*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimit4.625.769.0213.8115.472.462.894.714.403.48
每股税息折旧及摊销前利润limitlimitlimitlimitlimit1.481.482.774.184.950.770.791.361.571.22
每股息税前利润limitlimitlimitlimitlimit0.941.002.333.364.020.670.631.031.341.03
稀释每股收益limitlimitlimitlimitlimit0.720.831.802.572.560.500.630.380.800.75
扣非每股收益limitlimitlimitlimitlimit0.740.831.802.723.020.570.630.840.800.75
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimit--0.160.633.223.220.631.162.223.163.22
每股自由现金流limitlimitlimitlimitlimit1.570.661.173.734.210.420.561.541.071.03
每股经营现金流limitlimitlimitlimitlimit1.900.841.544.284.810.510.761.661.221.16
每股现金limitlimitlimitlimitlimit6.055.115.662.042.045.661.170.990.982.04
每股股息limitlimitlimitlimitlimit0.360.380.440.460.460.110.110.110.120.12
每股账面价值limitlimitlimitlimitlimit7.407.949.3913.2313.239.3911.4411.7812.5713.23
每股有形账面价值limitlimitlimitlimitlimit7.237.819.267.387.389.265.275.736.687.38
每股总债务limitlimitlimitlimitlimit0.590.560.580.610.610.582.951.410.560.61
月末股价limitlimitlimitlimitlimit26.0738.1350.2645.4049.8050.2641.2342.3250.2145.40
财务比率年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimit10.1312.0721.1823.5422.5222.2126.2113.2226.5923.22
股本回报率 ROE %/市净率limitlimitlimitlimitlimit2.872.513.966.865.994.157.273.686.666.77
资产收益率 ROA %limitlimitlimitlimitlimit4.175.5210.4912.8111.9111.2013.006.6114.3013.11
有形股本回报率 %limitlimitlimitlimitlimit10.3612.3121.5032.3338.5822.5337.9827.9152.1742.62
有形资产收益率 %limitlimitlimitlimitlimit4.215.5710.5715.0315.2711.2815.368.9719.4317.65
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimit24.3927.8355.1954.3048.2058.6837.9439.5654.4851.91
已动用资本回报率 %limitlimitlimitlimitlimit9.429.1818.7622.7622.7820.7317.0220.2827.1424.75
5年留存收益回报率 RORE %limitlimitlimitlimitlimit--18.374.2212.1912.194.221.200.357.2412.19
资本回报率 %limitlimitlimitlimitlimit11.3612.2321.9423.1120.6823.4218.8315.4421.4422.96
加权平均资本成本 WACC %limitlimitlimitlimitlimit6.7617.6216.5410.7210.9016.5413.9412.8714.1910.72
实际借款利率 %limitlimitlimitlimitlimit2.912.722.6113.067.54----16.87----
毛利率 %limitlimitlimitlimitlimit32.0227.6935.2237.0468.1037.8734.8534.25----
营业利润率 %limitlimitlimitlimitlimit20.6317.2025.3925.4527.1125.6821.7521.8030.4333.98
净利率 %limitlimitlimitlimitlimit9.8811.3116.0115.4215.4216.5018.788.0918.2717.81
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit32.0325.6030.7430.3031.9531.4527.4928.9635.7035.06
自由现金流利润率 %limitlimitlimitlimitlimit34.1111.3613.0227.0127.0117.1419.5032.7924.4529.51
债务股本比率limitlimitlimitlimitlimit0.080.070.060.050.050.060.260.120.050.05
股东权益比率limitlimitlimitlimitlimit0.430.480.510.570.570.510.490.520.560.57
资产有息负债率limitlimitlimitlimitlimit0.030.030.030.030.030.030.130.060.030.03
资产负债率limitlimitlimitlimitlimit0.320.390.370.300.300.370.390.350.310.30
毛利润/总资产 %limitlimitlimitlimitlimit13.5313.5123.0830.7652.5925.7024.1327.9678.3273.62
资产周转率limitlimitlimitlimitlimit0.420.490.660.830.770.170.170.200.200.18
股息支付率limitlimitlimitlimitlimit0.490.460.240.170.150.190.180.130.150.16
