*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimitlimit0.761.031.521.751.830.600.350.450.420.60
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.410.580.901.030.940.370.160.260.190.33
每股息税前利润limitlimitlimitlimitlimitlimit0.390.550.810.910.940.370.160.260.190.33
稀释每股收益limitlimitlimitlimitlimitlimit0.360.510.650.720.730.280.130.190.150.26
扣非每股收益limitlimitlimitlimitlimitlimit0.310.460.570.640.700.280.130.180.140.25
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.310.450.580.610.650.620.610.650.670.65
每股自由现金流limitlimitlimitlimitlimitlimit0.260.340.580.600.580.290.060.180.080.26
每股经营现金流limitlimitlimitlimitlimitlimit0.320.450.740.750.800.330.110.220.140.34
每股现金limitlimitlimitlimitlimitlimit0.541.521.592.562.482.842.562.722.572.48
每股股息limitlimitlimitlimitlimitlimit0.040.050.150.150.14------0.14--
每股账面价值limitlimitlimitlimitlimitlimit1.552.042.614.734.744.594.734.924.944.74
每股有形账面价值limitlimitlimitlimitlimitlimit1.441.832.284.364.184.224.364.504.514.18
每股总债务limitlimitlimitlimitlimitlimit--0.180.190.250.260.240.250.240.240.26
月末股价limitlimitlimitlimitlimitlimit22.2657.7957.3735.7018.1941.3035.7033.1230.1925.68
财务比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit26.0728.1227.9619.3515.3324.8111.3716.0512.4620.98
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit1.810.991.272.563.992.761.512.392.043.87
资产收益率 ROA %limitlimitlimitlimitlimitlimit21.6621.8020.7715.4212.4320.319.3113.2010.2616.79
有形股本回报率 %limitlimitlimitlimitlimitlimit27.7930.8531.6121.3716.8526.9412.3617.4813.6323.36
有形资产收益率 %limitlimitlimitlimitlimitlimit22.8323.4022.7216.6713.4121.729.9614.1511.0418.28
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit53.8877.05120.3568.0454.77138.5537.7657.4842.1976.14
已动用资本回报率 %limitlimitlimitlimitlimitlimit26.3525.8828.5421.3917.4629.1412.0219.0913.8724.37
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit216.6724.5728.2522.0816.8923.9822.0820.7120.9216.89
资本回报率 %limitlimitlimitlimitlimitlimit32.0843.4246.3331.0024.2857.6515.5126.7918.8533.78
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit4.682.135.4013.3417.7812.7113.3413.4112.8917.51
实际借款利率 %limitlimitlimitlimitlimitlimit192.000.600.280.240.6111.12-9.704.08-3.7611.52
毛利率 %limitlimitlimitlimitlimitlimit78.4178.5476.6976.8976.1279.5173.7778.3672.6178.29
营业利润率 %limitlimitlimitlimitlimitlimit46.0449.1047.3046.5944.6156.4333.6151.3939.1149.85
净利率 %limitlimitlimitlimitlimitlimit47.4449.7742.8440.8940.1946.8937.7143.1536.2942.16
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit54.2656.2059.1758.7151.7062.1345.0457.9645.5055.28
自由现金流利润率 %limitlimitlimitlimitlimitlimit33.7432.9138.0134.2431.9247.8217.2239.1119.9243.56
债务股本比率limitlimitlimitlimitlimitlimit0.000.090.070.050.060.050.050.050.050.06
股东权益比率limitlimitlimitlimitlimitlimit0.830.740.750.830.770.810.830.820.830.77
资产有息负债率limitlimitlimitlimitlimitlimit--0.070.060.040.040.040.040.040.040.04
资产负债率limitlimitlimitlimitlimitlimit0.100.160.150.100.160.120.100.110.100.16
毛利润/总资产 %limitlimitlimitlimitlimitlimit35.8034.4037.1828.9923.5534.4418.2123.9720.5231.18
资产周转率limitlimitlimitlimitlimitlimit0.460.440.490.380.310.110.060.080.070.10
股息支付率limitlimitlimitlimitlimitlimit0.120.100.250.230.20------1.01--
应收账款周转天数limitlimitlimitlimitlimitlimit49.3350.6642.1043.8650.2335.5263.7847.7349.6140.25
应付账款周转天数limitlimitlimitlimitlimitlimit60.4267.4949.3444.7259.3241.6057.5260.8657.9756.99
存货周转天数limitlimitlimitlimitlimitlimit133.83122.97107.79118.87130.19103.81137.55140.91130.28117.91
现金循环周期limitlimitlimitlimitlimitlimit122.74106.14100.55118.01121.1097.72143.81127.79121.92101.18
存货周转率limitlimitlimitlimitlimitlimit2.732.973.393.072.800.880.660.650.700.77
营业成本/收入 %limitlimitlimitlimitlimitlimit0.220.210.230.230.240.200.260.220.270.22
