*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
每股收入limitlimit-1.412.850.04-0.571.310.60-0.56-1.500.950.37
稀释每股收益limitlimit-1.422.830.03-0.581.290.59-0.57-1.510.930.36
扣非每股收益limitlimit-1.422.830.03-0.581.290.59-0.57-1.510.930.36
巴菲特所有者每股收益(TTM)limitlimit--------------------
每股自由现金流limitlimit--------------------
每股经营现金流limitlimit--------------------
每股现金limitlimit0.050.07------0.01--------
每股股息limitlimit0.790.790.790.720.720.390.390.390.330.39
每股账面价值limitlimit10.7412.7812.0210.5610.5312.9812.0210.1210.5610.53
每股有形账面价值limitlimit10.7412.7812.0210.5610.5312.9812.0210.1210.5610.53
每股总债务limitlimit0.020.010.010.10--0.020.010.360.10--
月末股价limitlimit9.2611.8511.189.7210.3412.2711.188.889.729.70
财务比率年度季度
趋势2018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
股本回报率 ROE %limitlimit-12.0024.040.21-5.0912.459.21-9.09-27.3618.186.74
股本回报率 ROE %/市净率limitlimit-13.9225.940.22-5.5312.709.75-9.77-31.1719.767.31
资产收益率 ROA %limitlimit-11.4422.870.20-4.9412.008.80-8.73-26.0817.446.58
有形股本回报率 %limitlimit-12.0024.040.20-5.0912.459.21-9.09-27.3618.186.74
有形资产收益率 %limitlimit-11.4422.870.20-4.9412.008.80-8.73-26.0817.446.58
5年留存收益回报率 RORE %limitlimit------28.49-22.18------28.49-22.18
资本回报率 %limitlimit--------------------
加权平均资本成本 WACC %limitlimit5.056.366.938.063.235.966.938.648.069.21
实际借款利率 %limitlimit1.511.260.465.032.450.190.491.431.215.18
净息差(银行股)%limitlimit526.21317.99398.82560.66553.77424.45509.09399.31452.25769.24
净利率 %limitlimit100.8599.4867.72102.3099.0098.93101.02100.4099.2898.26
债务股本比率limitlimit0.000.000.000.010.010.000.000.040.010.00
股东权益比率limitlimit0.950.950.970.980.970.960.970.940.980.97
资产有息负债率limitlimit------0.010.01----0.030.01--
资产负债率limitlimit0.050.050.030.020.030.040.030.060.020.03
资产周转率limitlimit-0.110.23---0.050.120.04-0.04-0.130.090.03
资本开支/收入limitlimit--------------------
资本开支/经营现金流limitlimit--------------------
合并利润表年度季度
趋势2018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
利息收入limitlimit66.4061.4062.7067.9070.4031.8030.9032.7035.2035.20
利息支出limitlimit-0.10-----0.20-0.30-----0.10-0.10-0.20
净利息收入(银行)limitlimit66.3061.3062.7067.6070.1031.8030.9032.6035.1035.00
非利息收入limitlimit-187.90183.80-59.40-116.1042.7019.90-79.40-162.6046.60-3.80
营业收入limitlimit-121.60245.103.20-48.40112.8051.70-48.50-130.1081.6031.20
贷款损失准备金limitlimit--------------------
销售及行政开支limitlimit1.101.201.001.101.100.500.500.500.600.50
其他非利息支出limitlimit-0.10------------------
总非利息支出limitlimit1.001.301.001.101.100.600.500.500.600.50
特别费用limitlimit--------------------
其他收入(支出)limitlimit--------------------
利润总额limitlimit-122.60243.902.20-49.50111.7051.20-49.00-130.6081.0030.60
所得税费用limitlimit--------------------
税率 %limitlimit--------------------
持续经营净利润limitlimit-122.60243.902.20-49.50111.7051.20-49.00-130.6081.0030.60
终止经营净利润limitlimit--------------------
其他收入(少数股东权益)limitlimit--------------------
归属于母公司股东的净利润limitlimit-122.60243.902.20-49.50111.7051.20-49.00-130.6081.0030.60
净利率 %limitlimit100.8599.4867.72102.3099.0098.93101.02100.4099.2898.26
优先股股利limitlimit--------------------
基本每股收益limitlimit-1.422.830.03-0.581.290.59-0.56-1.510.930.36
稀释每股收益limitlimit-1.422.830.03-0.581.290.59-0.57-1.510.930.36