应收账款周转天数limitlimitlimitlimitlimit69.0855.4660.3157.1764.8165.6169.4663.2666.7068.33
现金循环周期limitlimitlimitlimitlimit176.70138.50138.28122.52212.36149.24158.17136.2466.7068.33
存货周转率limitlimitlimitlimitlimit2.363.063.173.761.730.720.760.91----
营业成本/收入 %limitlimitlimitlimitlimit0.680.720.650.630.320.620.650.66----
存货/收入limitlimitlimitlimitlimit0.290.240.200.170.180.860.860.720.720.74
资本开支/收入limitlimitlimitlimitlimit0.070.030.040.040.040.040.070.030.030.04
资本开支/营业利润limitlimitlimitlimitlimit0.340.180.160.160.150.150.320.120.110.11
资本开支/经营现金流limitlimitlimitlimitlimit0.170.220.240.130.130.180.260.070.120.12
合并利润表年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimit349.00439.00688.001,097.001,097.00188.00228.00306.00288.00275.00
营业成本limitlimitlimitlimitlimit237.00317.00446.00691.00350.00117.00149.00201.00----
毛利润limitlimitlimitlimitlimit112.00121.00242.00406.00747.0071.0080.00105.00288.00275.00
毛利率 %limitlimitlimitlimitlimit32.0227.6935.2237.0468.1037.8734.8534.25----
销售及行政开支limitlimitlimitlimitlimit40.0046.0068.00127.00127.0023.0030.0038.0030.0030.00
研发费用limitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimit--------323.00------171.00152.00
总营业成本limitlimitlimitlimitlimit40.0046.0068.00127.00450.0023.0030.0038.00200.00181.00
营业利润limitlimitlimitlimitlimit72.0075.00175.00279.00297.0048.0050.0067.0088.0093.00
营业利润率 %limitlimitlimitlimitlimit20.6317.2025.3925.4527.1125.6821.7521.8030.4333.98
利息收入limitlimitlimitlimitlimit2.00--5.004.00------------
利息支出limitlimitlimitlimitlimit-1.00-1.00-1.00-5.00-6.00-----6.00----
净利息收入limitlimitlimitlimitlimit1.00-1.004.00-6.00-5.002.001.00-6.00----
其他收入(支出)limitlimitlimitlimitlimit-2.00---2.00-10.00-30.00-2.004.00-18.00-1.00-14.00
利润总额limitlimitlimitlimitlimit70.0075.00177.00262.00262.0049.0054.0043.0086.0079.00
所得税费用limitlimitlimitlimitlimit-11.00-8.00-31.00-48.00-48.00-8.00-2.00-10.00-18.00-17.00
税率 %limitlimitlimitlimitlimit15.6310.2117.8018.1218.1216.303.5823.7921.3621.48
持续经营净利润limitlimitlimitlimitlimit59.0067.00145.00215.00215.0041.0052.0032.0068.0062.00
终止经营净利润limitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimit-25.00-36.00-70.00-91.00-91.00-45.00-9.00-8.00-15.00-59.00
归属于母公司股东的净利润limitlimitlimitlimitlimit34.0050.00110.00169.00169.0031.0043.0025.0053.0049.00
净利率 %limitlimitlimitlimitlimit9.8811.3116.0115.4215.4216.5018.788.0918.2717.81
优先股股利limitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimit0.730.901.832.622.610.510.670.380.810.75
稀释每股收益limitlimitlimitlimitlimit0.720.831.802.572.560.500.630.380.800.75
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimit75.576.176.379.578.976.579.265.065.578.9
息税前利润limitlimitlimitlimitlimit71.0076.00177.00267.00285.0051.0050.0067.0088.0081.00
折旧、损耗和摊销limitlimitlimitlimitlimit41.0036.0034.0065.0065.008.0013.0022.0015.0015.00
税息折旧及摊销前利润limitlimitlimitlimitlimit112.00112.00212.00332.00350.0059.0063.0089.00103.0096.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit32.0325.6030.7430.3031.9531.4527.4928.9635.7035.06
