*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
每股收入limitlimitlimitlimitlimitlimit3.153.403.795.045.621.241.001.161.671.79
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.630.670.640.790.720.210.150.130.170.28
每股息税前利润limitlimitlimitlimitlimitlimit0.540.570.520.660.720.210.150.130.170.28
稀释每股收益limitlimitlimitlimitlimitlimit0.460.530.440.560.610.190.120.110.140.24
扣非每股收益limitlimitlimitlimitlimitlimit0.460.490.420.500.650.190.120.120.170.24
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit----0.320.460.480.370.430.410.460.48
每股自由现金流limitlimitlimitlimitlimitlimit0.390.180.480.580.560.220.160.010.200.19
每股经营现金流limitlimitlimitlimitlimitlimit0.630.460.550.780.760.260.180.050.300.23
每股现金limitlimitlimitlimitlimitlimit1.471.381.541.822.011.741.631.621.822.01
每股股息limitlimitlimitlimitlimitlimit--0.300.300.300.30--0.30------
每股账面价值limitlimitlimitlimitlimitlimit2.632.842.973.233.473.152.983.103.233.47
每股有形账面价值limitlimitlimitlimitlimitlimit2.472.682.823.083.322.992.822.953.083.32
每股总债务limitlimitlimitlimitlimitlimit0.01----0.010.01------0.010.01
月末股价limitlimitlimitlimitlimitlimit25.1517.9313.8115.1623.4518.1317.2814.7515.1616.88
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
股本回报率 ROE %limitlimitlimitlimitlimitlimit20.0019.5015.0217.8719.0624.3415.6915.5316.4428.54
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit2.093.083.243.812.824.222.703.263.505.87
资产收益率 ROA %limitlimitlimitlimitlimitlimit14.8315.0911.4013.1814.2418.2211.9011.8512.3420.79
有形股本回报率 %limitlimitlimitlimitlimitlimit21.6120.6815.8718.8020.0225.6316.5216.3617.2829.89
有形资产收益率 %limitlimitlimitlimitlimitlimit15.7015.7911.8813.6814.7718.9312.3712.3312.8121.50
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit48.8149.5542.4154.6361.3070.6651.2447.0154.9691.50
已动用资本回报率 %limitlimitlimitlimitlimitlimit23.1720.7917.5820.7522.3326.9419.2617.5920.0932.35
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit------33.0621.62----48.1833.0621.62
资本回报率 %limitlimitlimitlimitlimitlimit30.9532.5127.8134.0736.8043.7028.4230.3336.5251.80
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit6.977.5810.0116.7317.539.569.9018.1516.7317.03
实际借款利率 %limitlimitlimitlimitlimitlimit7.3915.4333.485.09202.43------727.1313.72
毛利率 %limitlimitlimitlimitlimitlimit42.6644.7145.1150.3252.3746.8648.4551.6053.2054.36
营业利润率 %limitlimitlimitlimitlimitlimit17.0616.7313.7013.3912.9617.0814.9210.9711.4314.55
净利率 %limitlimitlimitlimitlimitlimit14.5915.5811.6211.1110.9215.3312.089.638.3613.41
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit19.8919.6816.8615.6612.9217.0814.9210.9710.3115.40
自由现金流利润率 %limitlimitlimitlimitlimitlimit12.325.2112.7311.569.8318.1115.920.7512.1510.65
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.770.780.740.740.720.760.760.770.740.72
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.230.220.260.260.280.240.240.230.260.28
毛利润/总资产 %limitlimitlimitlimitlimitlimit43.3643.3144.2859.6768.2755.6847.7263.5478.5584.27
资产周转率limitlimitlimitlimitlimitlimit1.020.970.981.191.300.300.250.310.370.39
股息支付率limitlimitlimitlimitlimitlimit--0.610.710.600.46--2.46------
应收账款周转天数limitlimitlimitlimitlimitlimit24.5028.1934.1328.4126.5028.9032.3426.9323.1023.38
应付账款周转天数limitlimitlimitlimitlimitlimit74.5971.3772.6471.7555.8954.6155.5949.1655.7058.96
存货周转天数limitlimitlimitlimitlimitlimit71.4670.4470.2160.1647.5154.2356.3342.9342.6845.52
现金循环周期limitlimitlimitlimitlimitlimit21.3727.2631.7016.8218.1228.5233.0920.7010.079.93
