*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-102014-102015-102016-102017-102018-102019-102020-102021-102022-10TTM2022-012022-042022-072022-102023-01
每股收入limitlimitlimitlimitlimitlimit--------------------
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.41------------------
每股息税前利润limitlimitlimitlimitlimitlimit-0.41------------------
稀释每股收益limitlimitlimitlimitlimitlimit-0.41------------------
扣非每股收益limitlimitlimitlimitlimitlimit-0.41------------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--------------------
每股自由现金流limitlimitlimitlimitlimitlimit--------------------
每股经营现金流limitlimitlimitlimitlimitlimit--------------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit-0.04------------------
每股有形账面价值limitlimitlimitlimitlimitlimit-0.04------------------
每股总债务limitlimitlimitlimitlimitlimit0.02------------------
月末股价limitlimitlimitlimitlimitlimit2.800.281.271.010.111.282.721.011.011.00
财务比率年度季度
趋势2013-102014-102015-102016-102017-102018-102019-102020-102021-102022-10TTM2022-012022-042022-072022-102023-01
资产收益率 ROA %limitlimitlimitlimitlimitlimit-------2,900.00-1,200.00---800.00-480.00-700.00-4,400.00
有形资产收益率 %limitlimitlimitlimitlimitlimit-------2,900.00-1,200.00---800.00-480.00-700.00-4,400.00
已动用资本回报率 %limitlimitlimitlimitlimitlimit--------------------
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-96.2836.15----------------
资本回报率 %limitlimitlimitlimitlimitlimit-1,260.00-400.00-129.17-52.25-46.88-88.89-44.04-37.50-40.00-61.97
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit------1.46-----0.29-0.451.460.76
实际借款利率 %limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit--------------------
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit-0.48-0.47-0.80-0.90-0.78-0.83-0.89-0.94-0.90-0.79
股东权益比率limitlimitlimitlimitlimitlimit-------79.00-90.00---22.00-10.29-79.00-90.00
资产有息负债率limitlimitlimitlimitlimitlimit------71.0070.00--19.679.7171.0071.00
资产负债率limitlimitlimitlimitlimitlimit------81.0091.00--23.0011.2981.0091.00
毛利润/总资产 %limitlimitlimitlimitlimitlimit--------------------
资产周转率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimitlimit--------------------
营业成本/收入 %limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2013-102014-102015-102016-102017-102018-102019-102020-102021-102022-10TTM2022-012022-042022-072022-102023-01
营业收入limitlimitlimitlimitlimitlimit--------------------
营业成本limitlimitlimitlimitlimitlimit--------------------
毛利润limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.130.040.030.030.030.010.010.010.010.01
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit0.130.040.030.030.030.010.010.010.010.01
营业利润limitlimitlimitlimitlimitlimit-0.13-0.04-0.03-0.03-0.03-0.01-0.01-0.01-0.01-0.01
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit--------------------
利润总额limitlimitlimitlimitlimitlimit-0.13-0.04-0.03-0.03-0.03-0.01-0.01-0.01-0.01-0.01
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-0.13-0.04-0.03-0.03-0.03-0.01-0.01-0.01-0.01-0.01
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-0.13-0.04-0.03-0.03-0.03-0.01-0.01-0.01-0.01-0.01
净利率 %limitlimitlimitlimitlimitlimit--------------------
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.41------------------
稀释每股收益limitlimitlimitlimitlimitlimit-0.41------------------
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit0.310.531.531.531.531.531.531.531.531.5
息税前利润limitlimitlimitlimitlimitlimit-0.13-0.04-0.03-0.03-0.03-0.01-0.01-0.01-0.01-0.01
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.13-0.04-0.03-0.03-0.03-0.01-0.01-0.01-0.01-0.01
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2013-102014-102015-102016-102017-102018-102019-102020-102021-102022-10TTM2022-012022-042022-072022-102023-01
货币资金和现金等价物limitlimitlimitlimitlimitlimit--------------------
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit--------------------
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit--------------------
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit--------------0.01----
流动资产合计limitlimitlimitlimitlimitlimit--------------0.01----
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit--------------------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit--------------------
累计折旧limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit--------------------
非流动资产合计limitlimitlimitlimitlimitlimit--------------------
资产总计limitlimitlimitlimitlimitlimit--------------0.01----
应付票据及应付账款limitlimitlimitlimitlimitlimit0.010.010.010.010.02--0.010.010.010.02
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit----------0.01--------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.010.010.010.010.020.010.010.010.010.02
短期借款limitlimitlimitlimitlimitlimit0.010.010.040.070.070.050.060.070.070.07
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit0.010.010.040.070.070.050.060.070.070.07
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit0.020.020.050.080.090.060.070.080.080.09
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit-0.48-0.47-0.80-0.90-0.78-0.83-0.89-0.94-0.90-0.79
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit--------------------
