*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2007-032008-032009-032010-032011-032012-032013-032014-032015-032016-03TTM2015-122016-032016-062016-092016-12
每股收入limitlimitlimitlimitlimitlimit1.931.411.331.820.840.880.230.150.200.26
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.08-0.070.01-0.09-0.110.06-0.11-0.050.07-0.03
每股息税前利润limitlimitlimitlimitlimitlimit-0.13-0.11-0.03-0.12-0.140.05-0.12-0.060.07-0.03
稀释每股收益limitlimitlimitlimitlimitlimit-0.18-0.120.07-0.16-0.160.02-0.10-0.070.06-0.05
扣非每股收益limitlimitlimitlimitlimitlimit-0.06-0.110.07-0.13-0.250.02-0.07-0.08-0.04-0.06
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-0.040.070.12-0.11---0.02-0.11-0.020.040.11
每股自由现金流limitlimitlimitlimitlimitlimit0.140.04-0.01-0.11-0.01-0.060.070.05-0.140.01
每股经营现金流limitlimitlimitlimitlimitlimit0.160.060.02-0.090.01-0.060.080.05-0.140.02
每股现金limitlimitlimitlimitlimitlimit0.040.020.070.030.020.050.030.020.020.02
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit0.270.190.220.06-0.040.160.06-0.020.03-0.04
每股有形账面价值limitlimitlimitlimitlimitlimit0.210.140.180.02-0.060.130.02-0.05---0.06
每股总债务limitlimitlimitlimitlimitlimit0.140.130.120.220.250.390.220.160.150.25
月末股价limitlimitlimitlimitlimitlimit0.380.480.370.21--0.400.210.240.220.14
财务比率年度季度
趋势2007-032008-032009-032010-032011-032012-032013-032014-032015-032016-03TTM2015-122016-032016-062016-092016-12
资产收益率 ROA %limitlimitlimitlimitlimitlimit-17.28-16.2110.94-22.67-21.795.72-42.01-39.3739.58-33.82
有形资产收益率 %limitlimitlimitlimitlimitlimit-20.21-17.4811.70-23.80-22.665.89-43.47-41.2541.51-35.23
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-34.65-46.09-15.69-121.50-134.7366.82-222.50-415.43832.86-385.42
已动用资本回报率 %limitlimitlimitlimitlimitlimit-31.26-43.52-10.59-79.03-235.9899.63-367.50-731.371,637.06-497.43
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit6.52-26.2615.33-25.32-57.4413.02-55.13-70.19-53.76-58.89
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit20.5617.5311.735.11--6.735.114.052.403.23
实际借款利率 %limitlimitlimitlimitlimitlimit7.007.829.1513.447.7910.747.549.6110.018.08
毛利率 %limitlimitlimitlimitlimitlimit28.1425.5527.6516.721.3717.54-5.09-0.963.556.79
营业利润率 %limitlimitlimitlimitlimitlimit1.66-7.13-1.91-4.75-28.424.34-36.70-43.87-24.73-15.09
净利率 %limitlimitlimitlimitlimitlimit-9.13-8.305.51-8.67-18.491.87-42.36-44.4327.44-18.16
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-4.28-5.140.46-4.96-12.886.23-45.80-33.1336.05-9.97
自由现金流利润率 %limitlimitlimitlimitlimitlimit7.452.84-0.69-6.14-0.77-7.0631.1033.60-69.905.03
债务股本比率limitlimitlimitlimitlimitlimit0.530.660.574.05-6.742.424.05-6.685.58-6.73
股东权益比率limitlimitlimitlimitlimitlimit0.320.310.330.07-0.060.140.07-0.040.05-0.06
资产有息负债率limitlimitlimitlimitlimitlimit0.170.200.190.300.430.340.300.270.270.43
资产负债率limitlimitlimitlimitlimitlimit0.680.690.670.931.060.860.931.040.951.06
毛利润/总资产 %limitlimitlimitlimitlimitlimit53.2749.8854.9543.741.6253.52-5.05-0.855.1212.65
资产周转率limitlimitlimitlimitlimitlimit1.891.951.992.621.180.760.250.220.360.47
应收账款周转天数limitlimitlimitlimitlimitlimit43.3944.6833.6223.7064.4638.3097.2156.2230.1234.43
应付账款周转天数limitlimitlimitlimitlimitlimit68.7579.9587.9668.25139.9357.09136.00210.74140.3298.32
存货周转天数limitlimitlimitlimitlimitlimit116.60112.0995.5862.90123.0751.79128.50178.41116.9283.54
现金循环周期limitlimitlimitlimitlimitlimit91.2376.8141.2318.3447.6033.0189.7123.896.7219.65
