*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2021-102022-042022-102023-042023-10
每股收入limitlimitlimitlimitlimitlimit-0.722.29-0.48-0.160.280.33-0.81-0.530.37-0.09
稀释每股收益limitlimitlimitlimitlimitlimit-0.742.28-0.49-0.170.270.32-0.81-0.530.36-0.09
扣非每股收益limitlimitlimitlimitlimitlimit-0.742.28-0.49-0.170.270.32-0.81-0.530.36-0.09
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit2.170.210.730.820.560.320.410.580.240.32
每股经营现金流limitlimitlimitlimitlimitlimit2.170.210.730.820.560.320.410.580.240.32
每股现金limitlimitlimitlimitlimitlimit--0.03----------------
每股股息limitlimitlimitlimitlimitlimit0.710.680.720.650.590.360.360.340.310.29
每股账面价值limitlimitlimitlimitlimitlimit7.569.167.967.146.769.137.967.097.146.76
每股有形账面价值limitlimitlimitlimitlimitlimit7.569.167.967.146.769.137.967.097.146.76
每股总债务limitlimitlimitlimitlimitlimit2.703.203.223.173.183.203.223.083.173.18
月末股价limitlimitlimitlimitlimitlimit6.818.647.546.386.558.957.546.396.385.80
财务比率年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2021-102022-042022-102023-042023-10
股本回报率 ROE %limitlimitlimitlimitlimitlimit-8.6327.20-5.71-2.243.847.01-18.97-13.9710.07-2.60
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-9.5928.84-6.03-2.503.967.15-20.02-15.5011.27-3.03
资产收益率 ROA %limitlimitlimitlimitlimitlimit-6.1719.58-4.03-1.552.605.06-13.55-9.686.92-1.75
有形股本回报率 %limitlimitlimitlimitlimitlimit-8.6327.20-5.71-2.243.847.01-18.97-13.9710.07-2.60
有形资产收益率 %limitlimitlimitlimitlimitlimit-6.1719.58-4.03-1.552.605.06-13.55-9.686.92-1.75
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit16.18165.5456.1535.5220.81-353.6656.1556.9935.5220.81
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit4.395.025.682.608.460.745.686.782.608.68
实际借款利率 %limitlimitlimitlimitlimitlimit3.190.980.843.855.620.800.892.735.136.08
净息差(银行股)%limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit101.7599.47102.83107.9295.7098.00100.86101.0398.06105.87
自由现金流利润率 %limitlimitlimitlimitlimitlimit-302.979.28-152.92-523.31200.9397.28-50.74-111.2166.21-378.26
债务股本比率limitlimitlimitlimitlimitlimit0.360.350.410.440.470.350.410.430.440.47
股东权益比率limitlimitlimitlimitlimitlimit0.730.710.700.690.660.730.700.690.690.66
资产有息负债率limitlimitlimitlimitlimitlimit0.260.250.280.300.310.260.280.300.300.31
资产负债率limitlimitlimitlimitlimitlimit0.270.290.300.310.340.270.300.310.310.34
资产周转率limitlimitlimitlimitlimitlimit-0.060.20-0.04-0.010.030.03-0.07-0.050.04-0.01
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2021-102022-042022-102023-042023-10
利息收入limitlimitlimitlimitlimitlimit44.7139.7539.8941.0442.1621.7218.1719.8921.1521.01
利息支出limitlimitlimitlimitlimitlimit-6.28-1.75-1.64-7.36-10.53-0.78-0.86-2.58-4.79-5.74
净利息收入(银行)limitlimitlimitlimitlimitlimit38.4338.0038.2533.6831.6320.9417.3117.3116.3715.26
非利息收入limitlimitlimitlimitlimitlimit-81.90100.59-66.97-43.07-14.89-1.12-65.85-48.525.45-20.34
营业收入limitlimitlimitlimitlimitlimit-43.47138.58-28.72-9.3916.7419.82-48.54-31.2021.81-5.07
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.720.690.770.710.680.370.400.310.400.27
其他非利息支出limitlimitlimitlimitlimitlimit0.040.050.040.030.050.030.020.010.020.03
总非利息支出limitlimitlimitlimitlimitlimit0.760.740.810.740.720.400.420.320.420.30
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-44.23137.85-29.53-10.1416.0219.43-48.96-31.5321.39-5.37
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-44.23137.85-29.53-10.1416.0219.43-48.96-31.5321.39-5.37
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-44.23137.85-29.53-10.1416.0219.43-48.96-31.5321.39-5.37
