*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimitlimit6.367.719.2211.8212.572.932.843.413.472.85
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.710.991.101.341.230.250.230.340.410.25
每股息税前利润limitlimitlimitlimitlimitlimit0.540.770.851.071.230.250.230.340.410.25
稀释每股收益limitlimitlimitlimitlimitlimit0.380.530.670.820.930.180.190.250.310.19
扣非每股收益limitlimitlimitlimitlimitlimit0.350.450.540.700.960.190.220.240.270.22
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.160.230.340.470.560.450.470.520.560.56
每股自由现金流limitlimitlimitlimitlimitlimit-0.560.18-0.411.05-0.291.29-1.89-0.311.410.50
每股经营现金流limitlimitlimitlimitlimitlimit-0.051.040.121.380.051.37-1.82-0.261.530.59
每股现金limitlimitlimitlimitlimitlimit1.070.601.382.194.443.882.193.003.894.44
每股股息limitlimitlimitlimitlimitlimit0.800.050.100.130.16------0.16--
每股账面价值limitlimitlimitlimitlimitlimit3.423.975.235.946.555.785.946.216.386.55
每股有形账面价值limitlimitlimitlimitlimitlimit3.133.474.725.355.955.215.355.625.785.95
每股总债务limitlimitlimitlimitlimitlimit4.293.994.595.336.194.905.336.435.846.19
月末股价limitlimitlimitlimitlimitlimit7.4819.1516.7017.7312.4215.7517.7318.4517.9015.00
财务比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit11.0914.0514.5014.5915.0712.7612.4716.6819.5211.58
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit5.062.914.544.897.934.684.185.626.955.06
资产收益率 ROA %limitlimitlimitlimitlimitlimit4.925.846.636.746.946.085.807.428.805.44
有形股本回报率 %limitlimitlimitlimitlimitlimit12.0115.7116.2716.1816.6714.1613.8418.4821.5512.77
有形资产收益率 %limitlimitlimitlimitlimitlimit5.106.116.977.067.256.386.087.769.195.69
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit9.7112.0111.8513.0915.5915.1512.5215.2819.3612.83
已动用资本回报率 %limitlimitlimitlimitlimitlimit14.2514.7413.8815.3015.8213.3811.8016.9321.2413.19
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit60.1751.3436.0535.0831.6936.3235.0834.7333.6131.69
资本回报率 %limitlimitlimitlimitlimitlimit7.188.708.228.429.628.119.4410.588.868.66
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit6.087.456.217.836.419.357.837.927.695.41
实际借款利率 %limitlimitlimitlimitlimitlimit3.763.652.352.542.202.260.923.082.202.35
毛利率 %limitlimitlimitlimitlimitlimit17.8016.6614.7513.9412.8514.0915.0112.7610.8013.34
营业利润率 %limitlimitlimitlimitlimitlimit8.0410.168.808.068.477.039.009.087.528.39
净利率 %limitlimitlimitlimitlimitlimit5.936.847.216.897.436.146.497.438.846.64
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit11.1812.8511.9411.359.808.508.129.8811.838.89
自由现金流利润率 %limitlimitlimitlimitlimitlimit-8.882.36-4.458.88-2.1944.15-66.62-8.9740.7817.42
债务股本比率limitlimitlimitlimitlimitlimit1.261.000.880.900.940.850.901.030.920.94
股东权益比率limitlimitlimitlimitlimitlimit0.390.440.470.460.470.470.460.430.470.47
资产有息负债率limitlimitlimitlimitlimitlimit0.490.450.410.410.440.400.410.450.430.44
资产负债率limitlimitlimitlimitlimitlimit0.610.560.530.540.520.520.540.560.520.52
毛利润/总资产 %limitlimitlimitlimitlimitlimit14.7814.2313.5613.6311.9913.9513.4112.7410.7510.92
资产周转率limitlimitlimitlimitlimitlimit0.830.850.920.980.930.250.220.250.250.21
股息支付率limitlimitlimitlimitlimitlimit2.300.110.190.190.17------0.59--
应收账款周转天数limitlimitlimitlimitlimitlimit31.9427.3425.7920.2018.5420.0217.4316.8618.7322.88
应付账款周转天数limitlimitlimitlimitlimitlimit26.4517.103.053.102.462.203.322.671.732.34
存货周转天数limitlimitlimitlimitlimitlimit232.87207.77176.64143.56108.3186.66108.96130.04116.86108.50
现金循环周期limitlimitlimitlimitlimitlimit238.35218.01199.39160.65124.39104.49123.07144.24133.86129.04
存货周转率limitlimitlimitlimitlimitlimit1.571.762.072.543.371.050.840.700.780.84
营业成本/收入 %limitlimitlimitlimitlimitlimit0.820.830.850.860.870.860.850.870.890.87
存货/收入limitlimitlimitlimitlimitlimit0.520.470.410.340.260.821.011.241.141.03
资本开支/收入limitlimitlimitlimitlimitlimit0.080.110.060.030.030.030.020.010.030.03
