*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2022-072022-102023-012023-042023-07
每股收入limitlimitlimitlimitlimitlimit--------------------
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit--------------------
每股息税前利润limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
扣非每股收益limitlimitlimitlimitlimitlimit--------------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit-------------0.01------
每股有形账面价值limitlimitlimitlimitlimitlimit-------------0.01------
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit0.510.12----------------
财务比率年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2022-072022-102023-012023-042023-07
资产收益率 ROA %limitlimitlimitlimitlimitlimit-6,833.33-600.00-2,200.00-214.29-600.00-------800.00-984.62
有形资产收益率 %limitlimitlimitlimitlimitlimit-6,833.33-600.00-2,200.00-214.29-600.00-------800.00-984.62
已动用资本回报率 %limitlimitlimitlimitlimitlimit--------------------
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit-130.99-2.31-8.29-5.94-11.54-----1.49-22.18-25.91
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit36.656.70---87.19-96.74-------87.19-87.05
实际借款利率 %limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit--------------------
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit-0.78-0.78-0.75-0.98-1.01-0.75-0.28-0.74-0.98-1.00
股东权益比率limitlimitlimitlimitlimitlimit-331.00-337.00---34.43-42.83-------34.43-42.83
资产有息负债率limitlimitlimitlimitlimitlimit257.00263.00--33.8643.33------33.8642.83
资产负债率limitlimitlimitlimitlimitlimit332.00338.00--35.2943.83------35.2943.83
毛利润/总资产 %limitlimitlimitlimitlimitlimit--------------------
资产周转率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimitlimit--------------------
营业成本/收入 %limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2022-072022-102023-012023-042023-07
营业收入limitlimitlimitlimitlimitlimit--------------------
营业成本limitlimitlimitlimitlimitlimit--------------------
毛利润limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.210.010.020.010.03------0.010.01
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit--------0.01----------
总营业成本limitlimitlimitlimitlimitlimit0.210.010.020.020.03------0.010.02
营业利润limitlimitlimitlimitlimitlimit-0.21-0.01-0.02-0.02-0.03-------0.01-0.02
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-0.21-0.01-0.02-0.02-0.03-------0.01-0.02
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-0.21-0.01-0.02-0.02-0.03-------0.01-0.02
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-0.21-0.01-0.02-0.02-0.03-------0.01-0.02
净利率 %limitlimitlimitlimitlimitlimit--------------------
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit--------------------
稀释每股收益limitlimitlimitlimitlimitlimit--------------------
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit161.1161.1161.1161.1161.1161.1161.1161.1161.1161.1
息税前利润limitlimitlimitlimitlimitlimit-0.21-0.01-0.02-0.02-0.03-------0.01-0.02
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.21-0.01-0.02-0.02-0.03-------0.01-0.02
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2022-072022-102023-012023-042023-07
货币资金和现金等价物limitlimitlimitlimitlimitlimit------0.010.01------0.010.01
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit------0.010.01------0.010.01
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit--------------------
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit--------------------
流动资产合计limitlimitlimitlimitlimitlimit------0.010.01------0.010.01
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit--------------------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit--------------------
累计折旧limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit--------------------
非流动资产合计limitlimitlimitlimitlimitlimit--------------------
资产总计limitlimitlimitlimitlimitlimit------0.010.01------0.010.01
应付票据及应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit0.080.080.090.010.010.090.090.090.010.01
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.080.080.090.010.010.090.090.090.010.01
短期借款limitlimitlimitlimitlimitlimit0.260.260.270.240.260.270.270.270.240.26
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.260.260.270.240.260.270.270.270.240.26
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit0.330.340.360.250.260.360.360.360.250.26
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit-0.78-0.78-0.75-0.98-1.01-0.75-0.28-0.74-0.98-1.00
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit------------0.62------
非流动负债合计limitlimitlimitlimitlimitlimit------------0.62------
负债合计limitlimitlimitlimitlimitlimit0.330.340.360.250.260.360.970.360.250.26
普通股limitlimitlimitlimitlimitlimit0.160.160.160.160.160.160.160.160.160.16