净利率 %limitlimitlimitlimitlimitlimit101.7599.47102.83107.9295.7098.00100.86101.0398.06105.87
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.742.28-0.49-0.170.270.32-0.81-0.530.36-0.09
稀释每股收益limitlimitlimitlimitlimitlimit-0.742.28-0.49-0.170.270.32-0.81-0.530.36-0.09
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit60.660.560.359.659.760.660.259.559.859.7
折旧、损耗和摊销limitlimitlimitlimitlimitlimit-0.40-1.361.22-0.48-1.430.570.651.21-1.680.25
合并资产负债表年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2021-102022-042022-102023-042023-10
货币资金和现金等价物limitlimitlimitlimitlimitlimit--1.74----0.02--------0.02
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------------------
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------------------
证券与投资limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit13.2311.1214.7216.8811.459.7114.7213.0116.8811.45
应收账款总额limitlimitlimitlimitlimitlimit13.2311.1214.7216.8811.459.7114.7213.0116.8811.45
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit617.55764.21672.34604.69596.60748.13672.34602.63604.69596.60
资产总计limitlimitlimitlimitlimitlimit630.78777.07687.06621.58608.08757.84687.06615.64621.58608.08
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit7.9827.8713.516.5916.4110.5813.517.976.5916.41
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit163.40194.00194.00189.00189.00194.00194.00184.00189.00189.00
债务股本比率limitlimitlimitlimitlimitlimit0.360.350.410.440.470.350.410.430.440.47
其他负债(银行)limitlimitlimitlimitlimitlimit0.840.290.090.121.200.190.090.130.121.20
负债合计limitlimitlimitlimitlimitlimit172.22222.16207.60195.71206.61204.77207.60192.10195.71206.61
普通股limitlimitlimitlimitlimitlimit586.29579.77570.26558.00556.12579.77570.26566.84558.00556.12
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-127.74-24.86-90.81-132.13-154.65-26.70-90.81-143.30-132.13-154.65
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit--------------------
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit458.56554.91479.46425.87401.47553.07479.46423.54425.87401.47
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit458.56554.91479.46425.87401.47553.07479.46423.54425.87401.47
股东权益比率limitlimitlimitlimitlimitlimit0.730.710.700.690.660.730.700.690.690.66
合并现金流量表年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2021-102022-042022-102023-042023-10
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-44.23137.85-29.53-10.1416.0219.43-48.96-31.5321.39-5.37
折旧、损耗和摊销limitlimitlimitlimitlimitlimit-0.40-1.361.22-0.48-1.430.570.651.21-1.680.25
经营性应收项目变动limitlimitlimitlimitlimitlimit-1.142.11-3.60-2.171.561.41-5.011.71-3.875.43
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit-0.02-0.090.08--0.010.070.01----0.01
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit4.2319.57-14.83-6.2010.06-17.632.80-5.21-0.9911.05
营运资金变动limitlimitlimitlimitlimitlimit3.0721.59-18.35-8.3711.62-16.15-2.20-3.50-4.8716.49
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit173.27-145.2290.5768.127.4215.4475.1368.52-0.407.83
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit131.7112.8743.9149.1433.6419.2824.6334.7014.4419.19
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-20.32-0.27-2.62-3.84-2.29-----3.42-0.42-1.88
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit-66.6030.60----------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-1.03-----5.005.00-----10.005.00--
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-67.6330.60---5.005.00-----10.005.00--
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-43.76-41.46-43.03-40.30-36.33-21.03-22.01-21.28-19.03-17.30
