*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2005-122006-122007-122008-122009-122010-122011-122012-122013-112014-11TTM2014-052014-082014-112015-022015-05
每股收入limitlimitlimitlimitlimitlimit--------------------
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.02-0.52---0.01-------0.01----
每股息税前利润limitlimitlimitlimitlimitlimit-0.02-0.52---0.01-------0.01----
稀释每股收益limitlimitlimitlimitlimitlimit-0.02-0.52----------------
扣非每股收益limitlimitlimitlimitlimitlimit-0.02-0.52----------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit-0.03-0.02----------------
每股经营现金流limitlimitlimitlimitlimitlimit-0.03-0.02----------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit-0.020.01----------------
每股有形账面价值limitlimitlimitlimitlimitlimit-0.020.01----------------
每股总债务limitlimitlimitlimitlimitlimit0.07------------------
月末股价limitlimitlimitlimitlimitlimit--------------------
财务比率年度季度
趋势2005-122006-122007-122008-122009-122010-122011-122012-122013-112014-11TTM2014-052014-082014-112015-022015-05
股本回报率 ROE %limitlimitlimitlimitlimitlimit---2,105.20-36.68-303.89-488.37---21.69-1,357.68--1.00万
资产收益率 ROA %limitlimitlimitlimitlimitlimit-82.73-979.03-30.58-155.52-192.66---16.13-637.82-16.7888.19
有形股本回报率 %limitlimitlimitlimitlimitlimit---2,105.20-36.67-303.89-488.370.00-21.69-1,357.68--1.00万
有形资产收益率 %limitlimitlimitlimitlimitlimit-82.73-979.03-30.58-155.52-192.66---16.13-637.82-16.7888.19
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit---744.12-30.82-165.50-310.61---23.69-1,016.82-23.53218.18
已动用资本回报率 %limitlimitlimitlimitlimitlimit---2,086.13-36.43-301.77-476.74---20.48-1,354.36----
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--------------------
资本回报率 %limitlimitlimitlimitlimitlimit-29.61-31.05-29.22-136.20-209.18---20.03-726.95-7.2761.22
实际借款利率 %limitlimitlimitlimitlimitlimit7.1218.503.775.31--7.847.626.205.165.63
毛利率 %limitlimitlimitlimitlimitlimit-----26.67-240.00-50.0082.50--156.67--90.00
营业利润率 %limitlimitlimitlimitlimitlimit-3,266.67---496.67-4,270.00-2,050.00----1,360.00--30.00
净利率 %limitlimitlimitlimitlimitlimit-3,433.33---500.00-4,300.00-2,100.00----1,363.33--28.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-3,000.00---496.67-4,270.00-2,050.00----1,360.00--30.00
自由现金流利润率 %limitlimitlimitlimitlimitlimit-3,833.33---353.33-870.00--7.50--170.00--10.00
债务股本比率limitlimitlimitlimitlimitlimit-3.070.030.10-0.93-0.820.150.17-0.93-0.96-0.85
股东权益比率limitlimitlimitlimitlimitlimit-0.440.910.76-1.14-1.330.760.73-1.14-1.15-1.33
资产有息负债率limitlimitlimitlimitlimitlimit1.350.030.081.061.090.110.121.061.111.13
资产负债率limitlimitlimitlimitlimitlimit1.440.090.242.142.330.240.272.142.152.33
毛利润/总资产 %limitlimitlimitlimitlimitlimit-----1.63-8.68-4.5927.64-8.06-73.29--283.46
资产周转率limitlimitlimitlimitlimitlimit0.02--0.060.040.090.08---0.12--0.79
应收账款周转天数limitlimitlimitlimitlimitlimit--------------------
应付账款周转天数limitlimitlimitlimitlimitlimit1,520.83--523.49815.88778.67710.45598.19362.32--1,195.37
存货周转天数limitlimitlimitlimitlimitlimit486.67------------------
现金循环周期limitlimitlimitlimitlimitlimit-1,034.17---523.49-815.88-778.67-710.45-598.19-362.32---1,195.37
营业成本/收入 %limitlimitlimitlimitlimitlimit1.00--1.273.401.500.18---0.57--0.10
存货/收入limitlimitlimitlimitlimitlimit1.33------------------
资本开支/收入limitlimitlimitlimitlimitlimit----0.33--------------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2005-122006-122007-122008-122009-122010-122011-122012-122013-112014-11TTM2014-052014-082014-112015-022015-05
营业收入limitlimitlimitlimitlimitlimit----0.030.010.020.04---0.03--0.05
营业成本limitlimitlimitlimitlimitlimit----0.040.030.030.010.010.02--0.01
毛利润limitlimitlimitlimitlimitlimit-----0.01-0.02-0.010.03-0.01-0.05--0.05
毛利率 %limitlimitlimitlimitlimitlimit-----26.67-240.00-50.0082.50--156.67--90.00
销售及行政开支limitlimitlimitlimitlimitlimit0.100.130.140.050.050.030.010.01--0.03
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit------0.350.35----0.35----
总营业成本limitlimitlimitlimitlimitlimit0.100.130.140.400.400.030.010.36--0.03
营业利润limitlimitlimitlimitlimitlimit-0.10-0.13-0.15-0.43-0.41---0.02-0.41--0.02
营业利润率 %limitlimitlimitlimitlimitlimit-3,266.67---496.67-4,270.00-2,050.00----1,360.00--30.00
利息收入limitlimitlimitlimitlimitlimit0.010.02----------------
利息支出limitlimitlimitlimitlimitlimit-0.01-0.03----------------