存货/收入limitlimitlimitlimitlimitlimit0.080.070.070.080.090.230.400.330.390.28
资本开支/收入limitlimitlimitlimitlimitlimit0.090.110.110.080.120.070.130.090.140.12
资本开支/营业利润limitlimitlimitlimitlimitlimit0.190.220.220.180.260.130.390.170.350.24
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.210.250.220.200.270.130.430.180.400.22
合并利润表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimitlimit647.00871.001,295.001,525.001,634.00527.00314.00401.00379.00539.00
营业成本limitlimitlimitlimitlimitlimit140.00187.00302.00353.00390.00108.0082.0087.00104.00117.00
毛利润limitlimitlimitlimitlimitlimit507.00684.00993.001,173.001,244.00419.00232.00315.00275.00422.00
毛利率 %limitlimitlimitlimitlimitlimit78.4178.5476.6976.8976.1279.5173.7778.3672.6178.29
销售及行政开支limitlimitlimitlimitlimitlimit152.00186.00285.00340.00385.00147.0035.0098.0074.00178.00
研发费用limitlimitlimitlimitlimitlimit16.0019.0027.0034.0039.008.008.008.0011.0011.00
其他营业成本limitlimitlimitlimitlimitlimit42.0052.0068.0088.0091.00-34.0083.002.0042.00-35.00
总营业成本limitlimitlimitlimitlimitlimit209.00256.00380.00462.00515.00122.00126.00108.00127.00153.00
营业利润limitlimitlimitlimitlimitlimit298.00427.00613.00711.00729.00297.00106.00206.00148.00269.00
营业利润率 %limitlimitlimitlimitlimitlimit46.0449.1047.3046.5944.6156.4333.6151.3939.1149.85
利息收入limitlimitlimitlimitlimitlimit2.002.005.0018.0016.00-18.0030.00-5.0014.00-22.00
利息支出limitlimitlimitlimitlimitlimit---------1.00-6.005.00-2.002.00-6.00
净利息收入limitlimitlimitlimitlimitlimit1.00---4.007.007.004.002.002.001.002.00
其他收入(支出)limitlimitlimitlimitlimitlimit35.0034.0075.0078.00107.0021.0039.0022.0025.0021.00
利润总额limitlimitlimitlimitlimitlimit334.00462.00684.00795.00843.00322.00147.00230.00174.00292.00
所得税费用limitlimitlimitlimitlimitlimit-39.00-18.00-92.00-99.00-110.00-41.00-16.00-33.00-23.00-38.00
税率 %limitlimitlimitlimitlimitlimit11.693.9213.4912.4213.0812.6511.2114.2413.0613.11
持续经营净利润limitlimitlimitlimitlimitlimit295.00444.00592.00697.00733.00281.00130.00198.00152.00253.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit12.00-11.00-37.00-73.00-77.00-34.00-12.00-24.00-14.00-26.00
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit307.00433.00555.00624.00657.00247.00118.00173.00137.00227.00
净利率 %limitlimitlimitlimitlimitlimit47.4449.7742.8440.8940.1946.8937.7143.1536.2942.16
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.360.510.650.720.730.280.130.190.150.26
稀释每股收益limitlimitlimitlimitlimitlimit0.360.510.650.720.730.280.130.190.150.26
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit853.0848.8849.1870.8892.8881.5903.1892.9893.0892.8
息税前利润limitlimitlimitlimitlimitlimit334.00463.00684.00796.00845.00327.00142.00233.00172.00298.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit17.0027.0082.00100.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit351.00489.00766.00895.00845.00327.00142.00233.00172.00298.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit54.2656.2059.1758.7151.7062.1345.0457.9645.5055.28
合并资产负债表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit218.00326.00656.00953.001,275.001,439.00953.001,185.00972.001,275.00
短期证券limitlimitlimitlimitlimitlimit243.00980.00699.001,339.00951.001,101.001,339.001,245.001,324.00951.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit461.001,306.001,355.002,292.002,226.002,540.002,292.002,430.002,295.002,226.00
应收账款limitlimitlimitlimitlimitlimit99.00143.00156.00211.00273.00228.00211.00209.00203.00273.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit12.0015.0025.0057.0059.0045.0057.0063.0058.0059.00
应收账款总额limitlimitlimitlimitlimitlimit111.00158.00181.00268.00333.00273.00268.00272.00260.00333.00
原材料limitlimitlimitlimitlimitlimit12.0017.0024.0039.00----39.00--49.00--