资本开支/营业利润limitlimitlimitlimitlimitlimit1.011.100.660.350.320.370.270.160.460.41
资本开支/经营现金流limitlimitlimitlimitlimitlimit--0.834.390.245.360.06----0.080.17
合并利润表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimitlimit3,265.003,913.004,874.006,296.006,669.001,569.001,500.001,818.001,851.001,501.00
营业成本limitlimitlimitlimitlimitlimit2,684.003,261.004,155.005,418.005,812.001,348.001,275.001,586.001,651.001,300.00
毛利润limitlimitlimitlimitlimitlimit581.00652.00719.00878.00857.00221.00225.00232.00200.00200.00
毛利率 %limitlimitlimitlimitlimitlimit17.8016.6614.7513.9412.8514.0915.0112.7610.8013.34
销售及行政开支limitlimitlimitlimitlimitlimit190.0085.0091.00101.0077.00143.00-84.0053.00-7.00116.00
研发费用limitlimitlimitlimitlimitlimit49.0083.0095.00129.0092.0044.0031.0018.0021.0023.00
其他营业成本limitlimitlimitlimitlimitlimit80.0086.00104.00141.00123.00-76.00143.00-4.0047.00-64.00
总营业成本limitlimitlimitlimitlimitlimit319.00254.00290.00371.00292.00111.0090.0067.0061.0074.00
营业利润limitlimitlimitlimitlimitlimit263.00398.00429.00507.00565.00110.00135.00165.00139.00126.00
营业利润率 %limitlimitlimitlimitlimitlimit8.0410.168.808.068.477.039.009.087.528.39
利息收入limitlimitlimitlimitlimitlimit5.0017.009.0025.0010.00-17.0037.00-6.0021.00-42.00
利息支出limitlimitlimitlimitlimitlimit-66.00-78.00-53.00-67.00-67.00-14.00-6.00-24.00-18.00-19.00
净利息收入limitlimitlimitlimitlimitlimit-62.00-63.00-45.00-44.00-56.0026.00-28.00-28.00---1.00
其他收入(支出)limitlimitlimitlimitlimitlimit10.00-22.0015.0039.0077.00-17.008.0018.0062.00-11.00
利润总额limitlimitlimitlimitlimitlimit211.00313.00398.00502.00587.00119.00115.00156.00201.00115.00
所得税费用limitlimitlimitlimitlimitlimit-21.00-46.00-47.00-66.00-73.00-21.00-18.00-16.00-26.00-13.00
税率 %limitlimitlimitlimitlimitlimit9.8414.8711.9213.0912.4317.5415.4810.0412.9711.65
持续经营净利润limitlimitlimitlimitlimitlimit190.00266.00351.00436.00514.0098.0098.00140.00175.00101.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit4.002.001.00-2.00-18.00-2.00---5.00-11.00-2.00
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit194.00268.00352.00434.00496.0096.0097.00135.00164.00100.00
净利率 %limitlimitlimitlimitlimitlimit5.936.847.216.897.436.146.497.438.846.64
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.380.550.670.820.930.180.190.250.310.19
稀释每股收益limitlimitlimitlimitlimitlimit0.380.530.670.820.930.180.190.250.310.19
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit513.6507.6528.5532.8526.8535.2527.4532.7533.9526.8
息税前利润limitlimitlimitlimitlimitlimit276.00391.00451.00569.00654.00133.00122.00180.00219.00133.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit89.00112.00131.00145.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit365.00503.00582.00714.00654.00133.00122.00180.00219.00133.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit11.1812.8511.9411.359.808.508.129.8811.838.89
合并资产负债表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit548.00310.00733.001,147.002,294.002,069.001,147.001,594.001,991.002,294.00
短期证券limitlimitlimitlimitlimitlimit----1.0018.0074.00--18.003.0084.0074.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit548.00310.00733.001,164.002,368.002,069.001,164.001,597.002,075.002,368.00
应收账款limitlimitlimitlimitlimitlimit291.00295.00394.00303.00361.00270.00303.00369.00391.00361.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit17.0018.0018.0086.0038.0060.0086.0035.0026.0038.00
应收账款总额limitlimitlimitlimitlimitlimit308.00313.00411.00389.00400.00330.00389.00403.00417.00400.00
原材料limitlimitlimitlimitlimitlimit585.00700.00842.00735.00----735.00--460.00--
在产品limitlimitlimitlimitlimitlimit12.0023.0032.0086.00----86.00--95.00--
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit1,322.001,069.001,354.001,213.00----1,213.00--1,187.00--
其他存货limitlimitlimitlimitlimitlimit--------1,351.001,010.00--2,487.00--1,351.00