合并资产负债表年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimit289.00302.00345.00134.00134.00345.0075.0064.0064.00134.00
短期证券limitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimit289.00302.00345.00134.00134.00345.0075.0064.0064.00134.00
应收账款limitlimitlimitlimitlimit44.0089.00138.00205.00205.00138.00209.00215.00206.00205.00
应收票据limitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimit44.0089.00138.00205.00205.00138.00209.00215.00206.00205.00
原材料limitlimitlimitlimitlimit2.002.003.0022.0022.003.0022.0023.0023.0022.00
在产品limitlimitlimitlimitlimit4.004.005.0011.0011.005.0013.0012.0012.0011.00
存货调整limitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimit82.00114.00153.00172.00172.00153.00197.00175.00169.00172.00
其他存货limitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimit87.00120.00161.00206.00206.00161.00233.00209.00204.00206.00
其他流动资产limitlimitlimitlimitlimit5.008.0011.0011.0011.0011.0010.0011.0019.0011.00
流动资产合计limitlimitlimitlimitlimit425.00518.00655.00556.00556.00655.00527.00499.00493.00556.00
非流动投资limitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimit3.003.005.0016.0016.005.0016.0016.0016.0016.00
房屋及建筑物修缮limitlimitlimitlimitlimit22.0023.0025.00132.00132.0025.00131.00132.00132.00132.00
机器、家具和设备limitlimitlimitlimitlimit77.0086.0092.00171.00171.0092.00153.00164.00169.00171.00
在建工程limitlimitlimitlimitlimit15.0013.0014.0023.0023.0014.0021.0017.0017.0023.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimit194.00203.00217.00258.00258.00217.00256.00251.00254.00258.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimit312.00328.00354.00601.00601.00354.00578.00581.00588.00601.00
累计折旧limitlimitlimitlimitlimit-147.00-176.00-201.00-232.00-232.00-201.00-204.00-214.00-223.00-232.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimit165.00152.00153.00369.00369.00153.00373.00367.00365.00369.00
无形资产limitlimitlimitlimitlimit8.008.008.00383.00383.008.00398.00391.00385.00383.00
商誉limitlimitlimitlimitlimit8.008.008.00203.00203.008.00201.00203.00201.00203.00
其他非流动资产limitlimitlimitlimitlimit218.00304.00303.00214.00214.00303.00222.00220.00221.00214.00
非流动资产合计limitlimitlimitlimitlimit390.00464.00464.00966.00966.00464.00993.00977.00971.00966.00
资产总计limitlimitlimitlimitlimit816.00982.001,119.001,523.001,523.001,119.001,520.001,476.001,464.001,523.00
应付票据及应付账款limitlimitlimitlimitlimit20.0043.0048.0072.0072.0048.0057.0064.0065.0072.00
应交税费limitlimitlimitlimitlimit3.003.005.009.009.005.00------9.00
其他应付账款limitlimitlimitlimitlimit------1.001.00--------1.00
应交税费和其他应付款limitlimitlimitlimitlimit7.0023.0023.0027.0027.0023.0051.0053.0061.0027.00
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimit30.0069.0076.00108.00108.0076.00108.00117.00126.00108.00
短期借款limitlimitlimitlimitlimit------------40.0025.00----
短期资本化租赁债务limitlimitlimitlimitlimit8.0010.0011.0012.0012.0011.0012.0012.0012.0012.00
短期借款和资本化租赁债务limitlimitlimitlimitlimit8.0010.0011.0012.0012.0011.0052.0036.0012.0012.00