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit42.0055.0082.0084.00----84.00--103.00--
其他存货limitlimitlimitlimitlimitlimit--------151.00125.00--145.00--151.00
存货limitlimitlimitlimitlimitlimit54.0072.00106.00124.00151.00125.00124.00145.00152.00151.00
其他流动资产limitlimitlimitlimitlimitlimit607.00100.00262.001,086.001,039.00855.001,086.001,039.001,104.001,039.00
流动资产合计limitlimitlimitlimitlimitlimit1,233.001,637.001,903.003,769.003,749.003,793.003,769.003,886.003,811.003,749.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit63.00100.00139.00161.00----161.00--172.00--
在建工程limitlimitlimitlimitlimitlimit7.0010.0058.0084.00144.0058.0084.0097.00120.00144.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit112.00306.00311.00386.00443.00424.00386.00423.00379.00443.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit182.00416.00508.00632.00587.00482.00632.00521.00671.00587.00
累计折旧limitlimitlimitlimitlimitlimit-38.00-68.00-95.00-122.00-----122.00---139.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit144.00348.00413.00509.00587.00482.00509.00521.00532.00587.00
无形资产limitlimitlimitlimitlimitlimit93.00181.00278.00331.00506.00331.00331.00378.00380.00506.00
商誉limitlimitlimitlimitlimitlimit85.00172.00254.00310.00457.00308.00310.00356.00359.00457.00
其他非流动资产limitlimitlimitlimitlimitlimit136.00204.00378.00509.00657.00459.00509.00599.00613.00657.00
非流动资产合计limitlimitlimitlimitlimitlimit373.00733.001,069.001,349.001,749.001,271.001,349.001,497.001,525.001,749.00
资产总计limitlimitlimitlimitlimitlimit1,606.002,370.002,972.005,119.005,498.005,064.005,119.005,383.005,337.005,498.00
应付票据及应付账款limitlimitlimitlimitlimitlimit25.0044.0037.0049.0081.0055.0049.0067.0065.0081.00
应交税费limitlimitlimitlimitlimitlimit20.0018.0054.0045.0083.0082.0045.0054.0050.0083.00
其他应付账款limitlimitlimitlimitlimitlimit87.00123.00117.00125.00366.00158.00125.00156.00137.00366.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit132.00185.00209.00219.00530.00295.00219.00277.00252.00530.00
短期借款limitlimitlimitlimitlimitlimit--1.00--8.0010.006.008.006.0011.0010.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--35.0049.0074.0071.0064.0074.0072.0068.0071.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit26.0024.0046.0053.0074.0055.0053.0056.0052.0074.00
流动负债合计limitlimitlimitlimitlimitlimit158.00244.00303.00346.00675.00414.00346.00405.00372.00675.00
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--123.00115.00151.00164.00151.00151.00145.00144.00164.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--123.00115.00151.00164.00151.00151.00145.00144.00164.00
债务股本比率limitlimitlimitlimitlimitlimit0.000.090.070.050.060.050.050.050.050.06
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit10.0012.0018.0026.0048.0024.0026.0025.0024.0048.00
非流动负债合计limitlimitlimitlimitlimitlimit10.00135.00133.00177.00213.00175.00177.00170.00168.00213.00
负债合计limitlimitlimitlimitlimitlimit168.00379.00436.00523.00888.00589.00523.00575.00540.00888.00
普通股limitlimitlimitlimitlimitlimit405.00608.00851.00895.00897.00895.00895.00895.00895.00897.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit642.00988.001,153.001,595.002,008.001,533.001,595.001,768.001,780.002,008.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit211.0047.0028.001,525.00----1,525.00--1,529.00--
库存股limitlimitlimitlimitlimitlimit-41.00-46.00-29.00-61.00-96.00-73.00-61.00-56.00-56.00-96.00
其他所有者权益limitlimitlimitlimitlimitlimit115.00155.00214.00277.001,445.001,749.00277.001,798.00271.001,445.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,330.001,752.002,216.004,230.004,254.004,104.004,230.004,405.004,419.004,254.00
少数股东权益limitlimitlimitlimitlimitlimit107.00239.00320.00365.00357.00371.00365.00403.00378.00357.00