非流动负债合计limitlimitlimitlimitlimitlimit--------------------
负债合计limitlimitlimitlimitlimitlimit0.020.020.050.080.090.060.070.080.080.09
普通股limitlimitlimitlimitlimitlimit--0.030.030.030.030.030.030.030.030.03
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-0.27-0.31-0.34-0.37-0.38-0.35-0.36-0.36-0.37-0.38
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit0.250.260.260.260.260.260.260.260.260.26
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit-0.02-0.02-0.05-0.08-0.09-0.06-0.07-0.07-0.08-0.09
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit-0.02-0.02-0.05-0.08-0.09-0.06-0.07-0.07-0.08-0.09
股东权益比率limitlimitlimitlimitlimitlimit-------79.00-90.00---22.00-10.29-79.00-90.00
合并现金流量表年度季度
趋势2013-102014-102015-102016-102017-102018-102019-102020-102021-102022-10TTM2022-012022-042022-072022-102023-01
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-0.13-0.04-0.03-0.03-0.03-0.01-0.01-0.01-0.01-0.01
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit--------------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit----------------0.01--
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.01------0.01--------0.01
其他营运资金变动limitlimitlimitlimitlimitlimit0.12----------0.020.01-0.03--
营运资金变动limitlimitlimitlimitlimitlimit0.130.04----0.01--0.020.01-0.020.01
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit0.10------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-----0.03-0.03-0.03-0.010.01---0.03--
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit--------------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit0.02------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit0.02------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.02--0.030.030.010.01--------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit0.02-------0.02--0.01---0.03--
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit--------------------
资本开支limitlimitlimitlimitlimitlimit--------------------
自由现金流limitlimitlimitlimitlimitlimit-----0.03-0.03-0.03-0.010.01---0.03--
估值比率年度季度
趋势2013-102014-102015-102016-102017-102018-102019-102020-102021-102022-10TTM2022-012022-042022-072022-102023-01
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.00------0.00--
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.00------0.00--
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit--------------------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit--------------------
企业价值倍数limitlimitlimitlimitlimitlimit-11.59-245.48-1,292.53-1,100.16---1,392.89-3,729.97-1,226.99-1,100.16-1,052.98
企业价值/息税前利润limitlimitlimitlimitlimitlimit-11.59-245.48-1,292.53-1,100.16---1,392.89-3,729.97-1,226.99-1,100.16-1,052.98
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-8.63-0.41-0.08-0.09---0.07-0.03-0.08-0.09-0.09
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2013-102014-102015-102016-102017-102018-102019-102020-102021-102022-10TTM2022-012022-042022-072022-102023-01
总市值limitlimitlimitlimitlimitlimit19403234086323232
企业价值limitlimitlimitlimitlimitlimit19403244086323232
月末股价limitlimitlimitlimitlimitlimit2.800.281.271.010.111.282.721.011.011.00
每股现金净流量limitlimitlimitlimitlimitlimit-0.04------------------
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-0.04------------------
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.04------------------
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-0.40-------0.01---------0.01
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--------------------
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit--------0----------
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit---------19.00-----1.33-1.29-19.00
流动比率limitlimitlimitlimitlimitlimit------0.010.01--0.040.090.010.01
速动比率limitlimitlimitlimitlimitlimit------0.010.01--0.040.090.010.01
现金比率limitlimitlimitlimitlimitlimit--------------------
利息保障倍数limitlimitlimitlimitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
最高股价limitlimitlimitlimitlimitlimit7.925.004.993.450.111.283.452.721.011.01
最低股价limitlimitlimitlimitlimitlimit2.200.270.271.010.111.271.251.011.011.00
股票回购率 %limitlimitlimitlimitlimitlimit-102.80-5,986.41----------------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-100.00------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-925.0099.1571.975.32------------
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-1.05万99.1671.446.45------------
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit0.3110.4631.5231.5231.5231.5231.5231.5231.5231.52
期末总股本limitlimitlimitlimitlimitlimit0.5231.5231.5231.5231.5231.5231.5231.5231.5231.52
β贝塔系数limitlimitlimitlimitlimitlimit-0.260.310.20-0.44-0.750.04-0.53-0.52-0.44-0.46
重述日期limitlimitlimitlimitlimitlimit03/22/2101/26/2203/27/2303/27/2305/26/2305/26/2307/29/2211/04/2203/27/2305/26/23
报告日期limitlimitlimitlimitlimitlimit01/09/2003/22/2101/26/2203/27/2305/26/2303/31/2207/29/2211/04/2203/27/2305/26/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit3436363838------38--
在职员工人数limitlimitlimitlimitlimitlimit1111111111
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00