流动递延收益负债limitlimitlimitlimitlimit1.002.001.0014.0014.001.00------14.00
流动递延所得税负债limitlimitlimitlimitlimit9.0012.0028.0021.0021.0028.0028.0028.0021.0021.00
流动递延所得税和收益负债limitlimitlimitlimitlimit10.0014.0029.0035.0035.0029.0028.0028.0021.0035.00
其他流动负债limitlimitlimitlimitlimit----1.0021.0021.001.00----19.0021.00
流动负债合计limitlimitlimitlimitlimit49.0093.00117.00176.00176.00117.00187.00181.00177.00176.00
长期借款limitlimitlimitlimitlimit------------112.0030.00----
长期资本租赁负债limitlimitlimitlimitlimit20.0023.0025.0028.0028.0025.0026.0025.0025.0028.00
长期借款和资本化租赁债务limitlimitlimitlimitlimit20.0023.0025.0028.0028.0025.00138.0055.0025.0028.00
债务股本比率limitlimitlimitlimitlimit0.080.070.060.050.050.060.260.120.050.05
养老金和退休福利limitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimit196.00271.00267.00254.00254.00267.00264.00264.00252.00254.00
其他非流动负债limitlimitlimitlimitlimit------------6.0024.00----
非流动负债合计limitlimitlimitlimitlimit216.00294.00292.00282.00282.00292.00408.00343.00277.00282.00
负债合计limitlimitlimitlimitlimit265.00387.00408.00458.00458.00408.00594.00524.00454.00458.00
普通股limitlimitlimitlimitlimit--1.001.001.001.001.001.001.001.001.00
优先股limitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimit150.00178.00262.00401.00401.00262.00298.00315.00360.00401.00
累计其他综合收益(亏损)limitlimitlimitlimitlimit-----1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00
资本公积limitlimitlimitlimitlimit202.00290.00311.00465.00465.00311.00440.00446.00462.00465.00
库存股limitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimit353.00469.00572.00866.00866.00572.00737.00761.00821.00866.00
少数股东权益limitlimitlimitlimitlimit198.00126.00139.00199.00199.00139.00189.00192.00189.00199.00
所有者权益合计limitlimitlimitlimitlimit551.00595.00710.001,065.001,065.00710.00926.00953.001,010.001,065.00
股东权益比率limitlimitlimitlimitlimit0.430.480.510.570.570.510.490.520.560.57
合并现金流量表年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimit59.0067.00145.00215.00215.0041.0052.0032.0068.0062.00
折旧、损耗和摊销limitlimitlimitlimitlimit41.0036.0034.0065.0065.008.0013.0022.0015.0015.00
经营性应收项目变动limitlimitlimitlimitlimit45.00-45.00-49.00-12.00-12.00-6.00-13.00-7.007.001.00
存货变动limitlimitlimitlimitlimit18.00-36.00-45.0042.0042.001.0021.0021.004.00-3.00
预付资产变动limitlimitlimitlimitlimit6.00-3.00-3.001.001.001.002.00-1.00-8.008.00
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimit-30.0039.008.001.001.00-16.00-13.0010.009.00-4.00
其他营运资金变动limitlimitlimitlimitlimit--------------------
营运资金变动limitlimitlimitlimitlimit39.00-45.00-89.0032.0032.00-21.00-3.0022.0013.001.00
递延所得税limitlimitlimitlimitlimit7.005.0025.0017.0017.006.00-1.002.0010.007.00
股权激励limitlimitlimitlimitlimit9.009.0011.0018.0018.003.004.005.004.005.00
资产减值费用limitlimitlimitlimitlimit5.003.003.005.005.001.001.001.002.002.00
终止经营活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimit-16.00-12.00-11.00-13.00-13.001.00-5.0023.00-31.001.00
