*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit0.370.490.170.200.200.050.050.060.050.04
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-9.33-10.90-2.40-3.02-1.040.941.08-0.69-0.57-0.86
每股息税前利润limitlimitlimitlimitlimitlimit-9.45-11.85-3.35-3.24-1.260.721.00-0.74-0.62-0.90
稀释每股收益limitlimitlimitlimitlimitlimit-9.20-14.40-13.25-3.75-3.55-8.030.40-1.07-0.81-2.07
扣非每股收益limitlimitlimitlimitlimitlimit-10.46-4.54-5.32-3.01-3.43-1.29-1.25-0.75-0.61-0.83
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-8.66-15.18-12.06-3.92-3.92-12.06-9.92-7.66-7.21-3.92
每股自由现金流limitlimitlimitlimitlimitlimit-8.31-8.59-9.01-3.09-3.29-1.76-1.62-0.84-0.27-0.55
每股经营现金流limitlimitlimitlimitlimitlimit-7.94-8.08-8.23-3.05-3.29-1.63-1.62-0.84-0.27-0.55
每股现金limitlimitlimitlimitlimitlimit2.267.343.441.141.143.442.072.171.721.14
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit9.6914.145.782.482.485.786.365.294.552.48
每股有形账面价值limitlimitlimitlimitlimitlimit2.69-3.29-4.61-4.37-4.37-4.61-3.14-1.58-2.31-4.37
每股总债务limitlimitlimitlimitlimitlimit2.501.230.600.350.350.600.560.380.370.35
月末股价limitlimitlimitlimitlimitlimit47.8043.406.422.502.486.427.094.603.122.50
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit-93.07-129.88-146.52-101.47-79.89-323.7333.60-81.76-63.96-220.47
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-18.86-42.32-131.97-100.56-79.90-291.5830.15-94.04-93.21-218.50
资产收益率 ROA %limitlimitlimitlimitlimitlimit-62.83-59.63-56.15-31.75-32.54-139.7713.27-39.14-30.69-81.76
有形资产收益率 %limitlimitlimitlimitlimitlimit-84.22-116.14-123.97-97.90-100.10-405.4237.56-116.87-92.91-295.69
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-603.47-707.20-192.81-304.57-164.06153.09247.74-295.14-298.52-528.25
已动用资本回报率 %limitlimitlimitlimitlimitlimit-75.59-54.90-15.88-31.86-16.4814.7929.59-31.42-26.70-42.14
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit1.262.639.16-10.46-10.469.166.146.143.34-10.46
资本回报率 %limitlimitlimitlimitlimitlimit-89.88-21.79-27.38-29.82-30.83-23.03-32.30-33.49-29.14-29.22
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit13.839.666.2811.0413.556.287.738.0510.2911.04
实际借款利率 %limitlimitlimitlimitlimitlimit3.462.921.801.625.331.311.16----21.54
毛利率 %limitlimitlimitlimitlimitlimit-52.5564.60-1.8827.4827.33-9.853.3758.7557.81-37.26
营业利润率 %limitlimitlimitlimitlimitlimit-2,773.11-1,092.22-3,011.69-1,491.48-1,494.67-2,200.00-2,095.62-1,299.78-1,193.47-1,609.87
净利率 %limitlimitlimitlimitlimitlimit-2,461.51-2,916.15-7,609.81-1,848.37-1,852.00-1.64万1,021.21-1,799.78-1,512.59-5,092.99
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-2,511.51-2,204.60-1,389.25-1,538.46-728.672,033.942,168.69-1,201.08-1,094.17-2,266.24
自由现金流利润率 %limitlimitlimitlimitlimitlimit-2,237.42-1,737.40-5,209.60-1,570.59-1,551.90-3,813.87-3,256.57-1,475.59-526.57-1,452.87
债务股本比率limitlimitlimitlimitlimitlimit0.260.090.100.140.140.100.090.070.080.14
股东权益比率limitlimitlimitlimitlimitlimit0.600.410.340.270.270.340.460.500.460.27
资产有息负债率limitlimitlimitlimitlimitlimit0.160.040.040.040.040.040.040.040.040.04
资产负债率limitlimitlimitlimitlimitlimit0.400.590.660.730.730.660.540.500.540.73
毛利润/总资产 %limitlimitlimitlimitlimitlimit-1.341.32-0.010.470.48-0.080.041.281.17-0.60
资产周转率limitlimitlimitlimitlimitlimit0.030.020.010.020.02----0.010.01--
应收账款周转天数limitlimitlimitlimitlimitlimit60.93136.17657.04303.07389.33666.39601.11356.43382.65343.79
应付账款周转天数limitlimitlimitlimitlimitlimit88.64525.92572.74369.35375.72466.71420.96542.24506.92221.14
存货周转天数limitlimitlimitlimitlimitlimit--142.62113.69--------------
现金循环周期limitlimitlimitlimitlimitlimit-27.71-247.13197.98-66.2813.61199.68180.16-185.82-124.26122.65
营业成本/收入 %limitlimitlimitlimitlimitlimit1.530.351.020.730.731.100.970.410.421.37
存货/收入limitlimitlimitlimitlimitlimit--0.140.32--------------
资本开支/收入limitlimitlimitlimitlimitlimit1.011.024.530.19--2.93--------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit1.222.200.961.501.500.270.300.460.430.31
营业成本limitlimitlimitlimitlimitlimit1.860.780.981.091.090.300.290.190.180.43
毛利润limitlimitlimitlimitlimitlimit-0.641.42-0.020.410.41-0.030.010.270.25-0.12