存货周转率limitlimitlimitlimitlimitlimit3.133.263.825.802.971.760.710.510.781.09
营业成本/收入 %limitlimitlimitlimitlimitlimit0.720.740.720.830.990.821.051.010.960.93
存货/收入limitlimitlimitlimitlimitlimit0.230.230.190.140.330.471.481.971.240.85
资本开支/收入limitlimitlimitlimitlimitlimit0.010.020.020.010.010.010.010.020.020.01
资本开支/营业利润limitlimitlimitlimitlimitlimit0.51--------0.16--------
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.100.381.40--2.26--0.030.05--0.22
合并利润表年度季度
趋势2007-032008-032009-032010-032011-032012-032013-032014-032015-032016-03TTM2015-122016-032016-062016-092016-12
营业收入limitlimitlimitlimitlimitlimit122.6689.6386.22134.0761.8665.0417.1410.7914.8719.06
营业成本limitlimitlimitlimitlimitlimit88.1566.7362.38111.6661.0153.6318.0210.8914.3417.77
毛利润limitlimitlimitlimitlimitlimit34.5222.9023.8422.420.8511.41-0.87-0.100.531.29
毛利率 %limitlimitlimitlimitlimitlimit28.1425.5527.6516.721.3717.54-5.09-0.963.556.79
销售及行政开支limitlimitlimitlimitlimitlimit27.3424.3122.0624.6515.517.474.473.863.543.64
研发费用limitlimitlimitlimitlimitlimit4.214.243.003.702.481.010.830.660.560.44
其他营业成本limitlimitlimitlimitlimitlimit0.930.740.440.450.430.110.110.110.110.09
总营业成本limitlimitlimitlimitlimitlimit32.4829.2925.4928.7918.428.585.424.634.214.17
营业利润limitlimitlimitlimitlimitlimit2.04-6.39-1.64-6.37-17.582.82-6.29-4.73-3.68-2.88
营业利润率 %limitlimitlimitlimitlimitlimit1.66-7.13-1.91-4.75-28.424.34-36.70-43.87-24.73-15.09
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-0.89-0.66-0.78-1.70-1.32-0.66-0.42-0.33-0.28-0.29
净利息收入limitlimitlimitlimitlimitlimit-0.89-0.66-0.78-1.70-1.32-0.66-0.42-0.33-0.28-0.29
其他收入(支出)limitlimitlimitlimitlimitlimit-10.31-0.79-0.01-2.717.230.56-2.290.538.490.49
利润总额limitlimitlimitlimitlimitlimit-9.16-7.84-2.43-10.78-11.672.73-9.00-4.534.54-2.68
所得税费用limitlimitlimitlimitlimitlimit-2.040.397.18-0.840.24-1.511.73-0.26-0.46-0.78
税率 %limitlimitlimitlimitlimitlimit-22.225.03295.19-7.762.0655.2719.26-5.7610.09-29.05
持续经营净利润limitlimitlimitlimitlimitlimit-11.20-7.444.75-11.62-11.441.22-7.26-4.794.08-3.46
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-11.20-7.444.75-11.62-11.441.22-7.26-4.794.08-3.46
净利率 %limitlimitlimitlimitlimitlimit-9.13-8.305.51-8.67-18.491.87-42.36-44.4327.44-18.16
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.18-0.120.07-0.16-0.160.02-0.10-0.070.06-0.05
稀释每股收益limitlimitlimitlimitlimitlimit-0.18-0.120.07-0.16-0.160.02-0.10-0.070.06-0.05
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit63.563.864.873.573.573.973.573.573.573.5
息税前利润limitlimitlimitlimitlimitlimit-8.27-7.18-1.66-9.09-10.353.38-8.58-4.204.82-2.39
折旧、损耗和摊销limitlimitlimitlimitlimitlimit3.022.572.052.442.380.670.720.630.540.49
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-5.25-4.610.39-6.65-7.974.05-7.85-3.575.36-1.90
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-4.28-5.140.46-4.96-12.886.23-45.80-33.1336.05-9.97
合并资产负债表年度季度
趋势2007-032008-032009-032010-032011-032012-032013-032014-032015-032016-03TTM2015-122016-032016-062016-092016-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit2.771.505.142.441.603.992.441.681.181.60
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit2.771.505.142.441.603.992.441.681.181.60
应收账款limitlimitlimitlimitlimitlimit13.888.067.829.598.2826.949.593.716.118.28
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit1.722.431.531.161.361.731.161.050.691.36
应收账款总额limitlimitlimitlimitlimitlimit15.6010.499.3510.749.6328.6710.744.766.809.63
