*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-102015-102016-102017-102018-102019-102020-102021-102022-102023-10TTM2021-102022-042022-102023-042023-10
每股收入limitlimitlimitlimitlimitlimit-0.051.91-1.150.110.110.54-0.45-0.670.57-0.46
稀释每股收益limitlimitlimitlimitlimitlimit-0.081.88-1.180.070.070.52-0.47-0.710.56-0.49
扣非每股收益limitlimitlimitlimitlimitlimit-0.081.88-1.180.070.070.52-0.47-0.710.56-0.49
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit0.120.040.030.060.060.040.080.030.140.06
每股股息limitlimitlimitlimitlimitlimit0.520.590.590.500.500.310.310.280.250.25
每股账面价值limitlimitlimitlimitlimitlimit5.166.444.674.224.226.445.664.674.974.22
每股有形账面价值limitlimitlimitlimitlimitlimit5.166.444.674.224.226.445.664.674.974.22
每股总债务limitlimitlimitlimitlimitlimit0.300.310.390.360.360.310.290.390.390.36
月末股价limitlimitlimitlimitlimitlimit4.476.084.033.614.376.085.684.034.393.61
财务比率年度季度
趋势2014-102015-102016-102017-102018-102019-102020-102021-102022-102023-10TTM2021-102022-042022-102023-042023-10
股本回报率 ROE %limitlimitlimitlimitlimitlimit-1.3932.17-21.061.381.3316.70-15.52-26.9623.08-21.04
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-1.6034.07-24.401.621.2917.69-15.46-31.2426.11-24.63
资产收益率 ROA %limitlimitlimitlimitlimitlimit-1.3330.20-19.601.271.2315.70-14.60-25.1821.33-19.41
有形股本回报率 %limitlimitlimitlimitlimitlimit-1.3932.17-21.061.381.3316.70-15.52-26.9623.08-21.04
有形资产收益率 %limitlimitlimitlimitlimitlimit-1.3330.20-19.601.271.2315.70-14.60-25.1821.33-19.41
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit59.57278.7653.9460.6960.69278.7639.3353.9427.4560.69
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit6.057.019.8911.6111.117.018.379.891.6411.61
实际借款利率 %limitlimitlimitlimitlimitlimit0.041.061.874.804.761.021.012.954.335.09
净息差(银行股)%limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit166.8398.24102.8066.1766.2496.80103.52102.3397.44103.59
债务股本比率limitlimitlimitlimitlimitlimit0.060.050.080.090.090.050.050.080.080.09
股东权益比率limitlimitlimitlimitlimitlimit0.940.940.920.920.920.940.940.920.930.92
资产有息负债率limitlimitlimitlimitlimitlimit0.060.050.080.080.080.050.050.080.070.08
资产负债率limitlimitlimitlimitlimitlimit0.060.060.080.080.080.060.060.080.070.08
资产周转率limitlimitlimitlimitlimitlimit-0.010.31-0.190.020.020.08-0.07-0.120.11-0.09
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-102015-102016-102017-102018-102019-102020-102021-102022-102023-10TTM2021-102022-042022-102023-042023-10
利息收入limitlimitlimitlimitlimitlimit0.04--0.010.080.08----0.010.030.05
利息支出limitlimitlimitlimitlimitlimit---0.08-0.16-0.46-0.46-0.04-0.04-0.12-0.21-0.25
净利息收入(银行)limitlimitlimitlimitlimitlimit0.04-0.08-0.15-0.38-0.38-0.04-0.04-0.12-0.18-0.20
非利息收入limitlimitlimitlimitlimitlimit-1.0844.83-27.542.752.7512.99-10.91-16.6414.57-11.82
营业收入limitlimitlimitlimitlimitlimit-1.0444.75-27.702.372.3712.95-10.94-16.7514.39-12.02
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.650.650.610.660.660.300.310.300.300.36
其他非利息支出limitlimitlimitlimitlimitlimit0.040.140.160.140.140.120.070.090.070.07
总非利息支出limitlimitlimitlimitlimitlimit0.700.790.780.800.800.410.390.390.370.43
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-1.7443.96-28.471.571.5712.54-11.33-17.1414.02-12.45
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-1.7443.96-28.471.571.5712.54-11.33-17.1414.02-12.45
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-1.7443.96-28.471.571.5712.54-11.33-17.1414.02-12.45
净利率 %limitlimitlimitlimitlimitlimit166.8398.24102.8066.1766.2496.80103.52102.3397.44103.59
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.081.88-1.180.070.070.52-0.47-0.710.56-0.49
稀释每股收益limitlimitlimitlimitlimitlimit-0.081.88-1.180.070.070.52-0.47-0.710.56-0.49
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit21.723.424.122.426.123.924.124.925.026.1
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-102015-102016-102017-102018-102019-102020-102021-102022-102023-10TTM2021-102022-042022-102023-042023-10
货币资金和现金等价物limitlimitlimitlimitlimitlimit2.671.040.611.641.641.042.050.613.681.64
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--3.69------3.690.05--1.35--
应收账款总额limitlimitlimitlimitlimitlimit--3.69------3.690.05--1.35--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit124.20159.54125.58118.27118.27159.54144.00125.58131.66118.27
资产总计limitlimitlimitlimitlimitlimit126.87164.27126.20119.90119.90164.27146.10126.20136.69119.90