所有者权益合计limitlimitlimitlimitlimitlimit1,438.001,991.002,536.004,595.004,611.004,475.004,595.004,808.004,797.004,611.00
股东权益比率limitlimitlimitlimitlimitlimit0.830.740.750.830.770.810.830.820.830.77
合并现金流量表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit295.00444.00592.00697.00733.00281.00130.00198.00152.00253.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit17.0027.0082.00100.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-21.00-58.002.00-93.00------------
存货变动limitlimitlimitlimitlimitlimit1.00-8.00-28.00-17.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit10.005.0032.0018.00------------
营运资金变动limitlimitlimitlimitlimitlimit-11.00-61.006.00-93.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-26.00-28.00-50.00-52.00-20.0010.00-36.00-5.00-25.0046.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit275.00381.00630.00652.00713.00290.0095.00192.00127.00300.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-57.00-94.00-138.00-129.00-192.00-39.00-41.00-35.00-51.00-65.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit1.001.001.003.004.00--2.00--2.001.00
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-14.00-24.00-14.00-52.00-29.00-11.00-29.00------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit3.00--39.0017.0017.00--17.00------
投资支付的现金limitlimitlimitlimitlimitlimit-2,502.00-2,495.00-4,549.00-5,429.00-3,940.00-1,970.00-1,441.00-659.00-634.00-1,206.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit2,325.002,315.004,553.003,917.003,851.001,121.00939.00741.00530.001,641.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit7.0015.008.0017.00-40.006.006.0012.004.00-62.00
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-238.00-282.00-101.00-1,655.00-330.00-893.00-548.0059.00-149.00308.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--1.00--10.0010.005.002.001.006.001.00
偿付债券现金流出limitlimitlimitlimitlimitlimit-----1.00-2.00-6.00-2.00---3.00-1.00-2.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--1.00-1.008.004.003.002.00-2.005.00-1.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-32.00-41.00-125.00-125.00-126.00-------125.00--
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit34.0050.00-74.001,417.00-426.00-22.00-35.00-17.00-71.00-303.00
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit2.0010.00-200.001,300.00-548.00-20.00-33.00-19.00-192.00-304.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit178.00218.00326.00655.001,438.002,060.001,438.00952.001,184.00970.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit40.00108.00329.00297.00-164.00-622.00-486.00232.00-214.00304.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit218.00326.00655.00952.001,274.001,438.00952.001,184.00970.001,274.00
资本开支limitlimitlimitlimitlimitlimit-57.00-94.00-138.00-129.00-192.00-39.00-41.00-35.00-51.00-65.00
自由现金流limitlimitlimitlimitlimitlimit218.00287.00492.00522.00522.00252.0054.00157.0075.00235.00
估值比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimitlimit61.83113.1087.8649.8624.8557.5249.8645.0039.7235.08
扣非市盈率limitlimitlimitlimitlimitlimit71.35125.9199.7755.5226.1058.2555.5246.2641.3036.84
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit71.81127.2998.7458.1427.9866.2958.1450.9544.9939.51
市净率limitlimitlimitlimitlimitlimit14.4028.3922.027.553.849.007.556.736.115.42
股价/每股有形账面价值limitlimitlimitlimitlimitlimit15.4731.6625.188.194.359.798.197.366.696.15
股价/自由现金流limitlimitlimitlimitlimitlimit86.95170.9898.9159.5031.2365.4559.5053.5149.8244.05
股价/每股经营现金流limitlimitlimitlimitlimitlimit68.92128.7177.3247.7322.7951.5647.7342.6838.1232.18
市销率limitlimitlimitlimitlimitlimit29.3756.3337.6220.389.9623.5520.3818.7916.6014.06