原材料limitlimitlimitlimitlimitlimit1.791.030.741.120.741.831.120.810.810.74
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit22.0116.1614.7421.8912.1025.9121.8918.7712.7212.10
其他存货limitlimitlimitlimitlimitlimit--------2.53------3.632.53
存货limitlimitlimitlimitlimitlimit23.8017.1915.4823.0115.3727.7423.0119.5917.1615.37
其他流动资产limitlimitlimitlimitlimitlimit2.972.533.543.653.298.663.651.912.093.29
流动资产合计limitlimitlimitlimitlimitlimit45.1431.7033.5139.8329.9069.0539.8327.9327.2229.90
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit4.534.424.294.08----4.08------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit8.879.6910.569.561.803.689.562.612.021.80
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit13.4014.1114.8513.641.803.6813.642.612.021.80
累计折旧limitlimitlimitlimitlimitlimit-10.42-11.38-11.47-10.72-----10.72------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit2.982.743.382.921.803.682.922.612.021.80
无形资产limitlimitlimitlimitlimitlimit3.683.022.582.271.592.382.272.161.681.59
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit0.731.838.029.988.508.199.989.699.168.50
非流动资产合计limitlimitlimitlimitlimitlimit7.397.5913.9815.1711.8914.2515.1714.4512.8711.89
资产总计limitlimitlimitlimitlimitlimit52.5239.2947.4955.0041.7983.3055.0042.3840.0941.79
应付票据及应付账款limitlimitlimitlimitlimitlimit15.5713.6616.4025.3519.1428.3525.3524.9619.1419.14
应交税费limitlimitlimitlimitlimitlimit0.260.330.140.17--0.540.170.08----
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit6.654.874.208.156.6512.788.156.657.406.65
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit22.4818.8620.7433.6825.7941.6733.6831.6826.5525.79
短期借款limitlimitlimitlimitlimitlimit8.896.958.9416.1515.0828.1416.1511.2810.6015.08
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit8.896.958.9416.1515.0828.1416.1511.2810.6015.08
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit1.65------------------
流动负债合计limitlimitlimitlimitlimitlimit33.0225.8129.6849.8340.8869.8049.8342.9737.1540.88
长期借款limitlimitlimitlimitlimitlimit--1.020.040.152.930.160.150.130.122.93
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--1.020.040.152.930.160.150.130.122.93
债务股本比率limitlimitlimitlimitlimitlimit0.530.660.574.05-6.742.424.05-6.685.58-6.73
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit0.150.260.040.010.010.730.010.010.010.01
其他非流动负债limitlimitlimitlimitlimitlimit2.470.081.951.000.650.901.000.990.880.65
非流动负债合计limitlimitlimitlimitlimitlimit2.621.352.031.153.591.801.151.131.013.59
负债合计limitlimitlimitlimitlimitlimit35.6527.1731.7050.9844.4671.6050.9844.0938.1644.46
普通股limitlimitlimitlimitlimitlimit60.1060.8563.1363.5563.6963.4963.5563.6163.6663.69
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-39.52-46.96-42.22-53.84-58.01-46.57-53.84-58.63-54.55-58.01
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-3.70-1.76-5.12-5.70-8.36-5.21-5.70-6.68-7.18-8.36
资本公积limitlimitlimitlimitlimitlimit60.1060.8563.1363.5563.6963.4963.5563.6163.6663.69
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit-60.10-60.85-63.13-63.55-63.69-63.49-63.55-63.61-63.66-63.69
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit16.8812.1315.794.02-2.6711.704.02-1.711.92-2.67
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit16.8812.1315.794.02-2.6711.704.02-1.711.92-2.67
股东权益比率limitlimitlimitlimitlimitlimit0.320.310.330.07-0.060.140.07-0.040.05-0.06
合并现金流量表年度季度