毛利率 %limitlimitlimitlimitlimitlimit-52.5564.60-1.8827.4827.33-9.853.3758.7557.81-37.26
销售及行政开支limitlimitlimitlimitlimitlimit23.2820.3921.5313.5413.544.624.113.863.182.39
研发费用limitlimitlimitlimitlimitlimit9.805.047.309.299.291.382.132.442.192.55
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit33.0825.4328.8322.8322.836.006.236.295.374.94
营业利润limitlimitlimitlimitlimitlimit-33.72-24.01-28.85-22.42-22.42-6.03-6.22-6.02-5.12-5.05
营业利润率 %limitlimitlimitlimitlimitlimit-2,773.11-1,092.22-3,011.69-1,491.48-1,494.67-2,200.00-2,095.62-1,299.78-1,193.47-1,609.87
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-0.25-0.21-0.08-0.05-0.17-0.01-0.01-----0.16
净利息收入limitlimitlimitlimitlimitlimit-0.25-0.21-0.08-0.05-0.05-0.02-0.01--0.12-0.16
其他收入(支出)limitlimitlimitlimitlimitlimit2.79-28.6610.32-2.39-2.39-5.9712.19-2.32-1.49-10.78
利润总额limitlimitlimitlimitlimitlimit-31.19-52.87-18.61-24.86-24.86-12.025.96-8.33-6.49-15.99
所得税费用limitlimitlimitlimitlimitlimit1.259.26----------------
税率 %limitlimitlimitlimitlimitlimit4.0217.52----------------
持续经营净利润limitlimitlimitlimitlimitlimit-29.93-43.61-18.61-24.86-24.86-12.025.96-8.33-6.49-15.99
终止经营净利润limitlimitlimitlimitlimitlimit---20.49-54.29-2.93-2.93-32.96-2.93------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-29.93-64.10-72.90-27.78-27.78-44.983.03-8.33-6.49-15.99
净利率 %limitlimitlimitlimitlimitlimit-2,461.51-2,916.15-7,609.81-1,848.37-1,852.00-1.64万1,021.21-1,799.78-1,512.59-5,092.99
优先股股利limitlimitlimitlimitlimitlimit----0.520.940.710.23--0.310.200.20
基本每股收益limitlimitlimitlimitlimitlimit-9.20-14.40-13.25-3.75-3.55-8.030.40-1.07-0.81-2.07
稀释每股收益limitlimitlimitlimitlimitlimit-9.20-14.40-13.25-3.75-3.55-8.030.40-1.07-0.81-2.07
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit3.34.45.57.78.35.96.08.18.38.3
息税前利润limitlimitlimitlimitlimitlimit-30.93-52.66-18.53-24.80-12.614.305.97-6.02-5.12-7.44
折旧、损耗和摊销limitlimitlimitlimitlimitlimit0.394.215.221.681.681.280.470.460.430.33
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-30.54-48.46-13.31-23.12-10.935.576.44-5.56-4.69-7.12
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-2,511.51-2,204.60-1,389.25-1,538.46-728.672,033.942,168.69-1,201.08-1,094.17-2,266.24
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit7.1432.9519.999.439.4319.9911.8017.3713.789.43
短期证券limitlimitlimitlimitlimitlimit0.680.900.43----0.430.550.530.44--
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit7.8233.8520.439.439.4320.4312.3617.9014.229.43
应收账款limitlimitlimitlimitlimitlimit0.201.442.010.480.482.011.901.721.880.48
应收票据limitlimitlimitlimitlimitlimit--0.20----------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit---0.20----------------
应收账款总额limitlimitlimitlimitlimitlimit0.201.442.010.480.482.011.901.721.880.48
原材料limitlimitlimitlimitlimitlimit--0.30----------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--0.30----------------
其他流动资产limitlimitlimitlimitlimitlimit1.213.553.100.780.783.101.391.370.810.78
流动资产合计limitlimitlimitlimitlimitlimit9.2339.1425.5410.7010.7025.5415.6520.9816.9210.70
非流动投资limitlimitlimitlimitlimitlimit13.42------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit2.485.598.673.803.808.676.406.004.083.80
在建工程limitlimitlimitlimitlimitlimit2.091.24----------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit3.401.542.181.641.642.182.021.891.761.64
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit7.968.3710.855.445.4410.858.427.895.835.44
累计折旧limitlimitlimitlimitlimitlimit-1.44-2.72----------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit6.528.3710.855.445.4410.858.427.895.835.44
无形资产limitlimitlimitlimitlimitlimit24.2080.4161.6356.6056.6061.6356.6656.6456.6256.60
商誉limitlimitlimitlimitlimitlimit9.1918.68----------------
其他非流动资产limitlimitlimitlimitlimitlimit2.0631.652.072.162.162.072.072.032.222.16
非流动资产合计limitlimitlimitlimitlimitlimit46.19120.4274.5664.1964.1974.5667.1566.5664.6764.19
资产总计limitlimitlimitlimitlimitlimit55.42159.56100.0974.8974.89100.0982.8087.5481.5974.89
应付票据及应付账款limitlimitlimitlimitlimitlimit0.431.811.250.950.951.251.400.881.140.95