经营活动产生的现金流量净额limitlimitlimitlimitlimit143.0064.00118.00340.00340.0039.0060.00108.0080.0092.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimit-24.00-14.00-28.00-44.00-44.00-7.00-16.00-8.00-10.00-11.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimit-------616.00-616.00---619.00--3.00--
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimit6.002.003.005.005.001.002.001.001.001.00
投资活动产生的现金流量净额limitlimitlimitlimitlimit-18.00-12.00-26.00-655.00-655.00-6.00-633.00-6.00-6.00-10.00
发行股票产生的现金流入limitlimitlimitlimitlimit------170.00170.00--170.00------
回购股票产生的现金流出limitlimitlimitlimitlimit-1.00-3.00-5.00-5.00-5.00---4.00-----1.00
发行优先股产生的现金流量净额limitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimit------155.00155.00--155.00------
偿付债券现金流出limitlimitlimitlimitlimit-5.00-5.00-6.00-163.00-163.00-2.00-2.00-102.00-57.00-2.00
发行债券产生的现金流量净额limitlimitlimitlimitlimit-5.00-5.00-6.00-8.00-8.00-2.00153.00-102.00-57.00-2.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimit-33.00-31.00-36.00-47.00-47.00-8.00-9.00-10.00-17.00-11.00
融资租赁产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimit-------7.00-7.00---7.00------
筹资活动产生的现金流量净额limitlimitlimitlimitlimit-40.00-39.00-47.00103.00103.00-10.00303.00-112.00-74.00-13.00
期初现金及现金等价物余额limitlimitlimitlimitlimit203.00289.00302.00345.00345.00321.00345.0075.0064.0064.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimit1.00---2.001.001.001.00---1.00--1.00
现金及现金等价物净额limitlimitlimitlimitlimit86.0013.0043.00-211.00-211.0024.00-269.00-12.00--70.00
期末现金及现金等价物余额limitlimitlimitlimitlimit289.00302.00345.00134.00134.00345.0075.0064.0064.00134.00
资本开支limitlimitlimitlimitlimit-24.00-14.00-28.00-44.00-44.00-7.00-16.00-8.00-10.00-11.00
自由现金流limitlimitlimitlimitlimit119.0050.0090.00296.00296.0032.0045.00100.0070.0081.00
估值比率年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimit36.2145.9427.9217.6719.4527.9219.8220.9521.7417.67
扣非市盈率limitlimitlimitlimitlimit35.1845.9427.9216.6716.4927.9219.1816.6017.6816.67
股价/巴菲特所有者每股收益limitlimitlimitlimitlimit--241.3379.7814.0815.4979.7835.4219.1015.8914.08
市净率limitlimitlimitlimitlimit3.524.805.353.433.765.353.603.593.993.43
股价/每股有形账面价值limitlimitlimitlimitlimit3.604.885.436.156.755.437.837.397.526.15
股价/自由现金流limitlimitlimitlimitlimit16.5558.2142.8112.1711.8342.8124.4714.5813.9412.17
股价/每股经营现金流limitlimitlimitlimitlimit13.7345.5032.5510.6010.2832.5518.9012.3112.0610.60
市销率limitlimitlimitlimitlimit5.656.625.573.293.215.573.893.243.483.29
市盈增长比limitlimitlimitlimitlimit1.2711.46----------------
企业价值/收入limitlimitlimitlimitlimit3.394.814.202.802.904.203.843.263.412.80
企业价值倍数limitlimitlimitlimitlimit10.5818.7813.669.259.0913.6612.6110.9310.999.25
企业价值/息税前利润limitlimitlimitlimitlimit16.6027.7616.2911.5011.1616.2915.0913.5113.5011.50
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimit6.023.606.148.708.966.146.637.407.418.70
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimit-----18.92-2.54-2.95-18.92-17.64-14.71-10.26-2.54
席勒市盈率limitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimit1.381.000.881.010.940.881.071.040.901.01
