*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2008-122009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-032017-062017-092017-122018-03
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
扣非每股收益limitlimitlimitlimitlimitlimit--------------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit--------------------
财务比率年度季度
趋势2008-122009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-032017-062017-092017-122018-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit22.74-0.261.0111.662.528.8813.1222.442.22-28.92
资产收益率 ROA %limitlimitlimitlimitlimitlimit2.88-0.030.121.370.311.111.742.790.27-3.33
有形股本回报率 %limitlimitlimitlimitlimitlimit22.74-0.261.0111.662.528.8813.1222.442.22-28.92
有形资产收益率 %limitlimitlimitlimitlimitlimit2.88-0.030.121.370.311.111.742.790.27-3.33
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit--------------------
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit6.4213.089.8815.19--10.3911.6013.4615.1918.43
净息差(银行股)%limitlimitlimitlimitlimitlimit1.991.342.511,872.842.363.761.793.20747.673.29
净利率 %limitlimitlimitlimitlimitlimit94.90-29.6440.9888.7486.8084.5690.2487.95-101.96105.72
自由现金流利润率 %limitlimitlimitlimitlimitlimit48.621,602.23419.65122.25--117.59150.5262.64-644.36-44.47
债务股本比率limitlimitlimitlimitlimitlimit0.001.240.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.130.120.120.120.110.140.130.120.120.11
资产有息负债率limitlimitlimitlimitlimitlimit--0.15----------------
资产负债率limitlimitlimitlimitlimitlimit0.870.880.880.880.890.860.870.880.880.89
资产周转率limitlimitlimitlimitlimitlimit0.03----0.02----0.010.01---0.01
股息/营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2008-122009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-032017-062017-092017-122018-03
利息收入limitlimitlimitlimitlimitlimit317.08331.20294.54310.78326.1573.3177.0978.9681.4288.68
利息支出limitlimitlimitlimitlimitlimit-33.83-146.24-130.08-144.17-164.06-21.22-26.18-31.97-64.79-41.12
净利息收入(银行)limitlimitlimitlimitlimitlimit283.25184.96164.46166.62162.0952.0950.9146.9916.6347.56
非利息收入limitlimitlimitlimitlimitlimit165.24-168.88-124.4637.64-117.46-11.864.7553.28-25.29-150.20
营业收入limitlimitlimitlimitlimitlimit448.4916.0840.00204.2644.6240.2355.66100.27-8.66-102.64
贷款损失准备金limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit22.8820.8423.6123.0022.656.215.435.136.225.87
其他非利息支出limitlimitlimitlimitlimitlimit--------------------
总非利息支出limitlimitlimitlimitlimitlimit22.8820.8423.6123.0022.656.215.435.136.225.87
特别费用limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------16.76-----6.9523.71--
利润总额limitlimitlimitlimitlimitlimit425.61-4.7616.39181.2638.7334.0250.2388.198.83-108.51
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit425.61-4.7616.39181.2638.7334.0250.2388.198.83-108.51
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit425.61-4.7616.39181.2638.7334.0250.2388.198.83-108.51
净利率 %limitlimitlimitlimitlimitlimit94.90-29.6440.9888.7486.8084.5690.2487.95-101.96105.72
优先股股利limitlimitlimitlimitlimitlimit20.8120.8120.8120.8120.815.205.205.205.205.20
基本每股收益limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
折旧、损耗和摊销limitlimitlimitlimitlimitlimit20.2317.50----------------
合并资产负债表年度季度
趋势2008-122009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-032017-062017-092017-122018-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit4.329.981.264.136.210.581.260.804.136.21
货币市场投资limitlimitlimitlimitlimitlimit--------------------
贷款和垫款总额limitlimitlimitlimitlimitlimit--------1.15万--------1.15万
贷款和租赁损失储备limitlimitlimitlimitlimitlimit--------------------
预收收入limitlimitlimitlimitlimitlimit--------------------
贷款和垫款limitlimitlimitlimitlimitlimit--------1.15万--------1.15万
证券与投资limitlimitlimitlimitlimitlimit1.46万1.31万8.039.779.771.11万1.17万8.039.779.77
应收账款limitlimitlimitlimitlimitlimit37.8934.5631.8332.8938.5631.4032.3433.3932.8938.56
应收票据limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit94.751,106.60410.45301.401,054.780.570.69157.73301.401,054.78
应收账款总额limitlimitlimitlimitlimitlimit132.641,141.16442.27334.291,093.3431.9733.03191.12334.291,093.34
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他资产(银行)limitlimitlimitlimitlimitlimit149.37101.831.28万1.28万284.99139.4896.561.32万1.28万284.99
资产总计limitlimitlimitlimitlimitlimit1.49万1.43万1.32万1.31万1.29万1.12万1.19万1.34万1.31万1.29万
总存款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit1,615.131,535.592,018.011,481.42641.86697.65956.201,423.191,481.42641.86
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--2,098.70----------------
债务股本比率limitlimitlimitlimitlimitlimit0.001.240.000.000.000.000.000.000.000.00
其他负债(银行)limitlimitlimitlimitlimitlimit1.13万9,001.809,691.541.01万1.09万9,015.599,377.571.04万1.01万1.09万
负债合计limitlimitlimitlimitlimitlimit1.29万1.26万1.17万1.16万1.15万9,713.251.03万1.18万1.16万1.15万
普通股limitlimitlimitlimitlimitlimit1.621.521.511.551.551.521.521.551.551.55
优先股limitlimitlimitlimitlimitlimit265.90265.90265.90265.90265.90265.90265.90265.90265.90265.90
留存收益limitlimitlimitlimitlimitlimit-341.50-519.22-676.60-669.51-817.42-685.71-678.62-634.39-669.51-817.42
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit2,049.151,946.421,944.911,976.311,976.911,945.971,946.861,975.481,976.311,976.91
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,975.171,694.611,535.721,574.251,426.951,527.671,535.651,608.541,574.251,426.95