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-------------2.62------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-131.71-11.13-45.66-49.14-33.62-21.03-24.63-34.70-14.44-19.18
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit--1.74-1.74--0.02-1.74------0.02
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit--1.74----0.02--------0.02
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit131.7112.8743.9149.1433.6419.2824.6334.7014.4419.19
估值比率年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2021-102022-042022-102023-042023-10
市盈率limitlimitlimitlimitlimitlimit0.003.790.000.0024.350.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.003.790.000.0024.350.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit0.900.940.950.890.970.980.950.900.890.86
股价/每股有形账面价值limitlimitlimitlimitlimitlimit0.900.940.950.890.970.980.950.900.890.86
股价/自由现金流limitlimitlimitlimitlimitlimit3.1340.5610.347.7411.62--10.34--7.74--
股价/每股经营现金流limitlimitlimitlimitlimitlimit3.1340.5610.347.7411.62--10.34--7.74--
市销率limitlimitlimitlimitlimitlimit--3.77----23.40----------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit-13.265.16-22.57-60.6634.52---22.57---60.66--
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit13.5811.4611.3612.6212.32--11.36--12.62--
席勒市盈率limitlimitlimitlimitlimitlimit10.3511.6311.0512.4312.84--11.05--12.43--
股息率 %limitlimitlimitlimitlimitlimit10.427.879.4810.389.107.679.4811.1710.3810.35
估值和质量年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2021-102022-042022-102023-042023-10
总市值limitlimitlimitlimitlimitlimit413523454381389542454382381344
企业价值limitlimitlimitlimitlimitlimit576716648570578736648566570533
月末股价limitlimitlimitlimitlimitlimit6.818.647.546.386.558.957.546.396.385.80
每股现金净流量limitlimitlimitlimitlimitlimit-2.84-3.64-3.45-3.28-3.48-3.38-3.45-3.22-3.28-3.48
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit--------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-2.84-3.64-3.45-3.28-3.48-3.38-3.45-3.22-3.28-3.48
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit17.6617.8316.7115.97----16.71--15.97--
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--21.68----6.3917.19------6.39
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6556605060
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.781.190.870.900.950.960.890.881.000.95
最高股价limitlimitlimitlimitlimitlimit8.658.649.167.566.819.159.167.567.166.53
最低股价limitlimitlimitlimitlimitlimit4.986.557.375.965.698.477.375.966.105.71
股票回购率 %limitlimitlimitlimitlimitlimit3.890.060.560.970.60--0.560.860.100.50
股票回购收益率 %limitlimitlimitlimitlimitlimit4.920.050.581.010.59----1.790.221.09
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-221.07419.65-120.7966.94121.05-71.86-171.64-260.33145.3183.80
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-234.55408.11-121.4965.31120.15-72.41-172.64-265.63144.1283.02
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit60.6260.4660.2759.6259.6960.5959.9559.4859.7659.69
期末总股本limitlimitlimitlimitlimitlimit60.6260.5960.2559.6659.3760.5960.2559.7359.6659.37
β贝塔系数limitlimitlimitlimitlimitlimit0.740.800.81-0.250.90-0.140.810.86-0.250.91
重述日期limitlimitlimitlimitlimitlimit07/01/2007/06/2107/07/2207/03/2301/03/2401/05/2207/07/2201/04/2307/03/2301/03/24
报告日期limitlimitlimitlimitlimitlimit07/01/2007/06/2107/07/2207/03/2301/03/2401/05/2207/07/2201/04/2307/03/2301/03/24
收益发布日期limitlimitlimitlimitlimitlimit07/01/20------01/03/2401/05/22--01/04/23--01/03/24
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00