估值和质量年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimit1,2442,2513,0612,9703,2873,0612,6572,7343,2802,970
企业价值limitlimitlimitlimitlimit1,1812,1092,8913,0753,1802,8912,9602,9543,4423,075
月末股价limitlimitlimitlimitlimit26.0738.1350.2645.4049.8050.2641.2342.3250.2145.40
每股现金净流量limitlimitlimitlimitlimit-3.65-3.59-3.32-8.00-8.00-3.32-10.98-10.09-8.87-8.00
净流动资产价值 NCAVlimitlimitlimitlimitlimit-0.790.091.77-1.54-1.541.77-3.97-3.35-2.30-1.54
净净营运资本 NNWClimitlimitlimitlimitlimit-2.04-1.44-0.30-4.07-4.07-0.30-6.74-5.98-4.94-4.07
内在价值:预期自由现金流模型limitlimitlimitlimitlimit----15.8424.3424.3415.8418.0824.7227.0924.34
内在价值:市销率模型limitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimit18.00------------------
格雷厄姆估值limitlimitlimitlimitlimit10.9812.0719.3721.2622.3919.6915.9618.1320.6622.39
盈利能力值(EPV)limitlimitlimitlimitlimit--15.0917.7517.6317.6317.7512.2617.1219.0417.63
两年破产风险(Z分数)limitlimitlimitlimitlimit4.344.976.545.866.286.544.174.766.165.86
基本面趋势(F分数)limitlimitlimitlimitlimit5587786777
财务造假嫌疑(M分数)limitlimitlimitlimitlimit-3.44-1.73-2.18-2.61-2.61-2.18-1.94-2.15-2.37-2.61
可供营运的资产净额/总资产limitlimitlimitlimitlimit0.350.400.410.870.660.370.930.650.670.66
斯隆比率 %limitlimitlimitlimitlimit-11.13-0.261.5931.7731.771.5940.9636.8535.1531.77
流动比率limitlimitlimitlimitlimit8.695.605.613.173.175.612.832.762.783.17
速动比率limitlimitlimitlimitlimit6.904.314.232.002.004.231.581.601.632.00
现金比率limitlimitlimitlimitlimit5.903.262.950.760.762.950.400.350.360.76
利息保障倍数limitlimitlimitlimitlimit75.2190.55195.0356.6650.15----11.25----
最高股价limitlimitlimitlimitlimit35.1446.0261.9056.8657.0057.0856.8643.3156.6552.03
最低股价limitlimitlimitlimitlimit8.4125.0334.8931.5831.3640.8636.8331.5842.4340.38
股票回购率 %limitlimitlimitlimitlimit-1.17-23.73-3.16-7.40-7.40-0.30-5.82-0.25-1.11-0.13
股票回购收益率 %limitlimitlimitlimitlimit0.120.150.15-5.54-5.010.01-24.920.04--0.09
每股收入同比增长率 %limitlimitlimitlimitlimit-44.6424.8156.4853.0960.8144.2250.63110.9545.6141.78
每股收益同比增长率 %limitlimitlimitlimitlimit-61.7015.28116.8742.7843.02100.0085.29-13.6456.8650.00
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimit-51.20-0.2587.8550.9166.6767.9252.3395.6660.6358.03
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimit27.774.01-22.53-7.22-6.30-22.53-22.18-19.45-14.29-7.22
发行在外的普通股平均股数limitlimitlimitlimitlimit47.4655.4060.3264.6465.3760.8063.7464.5764.8865.37
期末总股本limitlimitlimitlimitlimit47.7159.0460.9065.4166.0060.9064.4564.6165.3265.41
β贝塔系数limitlimitlimitlimitlimit--2.722.141.161.132.141.801.541.631.16
重述日期limitlimitlimitlimitlimit03/01/2302/29/2402/29/2402/29/2402/29/2402/29/2405/10/2308/08/2311/09/2302/29/24
报告日期limitlimitlimitlimitlimit03/01/2102/28/2203/01/2302/29/2402/29/2403/01/2305/10/2308/08/2311/09/2302/29/24
收益发布日期limitlimitlimitlimitlimit02/25/2102/28/2202/23/2302/29/2402/29/2402/23/2305/09/2308/08/2311/09/2302/29/24
股东人数limitlimitlimitlimitlimit132222------2
在职员工人数limitlimitlimitlimitlimit6601,0001,2001,2001,2001,2001,2001,2001,2001,200
外汇汇率limitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00