净利息收入limitlimitlimitlimitlimitlimit---0.01----------------
其他收入(支出)limitlimitlimitlimitlimitlimit---3.50----------------
利润总额limitlimitlimitlimitlimitlimit-0.10-3.64-0.15-0.43-0.42---0.02-0.41--0.01
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-0.10-3.64-0.15-0.43-0.42---0.02-0.41--0.01
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-0.10-3.64-0.15-0.43-0.42---0.02-0.41--0.01
净利率 %limitlimitlimitlimitlimitlimit-3,433.33---500.00-4,300.00-2,100.00----1,363.33--28.00
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.02-0.52----------------
稀释每股收益limitlimitlimitlimitlimitlimit-0.02-0.52----------------
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit4.46.989.289.989.989.989.989.989.989.9
息税前利润limitlimitlimitlimitlimitlimit-0.09-3.61-0.15-0.43-0.41---0.02-0.41--0.02
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.09-3.61-0.15-0.43-0.41---0.02-0.41--0.02
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-3,000.00---496.67-4,270.00-2,050.00----1,360.00--30.00
合并资产负债表年度季度
趋势2005-122006-122007-122008-122009-122010-122011-122012-122013-112014-11TTM2014-052014-082014-112015-022015-05
货币资金和现金等价物limitlimitlimitlimitlimitlimit0.020.01----------------
短期证券limitlimitlimitlimitlimitlimit------0.040.030.160.150.040.040.03
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit0.020.01--0.040.030.160.160.040.040.03
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit0.23------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit0.23------------------
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit----------0.01--------
流动资产合计limitlimitlimitlimitlimitlimit0.250.01--0.040.030.160.160.040.040.03
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit--------------------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit--0.490.480.380.020.290.290.380.380.02
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit--0.490.480.380.020.290.290.380.380.02
累计折旧limitlimitlimitlimitlimitlimit-------0.35-------0.35----
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--0.490.480.030.020.290.290.030.030.02
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit--------------------
非流动资产合计limitlimitlimitlimitlimitlimit--0.490.480.030.020.290.290.030.030.02
资产总计limitlimitlimitlimitlimitlimit0.250.500.480.070.060.450.440.070.070.06
应付票据及应付账款limitlimitlimitlimitlimitlimit--0.030.080.070.060.060.060.070.070.06
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit----------------0.01--
应交税费和其他应付款limitlimitlimitlimitlimitlimit0.02----0.010.01----0.01--0.01
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.020.030.080.080.070.060.070.080.080.07
短期借款limitlimitlimitlimitlimitlimit0.330.020.040.080.060.050.050.080.080.06
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.330.020.040.080.060.050.050.080.080.06
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit0.350.050.120.150.130.110.120.150.160.13
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit-3.070.030.10-0.93-0.820.150.17-0.93-0.96-0.85
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit--------------------
非流动负债合计limitlimitlimitlimitlimitlimit--------------------
负债合计limitlimitlimitlimitlimitlimit0.350.050.120.150.130.110.120.150.160.13
普通股limitlimitlimitlimitlimitlimit0.010.090.090.090.090.090.090.090.090.09
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-0.33-0.07-0.22-0.65-0.64-0.22-0.24-0.65-0.66-0.64
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-------0.02-0.02-0.02-0.02-0.02-0.01-0.02
资本公积limitlimitlimitlimitlimitlimit0.210.440.500.500.500.500.500.500.500.50
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit-0.110.450.36-0.08-0.070.340.32-0.08-0.08-0.07
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit-0.110.450.36-0.08-0.070.340.32-0.08-0.08-0.07
股东权益比率limitlimitlimitlimitlimitlimit-0.440.910.76-1.14-1.330.760.73-1.14-1.15-1.33
合并现金流量表年度季度
趋势2005-122006-122007-122008-122009-122010-122011-122012-122013-112014-11TTM2014-052014-082014-112015-022015-05
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-0.10-3.64-0.15-0.43-0.42---0.02-0.41--0.01
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-0.010.03----------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit------------0.01------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-0.01--0.05--0.01--0.010.01---0.01