存货limitlimitlimitlimitlimitlimit1,920.001,793.002,229.002,033.001,351.001,010.002,033.002,487.001,742.001,351.00
其他流动资产limitlimitlimitlimitlimitlimit416.00497.00604.001,340.001,174.00997.001,340.001,164.00933.001,174.00
流动资产合计limitlimitlimitlimitlimitlimit3,192.002,912.003,977.004,927.005,293.004,406.004,927.005,651.005,167.005,293.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit786.00915.001,104.001,201.00----1,201.00--1,225.00--
在建工程limitlimitlimitlimitlimitlimit72.00204.00220.00183.00276.00230.00183.00173.00203.00276.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit504.00643.00790.00909.001,376.001,321.00909.001,346.00957.001,376.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit1,362.001,762.002,114.002,293.001,652.001,551.002,293.001,519.002,385.001,652.00
累计折旧limitlimitlimitlimitlimitlimit-437.00-519.00-630.00-755.00-----755.00---808.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit926.001,244.001,484.001,538.001,652.001,551.001,538.001,519.001,577.001,652.00
无形资产limitlimitlimitlimitlimitlimit144.00258.00269.00316.00322.00302.00316.00315.00318.00322.00
商誉limitlimitlimitlimitlimitlimit1.001.001.001.001.001.001.001.001.001.00
其他非流动资产limitlimitlimitlimitlimitlimit245.00240.00225.00143.00164.00242.00143.00152.00178.00164.00
非流动资产合计limitlimitlimitlimitlimitlimit1,315.001,742.001,978.001,997.002,137.002,094.001,997.001,986.002,073.002,137.00
资产总计limitlimitlimitlimitlimitlimit4,507.004,654.005,955.006,924.007,430.006,501.006,924.007,637.007,240.007,430.00
应付票据及应付账款limitlimitlimitlimitlimitlimit272.0033.0036.0056.0041.0037.0056.0037.0026.0041.00
应交税费limitlimitlimitlimitlimitlimit13.0015.0024.0048.0047.0041.0048.0040.0034.0047.00
其他应付账款limitlimitlimitlimitlimitlimit65.00127.00150.00202.00192.00215.00202.00184.00176.00192.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit350.00175.00210.00306.00280.00293.00306.00261.00236.00280.00
短期借款limitlimitlimitlimitlimitlimit1,940.001,038.001,839.002,043.002,359.001,834.002,043.002,630.002,321.002,359.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1,940.001,044.002,139.002,066.002,878.001,836.002,066.002,653.002,840.002,878.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit143.00207.00333.00385.00108.00284.00385.00398.00240.00108.00
流动负债合计limitlimitlimitlimitlimitlimit2,433.001,426.002,682.002,757.003,266.002,413.002,757.003,312.003,316.003,266.00
长期借款limitlimitlimitlimitlimitlimit258.001,031.00303.00770.00415.00770.00770.00770.00270.00415.00
长期资本租赁负债limitlimitlimitlimitlimitlimit----3.004.004.003.004.004.004.004.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit258.001,031.00306.00774.00419.00773.00774.00774.00274.00419.00
债务股本比率limitlimitlimitlimitlimitlimit1.261.000.880.900.940.850.901.030.920.94
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit75.00138.00184.00178.00189.00190.00178.00189.00190.00189.00
非流动负债合计limitlimitlimitlimitlimitlimit333.001,169.00490.00952.00607.00962.00952.00963.00463.00607.00
负债合计limitlimitlimitlimitlimitlimit2,766.002,595.003,172.003,710.003,873.003,375.003,710.004,275.003,779.003,873.00
普通股limitlimitlimitlimitlimitlimit512.00520.00533.00533.00533.00533.00533.00533.00533.00533.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit685.00905.001,183.001,519.001,832.001,450.001,519.001,654.001,733.001,832.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit653.00757.001,030.001,030.00----1,030.00--1,030.00--
库存股limitlimitlimitlimitlimitlimit-141.00-233.00----------------
其他所有者权益limitlimitlimitlimitlimitlimit40.00114.0041.0083.001,126.001,094.0083.001,123.00102.001,126.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,748.002,064.002,785.003,165.003,491.003,077.003,165.003,310.003,397.003,491.00
少数股东权益limitlimitlimitlimitlimitlimit-7.00-5.00-2.0049.0065.0049.0049.0052.0064.0065.00
