*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2021-092022-032022-092023-032023-09
每股收入limitlimitlimitlimitlimitlimit2.843.04-3.480.500.620.68-1.07-2.430.85-0.24
稀释每股收益limitlimitlimitlimitlimitlimit2.662.88-3.650.460.370.61-1.14-2.630.72-0.35
扣非每股收益limitlimitlimitlimitlimitlimit2.662.88-3.650.460.370.61-1.14-2.630.72-0.35
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--0.01------0.01----0.01--
每股股息limitlimitlimitlimitlimitlimit0.811.331.500.520.520.261.240.260.260.26
每股账面价值limitlimitlimitlimitlimitlimit10.8712.355.239.009.0012.359.945.239.619.00
每股有形账面价值limitlimitlimitlimitlimitlimit10.8712.355.239.009.0012.359.945.239.619.00
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit11.5513.368.018.057.9513.3610.598.018.118.05
财务比率年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2021-092022-032022-092023-032023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit21.7420.72-31.375.054.959.25-17.30-47.3815.31-5.62
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit20.4719.16-20.505.645.638.55-16.25-30.9618.15-6.29
资产收益率 ROA %limitlimitlimitlimitlimitlimit18.3017.71-24.653.623.537.87-14.75-36.6610.70-4.06
有形股本回报率 %limitlimitlimitlimitlimitlimit21.7420.72-31.375.044.959.25-17.30-47.3815.31-5.62
有形资产收益率 %limitlimitlimitlimitlimitlimit18.3017.71-24.653.623.537.87-14.75-36.6610.70-4.06
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit36.8732.38857.5031.2631.2632.38-56.95857.50894.8131.26
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit7.178.4210.7910.7710.388.429.4610.799.9010.77
净息差(银行股)%limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit98.1798.74101.0991.2291.2097.48101.64100.8497.20109.81
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.850.860.700.740.740.860.850.700.700.74
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.150.140.300.260.260.140.150.300.300.26
资产周转率limitlimitlimitlimitlimitlimit0.190.18-0.240.040.040.04-0.07-0.180.06-0.02
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2021-092022-032022-092023-032023-09
利息收入limitlimitlimitlimitlimitlimit1.751.721.464.264.260.920.510.941.912.35
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入(银行)limitlimitlimitlimitlimitlimit1.751.721.464.264.260.920.510.941.912.35
非利息收入limitlimitlimitlimitlimitlimit33.9437.14-51.652.672.678.30-16.05-35.608.30-5.63
营业收入limitlimitlimitlimitlimitlimit35.6938.86-50.196.936.939.22-15.54-34.6610.21-3.28
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.550.390.430.470.470.190.200.230.210.25
其他非利息支出limitlimitlimitlimitlimitlimit0.100.100.120.140.140.050.050.060.070.07
总非利息支出limitlimitlimitlimitlimitlimit0.650.490.550.610.610.230.260.290.290.32
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit35.0438.37-50.746.326.328.99-15.79-34.959.92-3.60
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit35.0438.37-50.746.326.328.99-15.79-34.959.92-3.60
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit35.0438.37-50.746.326.328.99-15.79-34.959.92-3.60
净利率 %limitlimitlimitlimitlimitlimit98.1798.74101.0991.2291.2097.48101.64100.8497.20109.81
优先股股利limitlimitlimitlimitlimitlimit1.571.571.852.572.570.790.791.061.321.25
基本每股收益limitlimitlimitlimitlimitlimit2.662.88-3.650.460.370.66-1.14-2.510.72-0.35
稀释每股收益limitlimitlimitlimitlimitlimit2.662.88-3.650.460.370.61-1.14-2.630.72-0.35
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit12.612.814.413.713.713.514.514.312.013.7
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2021-092022-032022-092023-032023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit--0.07--0.040.040.07----0.070.04
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit1.364.080.550.810.814.080.450.551.890.81
应收账款总额limitlimitlimitlimitlimitlimit1.364.080.550.810.814.080.450.551.890.81
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit202.60225.20181.72165.57165.57225.20198.56181.72186.82165.57
资产总计limitlimitlimitlimitlimitlimit203.96229.35182.27166.42166.42229.35199.02182.27188.78166.42
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.322.440.540.390.392.440.620.541.980.39
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
其他负债(银行)limitlimitlimitlimitlimitlimit30.0530.1855.0142.2342.2330.1830.0555.0154.3542.23