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.552.650.130.150.152.650.950.130.180.15
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit7.027.519.599.509.507.517.119.599.919.50
债务股本比率limitlimitlimitlimitlimitlimit0.060.050.080.090.090.050.050.080.080.09
其他负债(银行)limitlimitlimitlimitlimitlimit0.010.100.070.100.100.100.100.070.110.10
负债合计limitlimitlimitlimitlimitlimit7.5810.279.799.759.7510.278.169.7910.199.75
普通股limitlimitlimitlimitlimitlimit0.230.240.250.260.260.240.240.250.260.26
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit12.4542.59-0.19-2.35-2.3542.5923.82-0.197.56-2.35
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit106.61111.17116.35112.25112.25111.17113.88116.35118.68112.25
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit119.29154.00116.40110.16110.16154.00137.94116.40126.49110.16
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit119.29154.00116.40110.16110.16154.00137.94116.40126.49110.16
股东权益比率limitlimitlimitlimitlimitlimit0.940.940.920.920.920.940.940.920.930.92
合并现金流量表年度季度
趋势2014-102015-102016-102017-102018-102019-102020-102021-102022-102023-10TTM2021-102022-042022-102023-042023-10
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-1.7443.96-28.471.571.5712.54-11.33-17.1414.02-12.45
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit--------------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit--------------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit--------------------
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit--------------------
估值比率年度季度
趋势2014-102015-102016-102017-102018-102019-102020-102021-102022-102023-10TTM2021-102022-042022-102023-042023-10
市盈率limitlimitlimitlimitlimitlimit0.003.230.0051.5762.433.230.000.000.0051.57
扣非市盈率limitlimitlimitlimitlimitlimit0.003.230.0051.5762.433.230.000.000.0051.57
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.870.940.860.851.030.941.000.860.880.85
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.870.940.860.851.030.941.000.860.880.85
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit--3.18--34.0638.343.18------34.06
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit-103.593.39-3.9543.0752.443.39---3.95--43.07
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit-3.48-0.89-3.39-4.84-4.84-0.89---3.39---4.84
席勒市盈率limitlimitlimitlimitlimitlimit27.1815.2320.2523.9829.1315.23--20.25--23.98
股息率 %limitlimitlimitlimitlimitlimit11.639.7014.6413.8510.989.7010.9214.6412.0713.85
估值和质量年度季度
趋势2014-102015-102016-102017-102018-102019-102020-102021-102022-102023-10TTM2021-102022-042022-102023-042023-10
总市值limitlimitlimitlimitlimitlimit1031451009411614513810011294
企业价值limitlimitlimitlimitlimitlimit108152109102124152144109118102
月末股价limitlimitlimitlimitlimitlimit4.476.084.033.614.376.085.684.034.393.61
每股现金净流量limitlimitlimitlimitlimitlimit-0.21-0.39-0.37-0.31-0.31-0.39-0.25-0.37-0.26-0.31
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.21-0.39-0.37-0.31-0.31-0.39-0.25-0.37-0.26-0.31
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit4.405.273.863.943.945.27--3.86--3.94
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--16.50--2.582.5816.502.52----2.58
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3424440204
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.931.260.760.940.861.030.870.861.050.86
最高股价limitlimitlimitlimitlimitlimit5.606.626.335.144.556.626.335.795.144.51
最低股价limitlimitlimitlimitlimitlimit3.014.513.973.613.605.685.363.973.963.61
股票回购率 %limitlimitlimitlimitlimitlimit-1.69-3.42-4.25-4.58-4.58-1.79-1.94-2.27-2.15-2.38
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-105.504,091.82-159.98109.21109.73-36.95-132.99-224.11226.5931.41
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-109.522,450.00-162.77105.93105.93-38.40-134.56-236.54219.1530.99
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit21.6923.3924.1322.3919.7523.6624.1024.1625.0319.75
期末总股本limitlimitlimitlimitlimitlimit23.1323.9224.9326.0826.6223.9224.3824.9325.4726.08
β贝塔系数limitlimitlimitlimitlimitlimit0.930.961.071.241.190.960.981.07-0.331.24
重述日期limitlimitlimitlimitlimitlimit01/08/2101/10/2201/09/2301/08/2401/08/2401/10/2207/11/2201/09/2307/10/2301/08/24
报告日期limitlimitlimitlimitlimitlimit01/08/2101/10/2201/09/2301/08/2401/08/2401/10/2207/11/2201/09/2307/10/2301/08/24
收益发布日期limitlimitlimitlimitlimitlimit01/08/21--------07/11/22--07/10/23--
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00