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit1,975.171,694.611,535.721,574.251,426.951,527.671,535.651,608.541,574.251,426.95
股东权益比率limitlimitlimitlimitlimitlimit0.130.120.120.120.110.140.130.120.120.11
合并现金流量表年度季度
趋势2008-122009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-032017-062017-092017-122018-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit425.61-4.7616.39181.2638.7334.0250.2388.198.83-108.51
折旧、损耗和摊销limitlimitlimitlimitlimitlimit20.2317.50----------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-1.163.332.74-1.06-7.160.42-0.94-1.040.50-5.67
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit3.644.20-2.5912.3621.27-5.062.846.218.373.85
其他营运资金变动limitlimitlimitlimitlimitlimit-0.480.03-1.37-0.70-0.53-0.51-1.110.530.40-0.35
营运资金变动limitlimitlimitlimitlimitlimit2.007.57-1.2210.6013.58-5.150.795.699.26-2.17
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit4.514.02----------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-234.31233.29152.7057.84195.7318.4432.76-31.0737.71156.32
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit218.04257.61167.87249.70248.0347.3183.7762.8155.8145.64
营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit445.8412.7416.39181.2638.7334.0250.2388.198.83-108.51
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-3.19万-2.27万-1.62万-1.45万-1.75万-3,649.61-844.78-2,554.00-7,499.91-6,599.57
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit3.14万2.40万1.64万1.45万1.71万3,862.921,551.451,190.767,878.686,456.51
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit352.20-1,095.591,175.10-434.00-743.99420.19-1,101.90302.93-55.21110.19
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-77.70229.651,398.92-498.47-1,164.85633.51-395.23-1,060.32323.56-32.87
发行股票产生的现金流入limitlimitlimitlimitlimitlimit----0.0127.79------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-1.95-87.94-5.52-0.3527.56-0.350.0127.80-0.03-0.22
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--3.16万2,175.00--------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-8.16万-12.17万-10.59万-14.66万-7.58万-----3.53万-4.04万--
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-8.16万-9.01万-10.37万-14.66万-7.58万-----3.53万-4.04万--
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-221.66-191.87-173.77-174.17-174.17-5.20-43.13-43.14-82.70-5.20
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit8.17万8.99万10.23万14.70万7.68万-675.95355.253.63万4.01万-5.27
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-141.00-481.59-1,575.51251.64922.44-681.50312.14997.04-376.04-10.70
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit4.994.329.981.260.591.260.581.260.804.13
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-0.675.66-8.722.875.62-0.680.68-0.463.332.07
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit4.329.981.264.136.210.581.260.804.136.21
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit218.04257.61167.87249.70248.0347.3183.7762.8155.8145.64
估值比率年度季度
趋势2008-122009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-032017-062017-092017-122018-03
市盈率limitlimitlimitlimitlimitlimit3.47----7.6560.92------7.6556.00
扣非市盈率limitlimitlimitlimitlimitlimit3.47----7.6560.92------7.6556.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit--------0.98----------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit6.444.306.934.884.496.685.746.124.884.13
股价/每股经营现金流limitlimitlimitlimitlimitlimit6.444.306.934.884.496.685.746.124.884.13
市销率limitlimitlimitlimitlimitlimit3.1372.76171.786.4723.58------6.4721.68
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit3.73213.74210.308.0331.28-71.34-56.98-65.478.0329.23
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit------10.895.69------10.895.23
股价/每股营运现金流(FFO for REITs)limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2008-122009-122010-122011-122012-122013-122014-122015-122016-122017-12TTM2017-032017-062017-092017-122018-03
企业价值limitlimitlimitlimitlimitlimit--------261----------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit--------------------
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--------------------
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
基本面趋势(F分数)limitlimitlimitlimitlimitlimit0000000000
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.35-2.35-2.35-2.35-2.35-2.35-2.35-2.35-2.35-2.35
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.140.250.110.120.110.120.140.140.120.11
斯隆比率 %limitlimitlimitlimitlimitlimit1.92-3.43-11.713.277.39-13.10-10.374.553.277.39
最高股价limitlimitlimitlimitlimitlimit--------25.65----------
最低股价limitlimitlimitlimitlimitlimit--------24.01----------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit--------------------
重述日期limitlimitlimitlimitlimitlimit02/17/1702/15/1802/15/1802/15/1804/27/1804/27/1807/27/1710/26/1702/15/1804/27/18
报告日期limitlimitlimitlimitlimitlimit02/17/1502/17/1602/17/1702/15/1804/27/1804/21/1707/27/1710/26/1702/15/1804/27/18
收益发布日期limitlimitlimitlimitlimitlimit02/12/1502/11/1602/16/1702/16/1804/20/1804/20/1707/27/1710/27/1702/16/1804/20/18
股东人数limitlimitlimitlimitlimitlimit277284288298298------298--
在职员工人数limitlimitlimitlimitlimitlimit16151716161717171616
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00