存货周转率limitlimitlimitlimitlimitlimit5.115.185.206.077.681.681.622.132.142.00
营业成本/收入 %limitlimitlimitlimitlimitlimit0.570.550.550.500.480.530.520.480.470.46
存货/收入limitlimitlimitlimitlimitlimit0.110.110.110.080.060.320.320.230.220.23
资本开支/收入limitlimitlimitlimitlimitlimit0.080.080.020.040.040.030.020.040.060.02
资本开支/营业利润limitlimitlimitlimitlimitlimit0.450.490.130.290.270.170.130.360.510.14
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.390.610.120.250.270.140.110.840.330.17
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
营业收入limitlimitlimitlimitlimitlimit1,251.001,463.001,612.002,144.002,387.00523.00427.00526.00668.00765.00
营业成本limitlimitlimitlimitlimitlimit717.00809.00885.001,065.001,137.00278.00220.00255.00313.00349.00
毛利润limitlimitlimitlimitlimitlimit534.00654.00727.001,079.001,250.00245.00207.00272.00355.00416.00
毛利率 %limitlimitlimitlimitlimitlimit42.6644.7145.1150.3252.3746.8648.4551.6053.2054.36
销售及行政开支limitlimitlimitlimitlimitlimit248.00311.00424.00697.00841.00140.00104.00218.00234.00284.00
研发费用limitlimitlimitlimitlimitlimit30.0051.0044.0054.0056.0013.0013.0015.0013.0015.00
其他营业成本limitlimitlimitlimitlimitlimit43.0047.0039.0041.0043.003.0026.00-19.0032.005.00
总营业成本limitlimitlimitlimitlimitlimit320.00409.00506.00792.00941.00156.00143.00214.00279.00305.00
营业利润limitlimitlimitlimitlimitlimit213.00245.00221.00287.00309.0089.0064.0058.0076.00111.00
营业利润率 %limitlimitlimitlimitlimitlimit17.0616.7313.7013.3912.9617.0814.9210.9711.4314.55
利息收入limitlimitlimitlimitlimitlimit4.003.003.006.006.00-1.004.00-7.0010.00-1.00
利息支出limitlimitlimitlimitlimitlimit---------10.00---2.00---8.00--
净利息收入limitlimitlimitlimitlimitlimit4.003.003.005.006.00--2.001.002.001.00
其他收入(支出)limitlimitlimitlimitlimitlimit-5.008.00-11.00-13.00-11.004.00---3.00-13.005.00
利润总额limitlimitlimitlimitlimitlimit212.00255.00212.00280.00304.0093.0066.0055.0065.00118.00
所得税费用limitlimitlimitlimitlimitlimit-30.00-31.00-25.00-41.00-43.00-13.00-14.00-5.00-10.00-15.00
税率 %limitlimitlimitlimitlimitlimit14.2212.1711.9914.6714.2513.7021.608.1914.5512.81
持续经营净利润limitlimitlimitlimitlimitlimit182.00224.00187.00239.00261.0080.0052.0051.0056.00103.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--4.00----------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit183.00228.00187.00238.00261.0080.0052.0051.0056.00103.00
净利率 %limitlimitlimitlimitlimitlimit14.5915.5811.6211.1110.9215.3312.089.638.3613.41
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.460.530.440.560.610.190.120.110.140.24
稀释每股收益limitlimitlimitlimitlimitlimit0.460.530.440.560.610.190.120.110.140.24
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit396.8430.0425.7425.5427.6421.7428.2452.9399.0427.6
息税前利润limitlimitlimitlimitlimitlimit213.00245.00221.00280.00308.0089.0064.0058.0069.00118.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit35.0043.0051.0056.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit249.00288.00272.00336.00308.0089.0064.0058.0069.00118.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit19.8919.6816.8615.6612.9217.0814.9210.9710.3115.40
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
货币资金和现金等价物limitlimitlimitlimitlimitlimit248.00259.00302.00356.00427.00485.00419.00285.00356.00427.00
短期证券limitlimitlimitlimitlimitlimit382.00332.00359.00423.00435.00262.00282.00412.00423.00435.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit631.00590.00661.00780.00863.00747.00701.00696.00780.00863.00