趋势2007-032008-032009-032010-032011-032012-032013-032014-032015-032016-03TTM2015-122016-032016-062016-092016-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-11.20-7.444.75-11.62-11.441.22-7.26-4.794.08-3.46
折旧、损耗和摊销limitlimitlimitlimitlimitlimit3.022.572.052.442.380.670.720.630.540.49
经营性应收项目变动limitlimitlimitlimitlimitlimit1.026.260.72-2.2518.670.2517.735.53-1.93-2.66
存货变动limitlimitlimitlimitlimitlimit7.647.271.02-7.709.275.354.583.160.730.80
预付资产变动limitlimitlimitlimitlimitlimit0.211.220.19-1.460.62-0.81-0.291.04-0.150.02
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-2.15-3.490.5013.13-9.37-11.15-7.60-1.94-5.645.81
其他营运资金变动limitlimitlimitlimitlimitlimit0.32-0.570.340.87-0.78-0.04-0.20-0.17-0.13-0.29
营运资金变动limitlimitlimitlimitlimitlimit7.0410.682.772.6018.40-6.4114.227.63-7.123.67
递延所得税limitlimitlimitlimitlimitlimit0.19-1.61-8.040.37-0.461.42-1.730.230.450.60
股权激励limitlimitlimitlimitlimitlimit0.660.560.520.420.210.100.070.050.050.04
资产减值费用limitlimitlimitlimitlimitlimit10.47------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.01-0.68-0.57-0.55-8.72-1.13-0.540.09-8.17-0.11
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit10.194.091.47-6.350.38-4.145.493.82-10.171.24
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-1.05-1.46-2.07-1.75-0.85-0.36-0.15-0.20-0.22-0.28
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit---0.08---0.13------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------10.65-0.10-0.01--10.630.03
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1.05-1.54-2.07-1.889.80-0.46-0.16-0.2010.40-0.25
发行股票产生的现金流入limitlimitlimitlimitlimitlimit----3.40--------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit90.6469.8165.44128.9360.4361.6725.209.399.9015.94
偿付债券现金流出limitlimitlimitlimitlimitlimit-98.41-73.09-64.57-121.76-77.09-54.14-37.21-14.27-10.60-15.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-7.77-3.280.877.17-16.667.53-12.01-4.88-0.700.94
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.97-0.640.15-1.664.20-5.885.100.55-0.05-1.40
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-8.74-3.924.425.50-12.461.66-6.91-4.34-0.74-0.47
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit2.472.771.505.143.986.973.992.441.681.18
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit-0.110.09-0.180.02-0.10-0.050.03-0.040.01-0.09
现金及现金等价物净额limitlimitlimitlimitlimitlimit0.30-1.283.65-2.71-2.38-2.98-1.55-0.76-0.500.43
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit2.771.505.142.441.603.992.441.681.181.60
资本开支limitlimitlimitlimitlimitlimit-1.05-1.54-2.07-1.88-0.86-0.46-0.16-0.20-0.22-0.28
自由现金流limitlimitlimitlimitlimitlimit9.142.55-0.60-8.23-0.48-4.595.333.63-10.390.96
估值比率年度季度
趋势2007-032008-032009-032010-032011-032012-032013-032014-032015-032016-03TTM2015-122016-032016-062016-092016-12
市盈率limitlimitlimitlimitlimitlimit0.000.004.980.000.0012.43--------
扣非市盈率limitlimitlimitlimitlimitlimit0.000.005.260.000.0014.00--------
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--7.272.98----------5.501.25
市净率limitlimitlimitlimitlimitlimit1.432.531.723.84--2.513.84--8.41--
股价/每股有形账面价值limitlimitlimitlimitlimitlimit1.833.372.068.82--3.158.82--67.63--
股价/自由现金流limitlimitlimitlimitlimitlimit2.7010.82----------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit2.427.0712.63--------------
市销率limitlimitlimitlimitlimitlimit0.210.350.310.11--0.230.11------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit0.260.430.410.22--0.420.22------
