1.07万1.19万1.28万
股权投资limitlimitlimitlimitlimitlimit638.60694.301,295.161,496.441,496.441,295.16930.891,182.721,332.341,496.44
可供出售金融资产limitlimitlimitlimitlimitlimit4.40493.731,003.42416.35416.351,003.42672.792,359.241,608.42416.35
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
货币资金和现金等价物limitlimitlimitlimitlimitlimit1,772.01877.911,484.462,350.832,350.831,484.461,876.101,390.841,777.582,350.83
应收账款limitlimitlimitlimitlimitlimit3,553.653,873.834,289.094,019.934,019.934,289.094,421.164,299.894,210.654,019.93
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit133.17157.69179.81182.08182.08179.81203.58203.91212.52182.08
应收账款总额limitlimitlimitlimitlimitlimit3,686.824,031.524,468.904,202.014,202.014,468.904,624.744,503.804,423.174,202.01
递延保单购买成本limitlimitlimitlimitlimitlimit672.31743.05874.61819.97819.97874.61895.07814.80809.15819.97
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit616.61585.28573.92564.05564.05573.92571.40568.90566.45564.05
商誉limitlimitlimitlimitlimitlimit456.38456.38456.38456.38456.38456.38456.38456.38456.38456.38
其他资产(保险)limitlimitlimitlimitlimitlimit2,935.162,753.574,681.214,262.544,262.544,681.214,326.883,719.754,182.614,262.54
资产总计limitlimitlimitlimitlimitlimit2.30万2.28万2.51万2.69万2.69万2.51万2.46万2.52万2.66万2.69万
未付的亏损和损失准备金limitlimitlimitlimitlimitlimit4,356.924,391.784,361.274,818.014,818.014,361.274,426.464,566.114,585.874,818.01
保险合同准备金limitlimitlimitlimitlimitlimit1,819.002,072.952,433.862,265.212,265.212,433.862,769.032,606.092,487.102,265.21
未来保单持有人福利limitlimitlimitlimitlimitlimit7,844.017,701.688,419.169,281.549,281.548,419.168,241.968,598.909,000.949,281.54
保单持有人保障金limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit749.05709.091,174.391,226.161,226.161,174.391,089.591,108.171,462.971,226.16
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1,455.811,420.011,398.051,974.731,974.731,398.051,387.901,402.441,931.311,974.73
债务股本比率limitlimitlimitlimitlimitlimit0.220.220.190.270.270.190.210.200.270.27
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他负债(保险)limitlimitlimitlimitlimitlimit10.867.175.515.935.935.516.686.466.525.93
负债合计limitlimitlimitlimitlimitlimit1.62万1.63万1.78万1.96万1.96万1.78万1.79万1.83万1.95万1.96万
普通股limitlimitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimitlimit28.1728.1728.1725.4925.4928.1728.1728.1728.1725.49
留存收益limitlimitlimitlimitlimitlimit4,410.694,230.454,921.405,062.955,062.954,921.404,473.704,652.654,859.045,062.95
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-90.28-138.63-75.92-96.01-96.01-75.92-190.60-173.89-147.83-96.01
资本公积limitlimitlimitlimitlimitlimit2,396.532,396.532,396.532,334.562,334.562,396.532,396.532,396.532,396.532,334.56
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit6,745.116,516.517,270.177,327.007,327.007,270.176,707.806,903.467,135.917,327.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit6,745.116,516.517,270.177,327.007,327.007,270.176,707.806,903.467,135.917,327.00
股东权益比率limitlimitlimitlimitlimitlimit0.290.290.290.270.270.290.270.270.270.27
合并现金流量表年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2019-122020-032020-062020-092020-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit264.02-85.99936.75254.19254.19-96.18-421.79240.55218.00217.43
折旧、损耗和摊销limitlimitlimitlimitlimitlimit24.6535.4711.439.999.992.932.512.512.452.52
经营性应收项目变动limitlimitlimitlimitlimitlimit-481.17-98.09112.2216.03------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit47.38-23.4856.89175.27------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit549.84177.46738.591,089.03------------
营运资金变动limitlimitlimitlimitlimitlimit116.0555.89907.701,280.33------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-161.85442.13-857.02-419.61860.72388.44656.27-0.6281.18123.89
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit242.88447.49998.871,124.891,124.89295.19237.00242.44301.63343.83
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-233.23------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-1.31万-1.71万-2.04万-1.51万------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit1.35万1.58万2.03万1.44万------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-71.51-5.36-94.2623.43------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit98.82-1,260.91-117.99-632.75-632.75-129.43170.97-672.56-405.25274.09
发行股票产生的现金流入limitlimitlimitlimitlimitlimit11.00--1.162.26------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-----6.54-5.16------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit-------66.98------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit----496.01494.24------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-207.13---512.70--------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-207.13---16.68494.24------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-191.11-94.25-245.80-95.99------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-387.24-94.25-267.87328.36328.36-11.60-10.69-61.60477.48-76.82
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit1,773.331,772.01877.911,484.461,484.461,331.201,484.461,876.101,390.841,777.58
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit44.2313.56-6.4545.8645.86-0.89-5.656.4712.8932.15
现金及现金等价物净额limitlimitlimitlimitlimitlimit-1.32-894.11606.56866.37866.37153.26391.64-485.26386.74573.25
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit1,772.01877.911,484.462,350.832,350.831,484.461,876.101,390.841,777.582,350.83
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit242.88447.49998.871,124.891,124.89295.19237.00242.44301.63343.83
估值比率年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2019-122020-032020-062020-092020-12
市盈率limitlimitlimitlimitlimitlimit--------------------
扣非市盈率limitlimitlimitlimitlimitlimit--------------------
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------344.52----------
市净率limitlimitlimitlimitlimitlimit--------0.98----------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------6.07----------
市销率limitlimitlimitlimitlimitlimit--------0.93----------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit--------0.89----------
企业价值倍数limitlimitlimitlimitlimitlimit--------27.25----------
企业价值/息税前利润limitlimitlimitlimitlimitlimit--------28.45----------
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------3.51----------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit---------19.95----------
席勒市盈率limitlimitlimitlimitlimitlimit--------15.41----------
估值和质量年度季度
趋势2011-122012-122013-122014-122015-122016-122017-122018-122019-122020-12TTM2019-122020-032020-062020-092020-12
企业价值limitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit--------------------
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--------------------
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit4494495434
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.290.310.320.280.260.290.250.280.290.26
斯隆比率 %limitlimitlimitlimitlimitlimit-0.343.190.22-0.88-0.880.22-5.640.04-0.37-0.88
利息保障倍数limitlimitlimitlimitlimitlimit5.440.0025.256.556.550.000.0031.5125.9316.03
最高股价limitlimitlimitlimitlimitlimit--------27.00----------
最低股价limitlimitlimitlimitlimitlimit--------25.19----------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit--------------------
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit-21.91------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit--------------------
重述日期limitlimitlimitlimitlimitlimit03/02/2002/25/2102/25/2102/25/2102/25/2102/25/2105/07/2007/28/2011/18/2002/25/21
报告日期limitlimitlimitlimitlimitlimit03/14/1803/20/1903/02/2002/25/2102/25/2103/02/2005/07/2007/28/2011/18/2002/25/21
收益发布日期limitlimitlimitlimitlimitlimit02/21/18----------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit1,4061,4061,4061,4061,4061,4061,4061,4061,4061,406
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00