应收账款limitlimitlimitlimitlimitlimit92.00134.00167.00167.00225.00164.00139.00172.00167.00225.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit29.0020.0058.0061.0077.0057.0053.0048.0061.0077.00
应收账款总额limitlimitlimitlimitlimitlimit121.00154.00225.00228.00302.00221.00192.00219.00228.00302.00
原材料limitlimitlimitlimitlimitlimit62.0070.0079.0060.00----40.00--60.00--
在产品limitlimitlimitlimitlimitlimit1.00--1.00--------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit87.0091.0099.00112.00----79.00--112.00--
其他存货limitlimitlimitlimitlimitlimit--------176.00152.00--120.00--176.00
存货limitlimitlimitlimitlimitlimit150.00162.00178.00173.00176.00152.00120.00120.00173.00176.00
其他流动资产limitlimitlimitlimitlimitlimit7.0010.0025.0033.0050.0022.0028.0054.0033.0050.00
流动资产合计limitlimitlimitlimitlimitlimit909.00917.001,090.001,214.001,390.001,141.001,041.001,089.001,214.001,390.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit341.00435.00473.00547.00----482.00--547.00--
在建工程limitlimitlimitlimitlimitlimit63.0080.0062.0021.0018.0067.0048.0030.0021.0018.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit189.00192.00195.00198.00498.00435.00195.00459.00198.00498.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit593.00707.00729.00766.00516.00501.00724.00488.00766.00516.00
累计折旧limitlimitlimitlimitlimitlimit-137.00-175.00-220.00-252.00-----230.00---252.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit456.00532.00509.00515.00516.00501.00494.00488.00515.00516.00
无形资产limitlimitlimitlimitlimitlimit67.0066.0067.0065.0065.0066.0066.0066.0065.0065.00
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit35.0039.0066.0091.0094.0078.0082.0092.0091.0094.00
非流动资产合计limitlimitlimitlimitlimitlimit559.00636.00642.00671.00675.00646.00642.00647.00671.00675.00
资产总计limitlimitlimitlimitlimitlimit1,467.001,553.001,732.001,884.002,064.001,787.001,683.001,735.001,884.002,064.00
应付票据及应付账款limitlimitlimitlimitlimitlimit152.00164.00188.00231.00220.00145.00124.00151.00231.00220.00
应交税费limitlimitlimitlimitlimitlimit9.009.0031.0010.0035.0031.0023.0032.0010.0035.00
其他应付账款limitlimitlimitlimitlimitlimit102.00102.00160.00175.00209.00189.00190.00164.00175.00209.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit263.00275.00379.00417.00464.00365.00337.00347.00417.00464.00
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1.001.001.004.005.00------4.005.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit71.0055.0063.0058.0087.0060.0060.0050.0058.0087.00
流动负债合计limitlimitlimitlimitlimitlimit335.00330.00442.00479.00556.00425.00397.00397.00479.00556.00
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit2.001.00--1.001.00------1.001.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit2.001.00--1.001.00------1.001.00
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit7.008.009.0018.0018.009.008.008.0018.0018.00
非流动负债合计limitlimitlimitlimitlimitlimit9.008.009.0019.0019.009.008.008.0019.0019.00
负债合计limitlimitlimitlimitlimitlimit344.00339.00451.00498.00574.00433.00405.00405.00498.00574.00
普通股limitlimitlimitlimitlimitlimit428.00428.00430.00429.00429.00430.00429.00429.00429.00429.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit380.00456.00495.00583.00685.00575.00498.00548.00583.00685.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit247.00238.00256.00242.00----241.00--242.00--
库存股limitlimitlimitlimitlimitlimit-----22.00-12.00-12.00-22.00-13.00-13.00-12.00-12.00