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-47.02-47.03-47.05-47.06-47.08-47.05-47.05-47.05-47.06-47.08
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit46.5546.5546.5546.6846.6846.5545.9446.5546.6846.68
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit-0.02-0.02-0.02-0.01-0.01-0.02-0.02-0.02-0.01-0.01
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit-0.33-0.34-0.36-0.24-0.26-0.36-0.97-0.36-0.24-0.26
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit-0.33-0.34-0.36-0.24-0.26-0.36-0.97-0.36-0.24-0.26
股东权益比率limitlimitlimitlimitlimitlimit-331.00-337.00---34.43-42.83-------34.43-42.83
合并现金流量表年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2022-072022-102023-012023-042023-07
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-0.21-0.01-0.02-0.02-0.02---------0.02
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit--------------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.20--0.02-0.08------------
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit0.20--0.02-0.08------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.01-0.01-0.01-0.10-0.02---------0.02
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit0.200.010.010.030.02--------0.02
偿付债券现金流出limitlimitlimitlimitlimitlimit-0.20-----0.05-0.02-------0.02--
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--0.010.01-0.02---------0.020.02
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit------0.130.02------0.02--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--0.010.010.100.02--------0.02
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit0.01------0.01--------0.01
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit------0.01------------
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit------0.010.01--------0.01
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit-0.01-0.01-0.01-0.10-0.02---------0.02
估值比率年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2022-072022-102023-012023-042023-07
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.00------------
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.00------------
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit--------------------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit--------------------
企业价值倍数limitlimitlimitlimitlimitlimit-401.91-3,138.51-13.65-16.54-8.65-13.65-13.65-12.91-16.54-8.62
企业价值/息税前利润limitlimitlimitlimitlimitlimit-401.91-3,138.51-13.65-16.54-8.65-13.65-13.65-12.91-16.54-8.62
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-0.25-0.03-7.33-6.05-11.56-7.33-7.33-7.75-6.05-11.60
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-042015-042016-042017-042018-042019-042020-042021-042022-042023-04TTM2022-072022-102023-012023-042023-07
总市值limitlimitlimitlimitlimitlimit821900000000
企业价值limitlimitlimitlimitlimitlimit821900000000
月末股价limitlimitlimitlimitlimitlimit0.510.12----------------
每股现金净流量limitlimitlimitlimitlimitlimit-------------0.01------
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-------------0.01------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-------------0.01------
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--------------------
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit--------------------
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit-15.00-75.00-91.00---0.86---------0.86
流动比率limitlimitlimitlimitlimitlimit------0.030.02------0.030.02
速动比率limitlimitlimitlimitlimitlimit------0.030.02------0.030.02
现金比率limitlimitlimitlimitlimitlimit------0.020.02------0.020.02
利息保障倍数limitlimitlimitlimitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
最高股价limitlimitlimitlimitlimitlimit1.110.880.43--------------
最低股价limitlimitlimitlimitlimitlimit0.100.08----------------
股票回购率 %limitlimitlimitlimitlimitlimit--------------------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-52.5197.02----------------
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-52.2797.07----------------
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit161.05161.05161.05161.05161.05161.05161.05161.05161.05161.05
期末总股本limitlimitlimitlimitlimitlimit161.05161.05161.05161.05161.05161.05161.05161.05161.05161.05
β贝塔系数limitlimitlimitlimitlimitlimit6.010.88-231.45-251.04-278.14-220.11-179.18-168.40-251.04-249.00
重述日期limitlimitlimitlimitlimitlimit10/10/2310/10/2310/10/2310/10/2310/10/2310/10/2310/10/2310/10/2310/10/2310/10/23
报告日期limitlimitlimitlimitlimitlimit04/22/2210/10/2310/10/2310/10/2310/10/2310/10/2310/10/2310/10/2310/10/2310/10/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit6060606060------60--
在职员工人数limitlimitlimitlimitlimitlimit2211111111
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00