*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit--------------------
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.02-0.01-0.06-0.01-0.01----------
每股息税前利润limitlimitlimitlimitlimitlimit-0.02-0.01-0.06-0.01-0.01----------
稀释每股收益limitlimitlimitlimitlimitlimit-0.02-0.01-0.06-0.01------------
扣非每股收益limitlimitlimitlimitlimitlimit-0.03-0.01-0.03-0.01------------
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-0.03-0.01-0.05----0.07--------
每股自由现金流limitlimitlimitlimitlimitlimit---0.01-0.04--------------
每股经营现金流limitlimitlimitlimitlimitlimit---0.01-0.02--------------
每股现金limitlimitlimitlimitlimitlimit--------------------
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit-0.04-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03
每股有形账面价值limitlimitlimitlimitlimitlimit-0.04-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03
每股总债务limitlimitlimitlimitlimitlimit--------------------
月末股价limitlimitlimitlimitlimitlimit--0.030.070.03--0.030.030.040.02--
财务比率年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
资产收益率 ROA %limitlimitlimitlimitlimitlimit-183.42-1,151.92-6,035.38-1,617.30-4,000.00-2,723.87-4,554.22-2,208.02-3,948.00-4,823.43
有形资产收益率 %limitlimitlimitlimitlimitlimit-183.42-1,151.92-6,035.38-1,617.30-4,000.00-2,723.87-4,554.22-2,208.02-3,948.00-4,823.43
已动用资本回报率 %limitlimitlimitlimitlimitlimit--------------------
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-30.66-31.73-44.94-49.30-43.65-36.28-49.30-47.12-46.67-43.65
资本回报率 %limitlimitlimitlimitlimitlimit-121.77-1,281.12-1.94万-2,513.91-172.41-82.03-99.43-513.71-439.10-302.51
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit12.7626.9125.3527.2911.0025.3827.2917.6218.7611.33
毛利率 %limitlimitlimitlimitlimitlimit--------------------
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
净利率 %limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit-121.70-29.59-27.48-197.90-380.83-174.09-197.90-103.05-275.13-380.83
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit122.7030.5928.46198.90381.83175.18198.90104.05276.13381.83
毛利润/总资产 %limitlimitlimitlimitlimitlimit-0.61------------------
资产周转率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimitlimit-22.85万------------------
营业成本/收入 %limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/营业利润limitlimitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimitlimit--------------------
合并利润表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit--------------------
营业成本limitlimitlimitlimitlimitlimit--------------------
毛利润limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit0.260.260.980.280.230.050.050.050.070.06
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit0.030.030.330.110.060.010.030.010.020.01
总营业成本limitlimitlimitlimitlimitlimit0.290.301.310.390.300.060.080.070.090.07
营业利润limitlimitlimitlimitlimitlimit-0.29-0.30-1.31-0.39-0.30-0.06-0.08-0.07-0.09-0.07
营业利润率 %limitlimitlimitlimitlimitlimit--------------------
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit---0.03-0.02-0.03-0.03-0.01-0.01-0.01-0.01-0.01
净利息收入limitlimitlimitlimitlimitlimit-0.01-0.03-0.03-0.03-0.03-0.01-0.01-0.01-0.01-0.01
其他收入(支出)limitlimitlimitlimitlimitlimit-0.140.09-1.10-0.030.01----0.01-0.010.01
利润总额limitlimitlimitlimitlimitlimit-0.43-0.23-2.44-0.45-0.32-0.06-0.09-0.06-0.10-0.06
所得税费用limitlimitlimitlimitlimitlimit--------------------
税率 %limitlimitlimitlimitlimitlimit--------------------
持续经营净利润limitlimitlimitlimitlimitlimit-0.43-0.23-2.44-0.45-0.32-0.06-0.09-0.06-0.10-0.06
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-0.43-0.23-2.44-0.45-0.32-0.06-0.09-0.06-0.10-0.06
净利率 %limitlimitlimitlimitlimitlimit--------------------
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-0.02-0.01-0.06-0.01------------
稀释每股收益limitlimitlimitlimitlimitlimit-0.02-0.01-0.06-0.01------------
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit17.923.143.354.857.355.456.757.357.357.3
息税前利润limitlimitlimitlimitlimitlimit-0.43-0.20-2.42-0.42-0.29-0.06-0.08-0.06-0.10-0.06
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.42-0.20-2.42-0.42-0.29-0.06-0.08-0.06-0.10-0.06
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit--------------------
合并资产负债表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit--0.020.01--------0.01----
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit--0.020.01--------0.01----
应收账款limitlimitlimitlimitlimitlimit--------------------
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit0.010.010.01----0.01--------
应收账款总额limitlimitlimitlimitlimitlimit0.010.010.01----0.01--------
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit--0.010.03--------0.01----
流动资产合计limitlimitlimitlimitlimitlimit0.010.030.040.01--0.010.010.020.01--
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit--------------------
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit--------------------
累计折旧limitlimitlimitlimitlimitlimit--------------------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit--------------------
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit--------------------
非流动资产合计limitlimitlimitlimitlimitlimit--------------------
资产总计limitlimitlimitlimitlimitlimit0.010.030.050.01--0.010.010.020.01--
应付票据及应付账款limitlimitlimitlimitlimitlimit----------0.82--1.49----
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit0.840.571.371.431.62--1.43--1.551.62
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit0.840.571.371.431.620.821.431.491.551.62
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit0.040.01--0.030.090.020.030.070.090.09
其他流动负债limitlimitlimitlimitlimitlimit----------0.57--------