其他所有者权益limitlimitlimitlimitlimitlimit70.0092.00120.00145.00388.00370.00123.00366.00145.00388.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,125.001,213.001,280.001,387.001,490.001,354.001,278.001,331.001,387.001,490.00
少数股东权益limitlimitlimitlimitlimitlimit-1.001.001.00--------------
所有者权益合计limitlimitlimitlimitlimitlimit1,124.001,214.001,281.001,387.001,490.001,354.001,278.001,331.001,387.001,490.00
股东权益比率limitlimitlimitlimitlimitlimit0.770.780.740.740.720.760.760.770.740.72
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit182.00224.00187.00239.00261.0080.0052.0051.0056.00103.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit35.0043.0051.0056.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit5.00-38.00-87.00-22.00------------
存货变动limitlimitlimitlimitlimitlimit-22.00-15.00-20.001.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit48.00-10.0088.0048.00------------
营运资金变动limitlimitlimitlimitlimitlimit31.00-62.00-19.0027.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit3.00-8.0015.0010.0058.0030.0025.00-26.0064.00-5.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit251.00197.00234.00331.00319.00110.0077.0025.00120.0098.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-97.00-121.00-28.00-84.00-84.00-15.00-9.00-21.00-39.00-16.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------4.00-4.00--
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-380.00-610.00-698.00-740.00-900.00-60.00-190.00-430.00-60.00-220.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--673.00653.00688.00738.00162.00172.00302.0052.00213.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-477.00-58.00-74.00-136.00-246.0086.00-26.00-145.00-52.00-24.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit---128.00-129.00-129.00------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit---1.0012.00-16.00------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit245.00-129.00-116.00-145.00-137.00-9.00-116.00-17.00-3.00-2.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit225.00243.00253.00297.00484.00297.00484.00417.00281.00347.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit----1.00---1.001.00-2.00--1.00-1.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit18.0010.0044.0050.00-66.00188.00-67.00-137.0067.0072.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit243.00253.00297.00347.00419.00484.00417.00281.00347.00419.00
资本开支limitlimitlimitlimitlimitlimit-97.00-121.00-28.00-84.00-84.00-15.00-9.00-21.00-39.00-16.00
自由现金流limitlimitlimitlimitlimitlimit154.0076.00205.00248.00235.0095.0068.004.0081.0081.00
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
市盈率limitlimitlimitlimitlimitlimit54.6733.8331.3927.0738.4436.2630.3225.8827.0727.67
扣非市盈率limitlimitlimitlimitlimitlimit54.6736.5932.8830.3236.1933.8928.6624.3430.3226.05
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit----43.7033.1749.0649.6740.1936.0633.1735.31
市净率limitlimitlimitlimitlimitlimit9.576.324.644.696.765.765.804.764.694.86
股价/每股有形账面价值limitlimitlimitlimitlimitlimit10.186.684.904.937.066.066.125.014.935.09
股价/自由现金流limitlimitlimitlimitlimitlimit64.82101.3028.6526.0541.7426.2820.1422.9426.0530.04
股价/每股经营现金流limitlimitlimitlimitlimitlimit39.7939.0625.1519.4630.7823.4519.6620.8919.4622.15
市销率limitlimitlimitlimitlimitlimit7.985.273.653.014.174.483.973.203.013.00
市盈增长比limitlimitlimitlimitlimitlimit--1.441.561.882.25------1.88--
企业价值/收入limitlimitlimitlimitlimitlimit8.104.843.282.673.864.143.682.882.672.68