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit-0.010.030.05-0.010.01--0.010.01---0.01
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--3.50--0.35------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------0.35----0.35----
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.12-0.11-0.10-0.09-0.06---0.01-0.05-0.010.01
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-----0.01--------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-0.22------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit------0.05------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit----0.01--------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.22-0.16--0.050.01--------0.01
发行股票产生的现金流入limitlimitlimitlimitlimitlimit0.030.100.06--------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit0.350.200.030.040.04----0.020.010.01
偿付债券现金流出limitlimitlimitlimitlimitlimit-0.03-0.03-0.01-0.01-0.02---------0.02
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit0.330.170.020.040.01----0.020.01-0.02
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.350.270.080.040.01----0.020.01-0.02
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit--0.02----------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit0.02-0.01-0.01---0.03-----0.03----
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit0.020.01----------------
资本开支limitlimitlimitlimitlimitlimit-----0.01--------------
自由现金流limitlimitlimitlimitlimitlimit-0.12-0.11-0.11-0.09-0.06---0.01-0.05-0.010.01
估值比率年度季度
趋势2005-122006-122007-122008-122009-122010-122011-122012-122013-112014-11TTM2014-052014-082014-112015-022015-05
市盈率limitlimitlimitlimitlimitlimit--------0.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit--------0.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit--------------------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit--------------------
企业价值倍数limitlimitlimitlimitlimitlimit--------------------
企业价值/息税前利润limitlimitlimitlimitlimitlimit--------------------
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit--------------------
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2005-122006-122007-122008-122009-122010-122011-122012-122013-112014-11TTM2014-052014-082014-112015-022015-05
总市值limitlimitlimitlimitlimitlimit--------------------
企业价值limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit--------------------
每股现金净流量limitlimitlimitlimitlimitlimit-0.07------------------
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-0.02------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.07------------------
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--------------------
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit0000000000
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit52.001.870.81-0.09-0.600.460.49-0.09-0.55-0.60
流动比率limitlimitlimitlimitlimitlimit0.690.31--0.250.271.501.290.250.250.27
速动比率limitlimitlimitlimitlimitlimit0.690.31--0.250.271.501.290.250.250.27
现金比率limitlimitlimitlimitlimitlimit0.040.22--0.230.251.461.290.230.230.25
利息保障倍数limitlimitlimitlimitlimitlimit0.000.000.000.001.00万0.000.000.000.0015.00
最高股价limitlimitlimitlimitlimitlimit--------------------
最低股价limitlimitlimitlimitlimitlimit--------------------
股票回购率 %limitlimitlimitlimitlimitlimit-20.97-1,776.11-1.28--------------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit---100.00----------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-100.00-2,500.0099.62100.00------100.00----
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-106.99-2,415.5699.68-184.34--100.00---661.65----
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit4.366.9589.1889.8889.8889.8889.8889.8889.8889.88
期末总股本limitlimitlimitlimitlimitlimit4.7388.7489.8889.8889.8889.8889.8889.8889.8889.88
β贝塔系数limitlimitlimitlimitlimitlimit--------------------
重述日期limitlimitlimitlimitlimitlimit04/16/1303/28/1407/01/1507/01/1507/20/1507/20/1510/20/1407/01/1505/05/1507/20/15
报告日期limitlimitlimitlimitlimitlimit03/30/1204/16/1307/01/1503/17/1507/20/1507/21/1410/20/1403/17/1505/05/1507/20/15
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit5869--107107----107----
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00