负债合计limitlimitlimitlimitlimitlimit30.3632.6255.5442.6242.6232.6230.6755.5456.3342.62
普通股limitlimitlimitlimitlimitlimit113.38117.39120.34120.05120.05117.39122.38120.34121.03120.05
优先股limitlimitlimitlimitlimitlimit30.0030.0054.99----30.0030.0054.99----
留存收益limitlimitlimitlimitlimitlimit60.2279.336.383.753.7579.3345.966.3811.423.75
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit--------------------
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit-30.00-30.00-54.99-----30.00-30.00-54.99----
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit173.60196.73126.72123.80123.80196.73168.34126.72132.45123.80
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit173.60196.73126.72123.80123.80196.73168.34126.72132.45123.80
股东权益比率limitlimitlimitlimitlimitlimit0.850.860.700.740.740.860.850.700.700.74
合并现金流量表年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2021-092022-032022-092023-032023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit35.0438.37-50.746.326.328.99-15.79-34.959.92-3.60
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit--------------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit--------------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit--------------------
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit--------------------
估值比率年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2021-092022-032022-092023-032023-09
市盈率limitlimitlimitlimitlimitlimit4.344.640.0017.5021.654.640.000.000.0017.50
扣非市盈率limitlimitlimitlimitlimitlimit4.344.640.0017.5021.654.640.000.000.0017.50
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit1.061.081.530.890.881.081.061.530.840.89
股价/每股有形账面价值limitlimitlimitlimitlimitlimit1.061.081.530.890.881.081.061.530.840.89
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit4.074.39--15.9712.914.39------15.97
市盈增长比limitlimitlimitlimitlimitlimit2.300.69------0.69--------
企业价值/收入limitlimitlimitlimitlimitlimit5.115.41-3.2815.9715.815.41---3.28--15.97
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit1.896.73-2.30-3.90-3.906.73---2.30---3.90
席勒市盈率limitlimitlimitlimitlimitlimit10.609.127.598.338.199.12--7.59--8.33
股息率 %limitlimitlimitlimitlimitlimit7.019.9618.736.466.539.9614.1618.736.416.46
估值和质量年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2021-092022-032022-092023-032023-09
总市值limitlimitlimitlimitlimitlimit153180110111110180147110112111
企业价值limitlimitlimitlimitlimitlimit183210165111110210177165112111
月末股价limitlimitlimitlimitlimitlimit11.5513.368.018.057.9513.3610.598.018.118.05
每股现金净流量limitlimitlimitlimitlimitlimit-2.30-2.41-4.05-3.10-3.10-2.41-2.20-4.05-4.08-3.10
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-4.57-4.63-8.06-3.10-3.10-4.63-4.36-8.06-4.08-3.10
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit11.0412.327.047.207.2012.32--7.04--7.20
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--19.38------19.38--------
格雷厄姆估值limitlimitlimitlimitlimitlimit25.5128.29--9.658.6228.03------8.62
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6436640306
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.970.960.550.680.660.870.730.640.730.66
最高股价limitlimitlimitlimitlimitlimit12.7717.0514.729.098.9115.3714.7210.789.098.85
最低股价limitlimitlimitlimitlimitlimit7.0011.238.017.767.0213.229.908.017.907.76
股票回购率 %limitlimitlimitlimitlimitlimit-1.40-2.23-1.53-0.31-0.31---3.061.48-0.540.22
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit146.417.21-214.54114.46117.71-80.87-146.43-455.44179.9590.17
每股收益同比增长率 %limitlimitlimitlimitlimitlimit174.238.27-226.74112.60109.81-82.54-151.35-532.43163.1686.56
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit12.5812.7814.4113.7513.7512.6714.5514.2711.9513.75
期末总股本limitlimitlimitlimitlimitlimit13.2113.5013.7113.7513.7913.5013.9113.7113.7813.75
β贝塔系数limitlimitlimitlimitlimitlimit1.081.151.161.030.981.151.191.161.071.03
重述日期limitlimitlimitlimitlimitlimit12/04/2012/03/2112/01/2212/07/2312/07/2312/03/2106/03/2212/01/2206/02/2312/07/23
报告日期limitlimitlimitlimitlimitlimit12/04/2012/03/2112/01/2212/07/2312/07/2312/03/2106/03/2212/01/2206/02/2312/07/23
收益发布日期limitlimitlimitlimitlimitlimit12/04/20--------06/03/22--06/02/23--
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00