企业价值倍数limitlimitlimitlimitlimitlimit-4.60-9.95128.72-4.47--213.58-4.47------
企业价值/息税前利润limitlimitlimitlimitlimitlimit-3.19-6.00-19.63-3.26---29.33-3.26------
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-31.35-16.67-5.09-30.67---3.41-30.67------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit3.046.42----------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2007-032008-032009-032010-032011-032012-032013-032014-032015-032016-03TTM2015-122016-032016-062016-092016-12
总市值limitlimitlimitlimitlimitlimit24312715--2915181610
企业价值limitlimitlimitlimitlimitlimit30373129--5429272627
月末股价limitlimitlimitlimitlimitlimit0.380.480.370.21--0.400.210.240.220.14
每股现金净流量limitlimitlimitlimitlimitlimit-0.52-0.40-0.36-0.66-0.58-0.92-0.66-0.58-0.50-0.58
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit0.150.070.02-0.15-0.20-0.03-0.15-0.22-0.15-0.20
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.17-0.17-0.18-0.41-0.39-0.46-0.41-0.41-0.32-0.39
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit0.570.440.55-0.040.030.30-0.040.140.260.03
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit----0.54----0.35--------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-0.44-0.05-0.24-0.99-0.84-0.77-0.99-1.01-0.66-0.84
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit1.390.790.920.540.000.940.540.140.20-1.60
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6462042433
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-4.88-3.94-1.74-2.250.00-0.76-2.25-3.44-2.352.54
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.300.350.500.380.340.410.220.150.270.34
斯隆比率 %limitlimitlimitlimitlimitlimit-38.73-25.4211.25-6.16-51.7211.43-6.16-24.93-28.33-51.72
流动比率limitlimitlimitlimitlimitlimit1.371.231.130.800.730.990.800.650.730.73
速动比率limitlimitlimitlimitlimitlimit0.650.560.610.340.360.590.340.190.270.36
现金比率limitlimitlimitlimitlimitlimit0.080.060.170.050.040.060.050.040.030.04
利息保障倍数limitlimitlimitlimitlimitlimit2.280.000.000.000.004.290.000.000.000.00
最高股价limitlimitlimitlimitlimitlimit0.610.540.530.40--0.720.400.250.280.23
最低股价limitlimitlimitlimitlimitlimit0.380.380.360.18--0.390.180.170.190.14
股票回购率 %limitlimitlimitlimitlimitlimit-0.02-0.72-14.92--------------
股票回购收益率 %limitlimitlimitlimitlimitlimit-----12.50--------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit3.73-27.26-5.3137.10-54.3586.82-6.45-16.85-61.80-70.52
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-500.0033.33158.33-328.57-500.00---211.11-40.00400.00-350.00
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-451.3012.59108.39-1,591.90-1,000.0035.02-387.28-10.001,253.28-147.16
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit63.4763.7664.3573.4773.4773.4773.4773.4773.4773.47
期末总股本limitlimitlimitlimitlimitlimit63.4863.9373.4773.4773.4773.4773.4773.4773.4773.47
β贝塔系数limitlimitlimitlimitlimitlimit2.893.021.580.1115.000.380.11-0.12-0.54-0.54
重述日期limitlimitlimitlimitlimitlimit06/25/1506/02/1606/02/1606/02/1602/02/1702/02/1706/02/1608/04/1611/03/1602/02/17
报告日期limitlimitlimitlimitlimitlimit06/06/1306/05/1406/25/1506/02/1602/02/1702/09/1606/02/1608/04/1611/03/1602/02/17
收益发布日期limitlimitlimitlimitlimitlimit06/06/1306/05/1406/25/1506/02/1602/02/1802/09/1606/02/1608/04/1611/03/1602/02/18
股东人数limitlimitlimitlimitlimitlimit225220205215215--215------
在职员工人数limitlimitlimitlimitlimitlimit256227227151151227151151151151
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00