流动负债合计limitlimitlimitlimitlimitlimit0.880.581.371.451.711.421.451.571.631.71
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit--0.42----------------
非流动负债合计limitlimitlimitlimitlimitlimit--0.42----------------
负债合计limitlimitlimitlimitlimitlimit0.881.001.371.451.711.421.451.571.631.71
普通股limitlimitlimitlimitlimitlimit11.1312.5814.3613.5513.8213.5813.5513.9513.7013.82
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-14.60-16.44-18.76-17.81-18.39-17.85-17.81-18.40-18.17-18.39
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit--------------------
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit2.592.893.082.822.872.862.822.902.852.87
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit-0.87-0.97-1.32-1.45-1.70-1.41-1.45-1.55-1.63-1.70
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit-0.87-0.97-1.32-1.45-1.70-1.41-1.45-1.55-1.63-1.70
股东权益比率limitlimitlimitlimitlimitlimit-121.70-29.59-27.48-197.90-380.83-174.09-197.90-103.05-275.13-380.83
合并现金流量表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-0.43-0.23-2.44-0.45-0.32-0.06-0.09-0.06-0.10-0.06
折旧、损耗和摊销limitlimitlimitlimitlimitlimit--------------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-0.01------------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit---0.01-0.020.02------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit0.220.090.370.310.250.020.100.020.080.05
其他营运资金变动limitlimitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimitlimit0.220.080.350.340.250.020.110.010.080.05
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit0.020.020.22--------------
资产减值费用limitlimitlimitlimitlimitlimit----0.99--------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.14-0.040.020.020.020.010.010.010.010.01
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-0.05-0.17-0.86-0.09-0.04-0.040.02-0.04-0.02--
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-----0.99--------------
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-----0.99--------------
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--0.211.860.06-0.020.02-0.02------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.03-0.02-0.020.02--0.02--------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.040.191.840.080.040.04-0.020.050.02--
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit0.02--0.020.01------------
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-0.020.02-0.01-0.01---------0.01--
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit--0.020.01--------0.01----
资本开支limitlimitlimitlimitlimitlimit-----0.99--------------
自由现金流limitlimitlimitlimitlimitlimit-0.05-0.17-1.85-0.09-0.04-0.040.02-0.04-0.02--
估值比率年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit----------0.36--------
市净率limitlimitlimitlimitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit--------------------
市销率limitlimitlimitlimitlimitlimit--------------------
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit--------------------
企业价值倍数limitlimitlimitlimitlimitlimit-0.17-5.30-1.37-2.47-0.73-0.53-2.47-2.73-1.46-0.73
企业价值/息税前利润limitlimitlimitlimitlimitlimit-0.16-5.30-1.37-2.47-0.73-0.53-2.47-2.73-1.46-0.73
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-625.00-18.87-72.99-40.49-136.99-188.68-40.49-36.63-68.49-136.99
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit0141011210
企业价值limitlimitlimitlimitlimitlimit0141011210
月末股价limitlimitlimitlimitlimitlimit--0.030.070.03--0.030.030.040.02--
每股现金净流量limitlimitlimitlimitlimitlimit-0.04-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-0.04-0.03-0.03-0.03-0.03-0.02-0.03-0.03-0.03-0.03
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.04-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-0.43-0.23-0.18-0.16-0.06-0.21-0.16-0.26-0.19-0.06
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-0.21-0.12-0.01--------------
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3323233322
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit-1.89-137.17-40.90-30.09-288.07-134.52-179.07-213.08-108.06-288.07
流动比率limitlimitlimitlimitlimitlimit0.010.060.030.01--0.010.010.01----
速动比率limitlimitlimitlimitlimitlimit0.010.060.030.01--0.010.010.01----
现金比率limitlimitlimitlimitlimitlimit--0.030.01--------------
利息保障倍数limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
最高股价limitlimitlimitlimitlimitlimit0.030.040.130.070.040.030.030.040.040.02
最低股价limitlimitlimitlimitlimitlimit----0.030.01--0.010.030.010.02--
股票回购率 %limitlimitlimitlimitlimitlimit-51.98-53.64-73.51-9.02-1.05-5.51-1.05------
股票回购收益率 %limitlimitlimitlimitlimitlimit-0.83-20.49-48.14-4.199.39-5.825.31------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit--------------------
每股收益同比增长率 %limitlimitlimitlimitlimitlimit83.1062.98-594.9786.78100.0085.35100.0069.5621.484.86
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit80.9063.11-539.7786.1866.6777.7594.7871.3521.674.48
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--45.8641.0627.9040.2028.3727.9029.1431.6133.49
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit17.9323.1043.3254.8357.2755.4456.7557.2757.2757.27
期末总股本limitlimitlimitlimitlimitlimit19.7030.2752.5357.2757.2756.6757.2757.2757.2757.27
β贝塔系数limitlimitlimitlimitlimitlimit1.333.092.810.472.021.310.471.802.962.08
重述日期limitlimitlimitlimitlimitlimit07/28/2107/29/2207/28/2307/28/2302/15/2402/15/2407/28/2308/18/2311/24/2302/15/24
报告日期limitlimitlimitlimitlimitlimit11/05/2007/28/2107/29/2207/28/2302/15/2402/17/2307/28/2308/18/2311/24/2302/15/24
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit--------------------
外汇汇率limitlimitlimitlimitlimitlimit1.401.261.271.37--1.361.371.331.351.34