发行在外的稀释性潜在普通股平均股数limitlimit86.486.273.085.485.186.786.286.586.285.1
折旧、损耗和摊销limitlimit--------------------
合并资产负债表年度季度
趋势2018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
货币资金和现金等价物limitlimit3.905.600.100.10--1.100.100.100.10--
货币市场投资limitlimit20.0018.6012.9011.306.9011.4012.9019.8011.306.90
贷款和垫款总额limitlimit--------------------
贷款和租赁损失储备limitlimit--------------------
预收收入limitlimit--------------------
贷款和垫款limitlimit--------------------
证券与投资limitlimit--------------------
应收账款limitlimit--------------------
应收票据limitlimit--------------------
其他流动应收款项limitlimit13.1018.5018.9018.9016.7021.9018.9018.2018.9016.70
应收账款总额limitlimit13.1018.5018.9018.9016.7021.9018.9018.2018.9016.70
固定资产、无形资产和其他长期资产净额limitlimit--------------------
无形资产limitlimit--------------------
商誉limitlimit--------------------
其他资产(银行)limitlimit939.501,113.101,042.30899.90908.601,135.401,042.30890.90899.90908.60
资产总计limitlimit976.501,155.801,074.20930.10932.301,169.801,074.20928.90930.10932.30
总存款limitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimit12.1021.9011.304.9021.7020.7011.305.404.9021.70
短期借款和资本化租赁债务limitlimit--------------------
长期借款和资本化租赁债务limitlimit1.700.701.008.30--1.401.0031.208.30--
债务股本比率limitlimit0.000.000.000.010.010.000.000.040.010.00
其他负债(银行)limitlimit36.5030.9025.106.102.9028.1025.1020.106.102.90
负债合计limitlimit50.3053.5037.5019.2024.6050.2037.5056.7019.2024.60
普通股limitlimit0.900.900.900.900.900.900.900.900.900.90
优先股limitlimit--------------------
留存收益limitlimit-259.90-60.50-118.80-244.40-247.60-43.20-118.80-283.30-244.40-247.60
累计其他综合收益(亏损)limitlimit--------------------
资本公积limitlimit1,185.301,161.901,154.601,154.501,154.501,161.901,154.601,154.601,154.501,154.50
库存股limitlimit--------------------
其他所有者权益limitlimit--------------------
归属于母公司所有者权益合计limitlimit926.201,102.301,036.70910.90907.701,119.601,036.70872.20910.90907.70
少数股东权益limitlimit--------------------
所有者权益合计limitlimit926.201,102.301,036.70910.90907.701,119.601,036.70872.20910.90907.70
股东权益比率limitlimit0.950.950.970.980.970.960.970.940.980.97
合并现金流量表年度季度
趋势2018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
来自持续经营收益的净利润limitlimit-122.60243.902.20-49.50111.7051.20-49.00-130.6081.0030.60
折旧、损耗和摊销limitlimit--------------------
经营性应收项目变动limitlimit--------------------
存货变动limitlimit--------------------
预付资产变动limitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimit--------------------
其他营运资金变动limitlimit--------------------
营运资金变动limitlimit--------------------
递延所得税limitlimit--------------------
股权激励limitlimit--------------------
资产减值费用limitlimit--------------------
终止经营活动产生的现金流量净额limitlimit--------------------
其他经营活动产生的现金流量净额limitlimit--------------------
经营活动产生的现金流量净额limitlimit--------------------
购建固定资产、无形资产和其他长期资产支付的现金limitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimit--------------------
投资支付的现金limitlimit--------------------
收回投资及取得投资收益收到的现金limitlimit--------------------
取得无形资产支付的现金净额差limitlimit--------------------
终止投资活动产生的现金流量净额limitlimit--------------------
其他投资活动产生的现金流量净额limitlimit--------------------
投资活动产生的现金流量净额limitlimit--------------------
发行股票产生的现金流入limitlimit--------------------
回购股票产生的现金流出limitlimit--------------------