企业价值倍数limitlimitlimitlimitlimitlimit40.7224.5919.4417.0829.9028.5523.4519.5217.0820.73
企业价值/息税前利润limitlimitlimitlimitlimitlimit47.4628.9323.9220.5029.9028.5523.4519.5220.5020.73
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit2.113.464.184.883.343.504.265.124.884.82
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--54.9239.7240.6163.38------40.61--
股息率 %limitlimitlimitlimitlimitlimit--1.682.151.982.351.651.742.031.981.78
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2023-032023-062023-092023-122024-03
总市值limitlimitlimitlimitlimitlimit10,7597,6705,9436,51010,0747,8027,4206,3346,5107,248
企业价值limitlimitlimitlimitlimitlimit10,1307,0825,2835,7349,2177,0556,7195,6375,7346,391
月末股价limitlimitlimitlimitlimitlimit25.1517.9313.8115.1623.4518.1317.2814.7515.1616.88
每股现金净流量limitlimitlimitlimitlimitlimit0.670.590.490.660.670.730.690.680.660.67
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit1.321.351.481.671.901.651.481.591.671.90
净净营运资本 NNWClimitlimitlimitlimitlimitlimit1.011.010.981.151.271.191.071.121.151.27
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit------5.395.51--4.524.385.395.51
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--12.258.848.078.07------8.07--
格雷厄姆估值limitlimitlimitlimitlimitlimit5.065.445.165.886.966.006.196.346.456.96
盈利能力值(EPV)limitlimitlimitlimitlimitlimit----4.157.237.924.835.065.387.237.92
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit20.9715.9410.1010.4012.9913.1513.5211.9910.4010.18
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6577678776
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.08-2.18-2.27-2.70-2.46-2.82-2.80-2.41-2.70-2.46
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.500.430.400.350.340.350.320.380.350.34
斯隆比率 %limitlimitlimitlimitlimitlimit27.835.701.582.279.09-7.80-11.114.142.279.09
流动比率limitlimitlimitlimitlimitlimit2.712.772.472.542.502.692.622.742.542.50
速动比率limitlimitlimitlimitlimitlimit2.262.282.062.172.192.332.322.442.172.19
现金比率limitlimitlimitlimitlimitlimit1.881.791.491.631.551.761.771.751.631.55
利息保障倍数limitlimitlimitlimitlimitlimit1,159.96789.71643.812,278.7430.981.00万36.191.00万9.48658.92
最高股价limitlimitlimitlimitlimitlimit28.9028.4018.8020.0124.8720.0119.8317.7317.6317.13
最低股价limitlimitlimitlimitlimitlimit9.5216.858.4313.5811.8013.6716.6613.5814.6812.87
股票回购率 %limitlimitlimitlimitlimitlimit-11.11---0.600.220.22--0.22------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit6.517.9211.3333.0739.1122.2944.6229.1237.9344.39
每股收益同比增长率 %limitlimitlimitlimitlimitlimit39.3915.22-16.9827.2722.0046.15140.00---6.6726.32
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit33.526.79-4.6623.6322.0343.26172.10-0.22-11.9930.20
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--25.4421.0516.1416.10------16.14--
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit396.76430.05425.66425.45427.58421.73428.18452.92398.97427.58
期末总股本limitlimitlimitlimitlimitlimit427.78427.78430.33429.40429.61430.33429.40429.40429.40429.40
β贝塔系数limitlimitlimitlimitlimitlimit------2.122.17----2.242.122.12
重述日期limitlimitlimitlimitlimitlimit03/26/2203/25/2303/23/2403/23/2404/20/2404/20/2408/12/2310/21/2303/23/2404/20/24
报告日期limitlimitlimitlimitlimitlimit04/27/2103/26/2203/25/2303/23/2404/20/2404/18/2308/12/2310/21/2303/23/2404/20/24
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit2,0492,1702,1312,1592,1592,1312,1312,1312,1592,159
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00