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit2.283.473.951.571.573.952.482.312.051.57
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit2.725.285.202.522.525.203.883.183.192.52
短期借款limitlimitlimitlimitlimitlimit2.391.31----------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit0.420.820.820.670.670.820.780.740.720.67
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit2.812.130.820.670.670.820.780.740.720.67
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit3.476.716.094.014.016.094.783.754.134.01
流动负债合计limitlimitlimitlimitlimitlimit9.0014.1212.117.197.1912.119.437.678.037.19
长期借款limitlimitlimitlimitlimitlimit1.51------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit4.313.552.732.202.202.732.552.402.352.20
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit5.823.552.732.202.202.732.552.402.352.20
债务股本比率limitlimitlimitlimitlimitlimit0.260.090.100.140.140.100.090.070.080.14
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit7.1276.6850.9645.0345.0350.9632.8933.8833.6445.03
非流动负债合计limitlimitlimitlimitlimitlimit12.9480.2353.6947.2347.2353.6935.4436.2735.9947.23
负债合计limitlimitlimitlimitlimitlimit21.9494.3565.8054.4254.4265.8044.8743.9444.0354.42
普通股limitlimitlimitlimitlimitlimit157.16252.95294.93310.30310.30294.93295.53309.54310.00310.30
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-123.68-187.77-260.68-289.88-289.88-260.68-257.64-265.98-272.46-289.88
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--0.040.040.050.050.040.040.040.030.05
资本公积limitlimitlimitlimitlimitlimit--------------------
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit33.4865.2234.2920.4720.4734.2937.9343.6037.5620.47
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit33.4865.2234.2920.4720.4734.2937.9343.6037.5620.47
股东权益比率limitlimitlimitlimitlimitlimit0.600.410.340.270.270.340.460.500.460.27
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-29.93-64.10-72.90-27.78-27.78-44.983.03-8.33-6.49-15.99
折旧、损耗和摊销limitlimitlimitlimitlimitlimit0.394.215.221.681.681.280.470.460.430.33
经营性应收项目变动limitlimitlimitlimitlimitlimit-0.18-1.23-0.570.110.11-0.020.110.19-0.17-0.02
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit-0.190.23-0.230.780.780.510.200.180.41--
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.85-1.35-1.02-4.76-4.76-1.44-2.66-1.660.13-0.56
其他营运资金变动limitlimitlimitlimitlimitlimit1.502.50-0.12-0.11-0.111.360.39-0.32-0.260.08
营运资金变动limitlimitlimitlimitlimitlimit1.980.15-1.94-3.97-3.970.41-1.97-1.610.11-0.51
递延所得税limitlimitlimitlimitlimitlimit-1.25-9.26----------------
股权激励limitlimitlimitlimitlimitlimit5.076.8410.042.892.882.620.830.830.610.61
资产减值费用limitlimitlimitlimitlimitlimit0.42--44.556.766.7644.554.95--1.81--
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-2.6626.22-30.53-2.90-2.89-13.53-16.991.821.2711.01
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-25.98-35.94-45.57-23.33-23.33-9.65-9.67-6.83-2.26-4.56
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-1.23-2.25-4.34-0.28---0.80--------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit------0.35------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-10.51-11.71----------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit------0.37------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-------1.37------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.01------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-11.75-13.96-4.34-0.93-0.93-0.80--0.12-1.300.24
发行股票产生的现金流入limitlimitlimitlimitlimitlimit20.8177.9932.8413.8513.85----13.85----
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-0.01-0.24----------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit----4.88-1.12------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit1.14------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-0.45-1.53-1.43-0.12-0.12-0.10-0.03-0.03-0.03-0.03
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit0.70-1.53-1.43-0.12-0.12-0.10-0.03-0.03-0.03-0.03
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.312.15-0.48-0.43-1.55-----1.54----
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit22.8078.3635.8112.1912.19-0.10-0.0312.27-0.03-0.03