市盈增长比limitlimitlimitlimitlimitlimit--4.203.021.470.681.551.471.251.171.12
企业价值/收入limitlimitlimitlimitlimitlimit29.0656.0937.0019.838.6223.1819.8317.8915.6113.10
企业价值倍数limitlimitlimitlimitlimitlimit53.5599.8062.5533.7716.6644.9633.7733.0928.9725.34
企业价值/息税前利润limitlimitlimitlimitlimitlimit56.23105.5870.0338.0016.6644.9638.0033.0928.9725.34
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit1.780.951.432.636.002.222.633.023.453.95
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--20.3120.4821.0222.3820.8821.0221.2021.3521.76
席勒市盈率limitlimitlimitlimitlimitlimit----204.75108.7655.12--108.76------
股息率 %limitlimitlimitlimitlimitlimit0.160.080.250.410.780.350.410.440.460.55
估值和质量年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimitlimit19,15249,74648,79431,94516,31936,95731,94529,63727,01523,039
企业价值limitlimitlimitlimitlimitlimit18,79848,83747,92330,24414,07735,00230,24427,82725,30921,405
月末股价limitlimitlimitlimitlimitlimit22.2657.7957.3735.7018.1941.3035.7033.1230.1925.68
每股现金净流量limitlimitlimitlimitlimitlimit0.220.800.701.571.091.771.571.621.541.09
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit1.111.181.353.222.793.173.223.253.232.79
净净营运资本 NNWClimitlimitlimitlimitlimitlimit0.330.970.901.811.412.031.811.881.791.41
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--3.055.648.319.568.358.318.939.109.56
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--12.6816.2317.7017.4317.7317.7017.9018.2817.43
格雷厄姆估值limitlimitlimitlimitlimitlimit3.184.345.437.948.098.208.338.518.618.09
盈利能力值(EPV)limitlimitlimitlimitlimitlimit1.963.814.956.807.797.076.807.457.477.79
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit70.7881.0769.4838.7013.5239.6638.7032.9732.1217.56
基本面趋势(F分数)limitlimitlimitlimitlimitlimit7656466644
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-1.73-2.13-2.22-2.12-2.31-2.31-2.12-2.26-2.24-2.31
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.800.530.570.850.490.460.500.510.500.49
斯隆比率 %limitlimitlimitlimitlimitlimit16.7614.130.8831.804.9727.8931.8027.9028.164.97
流动比率limitlimitlimitlimitlimitlimit7.816.726.2810.895.559.1610.899.5910.255.55
速动比率limitlimitlimitlimitlimitlimit7.476.425.9310.535.338.8610.539.249.845.33
现金比率limitlimitlimitlimitlimitlimit2.925.364.476.623.306.136.626.006.173.30
利息保障倍数limitlimitlimitlimitlimitlimit775.53894.301,376.671,518.41543.9553.800.0091.330.0041.82
最高股价limitlimitlimitlimitlimitlimit27.6957.79108.5057.1938.4956.8045.7238.7036.1034.35
最低股价limitlimitlimitlimitlimitlimit9.6121.8950.7929.7215.2037.4829.7231.7027.4425.41
股票回购率 %limitlimitlimitlimitlimitlimit-0.19-0.051.19-5.21-0.26---------0.26
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit39.9635.2548.6914.854.5719.32-1.052.9415.141.11
每股收益同比增长率 %limitlimitlimitlimitlimitlimit40.7541.8927.979.641.3928.88-1.9811.3018.84-10.13
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit36.8340.0856.5213.964.4427.977.3918.0117.61-10.03
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--29.9633.0737.7338.3037.6437.7336.9135.3732.92
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit852.97843.37848.74870.65892.80881.48903.10892.88892.49892.80
期末总股本limitlimitlimitlimitlimitlimit860.36860.77850.51894.83897.15894.83894.83894.83894.83897.15
β贝塔系数limitlimitlimitlimitlimitlimit0.460.200.651.592.301.491.591.671.532.18
重述日期limitlimitlimitlimitlimitlimit03/30/2103/29/2204/01/2304/01/2310/24/2310/24/2304/01/2304/25/2308/11/2310/24/23
报告日期limitlimitlimitlimitlimitlimit04/10/2003/30/2103/29/2204/01/2310/24/2310/22/2204/01/2304/25/2308/11/2310/24/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit1,6331,9262,7722,9022,9022,7722,9022,9022,9022,902
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00