发行优先股产生的现金流量净额limitlimit--------------------
发行债券产生的现金流入limitlimit--------------------
偿付债券现金流出limitlimit--------------------
发行债券产生的现金流量净额limitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimit--------------------
融资租赁产生的现金流量净额limitlimit--------------------
其他筹资活动产生的现金流量净额limitlimit--------------------
筹资活动产生的现金流量净额limitlimit--------------------
期初现金及现金等价物余额limitlimit--------------------
汇率变动对现金及现金等价物的影响limitlimit--------------------
现金及现金等价物净额limitlimit--------------------
期末现金及现金等价物余额limitlimit--------------------
资本开支limitlimit--------------------
自由现金流limitlimit--------------------
估值比率年度季度
趋势2018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
市盈率limitlimit0.004.19372.670.008.020.00372.670.000.000.00
扣非市盈率limitlimit0.004.19372.670.008.020.00372.670.000.000.00
股价/巴菲特所有者每股收益limitlimit--------------------
市净率limitlimit0.860.930.930.920.980.950.930.880.920.92
股价/每股有形账面价值limitlimit0.860.930.930.920.980.950.930.880.920.92
股价/自由现金流limitlimit--------------------
股价/每股经营现金流limitlimit--------------------
市销率limitlimit--4.17254.09--7.84--254.09------
市盈增长比limitlimit--------------------
企业价值/收入limitlimit-6.554.15298.39-17.487.98--298.39---17.48--
乔尔·格林布拉特收益率 %limitlimit--------------------
唐纳德·亚克曼收益率 %limitlimit-------3.64-3.64-------3.64--
席勒市盈率limitlimit--------------------
股息率 %limitlimit8.546.637.038.097.596.417.038.858.098.10
估值和质量年度季度
趋势2018-032019-032020-032021-032022-032023-03TTM2021-092022-032022-092023-032023-09
总市值limitlimit7991,0229648388921,058964766838836
企业价值limitlimit7961,0179658469001,058965797846836
月末股价limitlimit9.2611.8511.189.7210.3412.2711.188.889.729.70
每股现金净流量limitlimit-0.54-0.56-0.43-0.22-0.28-0.57-0.43-0.66-0.22-0.28
净流动资产价值 NCAVlimitlimit--------------------
净净营运资本 NNWClimitlimit-0.54-0.56-0.43-0.22-0.28-0.57-0.43-0.66-0.22-0.28
内在价值:预期自由现金流模型limitlimit--------------------
内在价值:市销率模型limitlimit--------------------
彼得林奇公允价值limitlimit--------------------
格雷厄姆估值limitlimit--28.532.85--17.4821.712.43----17.48
盈利能力值(EPV)limitlimit--------------------
基本面趋势(F分数)limitlimit4633303030
财务造假嫌疑(M分数)limitlimit0.000.0056.700.000.000.0056.700.000.000.00
可供营运的资产净额/总资产limitlimit0.791.120.900.860.980.970.890.840.990.98
最高股价limitlimit12.5111.9212.6011.3410.7112.5612.6011.3410.2410.03
最低股价limitlimit7.458.7610.338.809.2011.7910.338.888.809.45
股票回购率 %limitlimit--------------------
股票回购收益率 %limitlimit--------------------
每股收入同比增长率 %limitlimit-681.48302.05-98.44-1,379.64163.29-66.99-154.54-352.19268.36124.36
每股收益同比增长率 %limitlimit-717.39299.30-98.94-2,033.33162.02-67.22-155.52-355.93263.71123.84
发行在外的普通股平均股数limitlimit86.3686.1772.9985.4185.0986.7459.2586.4884.3385.09
期末总股本limitlimit86.2386.2386.2386.2386.2386.2386.2386.2386.2386.23
β贝塔系数limitlimit0.730.770.770.78-0.240.740.770.820.780.80
重述日期limitlimit06/05/2006/04/2106/03/2206/05/2311/30/2312/02/2106/03/2212/01/2206/05/2311/30/23
报告日期limitlimit06/05/2006/04/2106/03/2206/05/2311/30/2312/02/2106/03/2212/01/2206/05/2311/30/23
收益发布日期limitlimit05/29/2005/28/2105/27/2205/26/2311/30/2311/26/2105/27/2211/25/2205/26/2311/30/23
股东人数limitlimit--------------------
在职员工人数limitlimit--------------------
外汇汇率limitlimit1.001.001.001.00--1.001.001.001.001.00