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit23.778.8437.3123.2023.2033.7523.2013.5019.0715.48
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-14.9328.46-14.10-12.07-12.07-10.55-9.705.57-3.59-4.35
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit8.8437.3123.2011.1311.1323.2013.5019.0715.4811.13
资本开支limitlimitlimitlimitlimitlimit-1.23-2.25-4.34-0.28---0.80--------
自由现金流limitlimitlimitlimitlimitlimit-27.21-38.19-49.91-23.61-23.33-10.45-9.67-6.83-2.26-4.56
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit4.933.071.111.011.001.111.110.870.691.01
股价/每股有形账面价值limitlimitlimitlimitlimitlimit17.79------------------
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit128.8487.8537.1012.7612.3937.1047.5728.0515.2212.76
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit136.5278.2422.129.3717.2922.1237.9921.0210.009.37
企业价值倍数limitlimitlimitlimitlimitlimit-5.44-3.55-1.59-0.61-2.38-1.59-81.0843.678.31-0.61
企业价值/息税前利润limitlimitlimitlimitlimitlimit-5.37-3.27-1.14-0.57-2.06-1.14-6.80-7.60-16.73-0.57
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-18.62-30.58-87.72-175.44-48.54-87.72-14.71-13.16-5.98-175.44
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit1652003821333842382621
企业价值limitlimitlimitlimitlimitlimit1661722114262133231514
月末股价limitlimitlimitlimitlimitlimit47.8043.406.422.502.486.427.094.603.122.50
每股现金净流量limitlimitlimitlimitlimitlimit-4.09-13.12-7.65-5.45-5.45-7.65-5.45-3.16-3.61-5.45
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-3.68-11.97-6.79-5.29-5.29-6.79-4.90-2.79-3.28-5.29
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-4.04-12.85-7.39-5.40-5.40-7.39-5.21-3.00-3.44-5.40
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-30.78-28.49-37.38-30.14-30.14-37.38-38.53-28.51-28.32-30.14
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-16.08-38.19-57.91-63.78-63.78-57.91-65.17-53.43-58.52-63.78
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit-0.42-1.26-3.74-6.20-6.07-3.74-4.06-4.15-5.02-6.20
基本面趋势(F分数)limitlimitlimitlimitlimitlimit5534433444
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.16-21.78-3.15-3.15-21.78-7.150.000.00-3.15
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.860.670.110.140.170.110.290.350.300.17
流动比率limitlimitlimitlimitlimitlimit1.032.772.111.491.492.111.662.742.111.49
速动比率limitlimitlimitlimitlimitlimit1.032.752.111.491.492.111.662.742.111.49
现金比率limitlimitlimitlimitlimitlimit0.872.401.691.311.311.691.312.331.771.31
利息保障倍数limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.00----0.00
最高股价limitlimitlimitlimitlimitlimit69.00130.0045.009.766.2015.609.767.004.594.26
最低股价limitlimitlimitlimitlimitlimit24.0040.805.082.082.085.084.004.003.122.08
股票回购率 %limitlimitlimitlimitlimitlimit-21.19-33.44-28.64-39.25-39.25-0.02-0.54-38.18-0.24--
股票回购收益率 %limitlimitlimitlimitlimitlimit-12.59-38.85-86.26-67.05-41.87-----146.12----
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--33.11-65.0213.6011.11110.97-39.5536.49359.98-17.70
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-4.55-56.527.9971.7073.37-2.95118.1827.7050.0074.22
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-9.31-16.8477.96-25.8038.10130.91329.7840.2443.07-191.69
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit3.640.6911.63--21.2011.6327.03------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit3.274.455.547.658.275.945.968.098.268.27
期末总股本limitlimitlimitlimitlimitlimit3.464.615.938.2613.345.935.968.248.268.26
β贝塔系数limitlimitlimitlimitlimitlimit2.231.400.491.341.610.490.810.821.161.34
重述日期limitlimitlimitlimitlimitlimit03/11/2204/12/2304/16/2404/16/2404/16/2404/16/2405/15/2308/10/2311/09/2304/16/24
报告日期limitlimitlimitlimitlimitlimit03/19/2103/11/2204/12/2304/16/2404/16/2404/12/2305/15/2308/10/2311/09/2304/16/24
收益发布日期limitlimitlimitlimitlimitlimit03/16/2103/10/2204/03/2304/12/2404/12/2404/03/2305/11/2308/10/2311/09/2304/12/24
股东人数limitlimitlimitlimitlimitlimit262318309163163309------163
在职员工人数limitlimitlimitlimitlimitlimit511157646467676767646
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00