所有者权益合计limitlimitlimitlimitlimitlimit1,741.002,060.002,783.003,214.003,556.003,125.003,214.003,362.003,461.003,556.00
股东权益比率limitlimitlimitlimitlimitlimit0.390.440.470.460.470.470.460.430.470.47
合并现金流量表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit190.00266.00351.00436.00514.0098.0098.00140.00175.00101.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit89.00112.00131.00145.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-59.0059.00-119.00-274.00------------
存货变动limitlimitlimitlimitlimitlimit-420.00108.00-436.00187.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit105.00-107.0084.00174.00------------
营运资金变动limitlimitlimitlimitlimitlimit-373.0061.00-471.0087.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit70.0090.0054.0066.00-480.00635.00-1,060.00-276.00643.00212.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-24.00529.0064.00735.0033.00733.00-962.00-136.00818.00313.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-266.00-437.00-281.00-176.00-179.00-40.00-37.00-27.00-64.00-52.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit3.001.004.00--------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-120.00-11.00-3.00-571.00-187.00-590.00719.00-238.00-257.00-410.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit61.002.0016.0050.00234.00554.00-795.00339.00364.00327.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--2.00----------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-322.00-442.00-265.00-696.00-131.00-76.00-113.0073.0044.00-136.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit2,906.001,954.002,081.003,511.003,056.001,055.00468.00755.00772.001,062.00
偿付债券现金流出limitlimitlimitlimitlimitlimit-1,980.00-2,505.00-1,275.00-3,132.00-2,385.00-899.00-256.00-168.00-1,082.00-879.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit926.00-551.00806.00379.00671.00155.00211.00587.00-309.00183.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-102.00-94.00-110.00-144.00-158.00-19.00-10.00-22.00-105.00-21.00
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-481.00888.00-155.00-196.00-64.00-107.00-41.00-172.00--149.00
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit342.00243.00541.0039.00450.0030.00161.00393.00-415.00311.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit100.0097.00423.00759.001,755.001,067.001,755.00831.001,162.001,609.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit1.00-4.00-4.00-5.00-15.001.00-10.00-----5.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit-3.00326.00336.0073.00337.00688.00-924.00331.00447.00483.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit97.00423.00759.00831.002,092.001,755.00831.001,162.001,609.002,092.00
资本开支limitlimitlimitlimitlimitlimit-266.00-437.00-281.00-176.00-179.00-40.00-37.00-27.00-64.00-52.00
自由现金流limitlimitlimitlimitlimitlimit-290.0093.00-217.00559.00-146.00693.00-999.00-163.00755.00261.00
估值比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimitlimit19.8436.2725.1121.7513.2719.5721.7521.2619.3316.03
扣非市盈率limitlimitlimitlimitlimitlimit21.4943.0331.0425.4012.9818.1925.4020.3619.3115.67
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit45.6183.2649.4137.5622.2034.8537.5635.5531.7426.79
市净率limitlimitlimitlimitlimitlimit2.194.833.192.981.902.732.982.972.812.29
股价/每股有形账面价值limitlimitlimitlimitlimitlimit2.395.523.543.322.093.023.323.283.102.52
股价/自由现金流limitlimitlimitlimitlimitlimit--105.22--16.90--31.8816.9020.8935.24--
股价/每股经营现金流limitlimitlimitlimitlimitlimit--18.36138.0212.86264.2518.6212.8616.1621.75319.15
市销率limitlimitlimitlimitlimitlimit1.182.481.811.500.951.301.501.511.411.19
市盈增长比limitlimitlimitlimitlimitlimit0.871.941.180.900.510.670.900.730.680.55
企业价值/收入limitlimitlimitlimitlimitlimit1.683.002.181.771.141.391.771.791.581.35
企业价值倍数limitlimitlimitlimitlimitlimit14.9923.3118.2315.6411.6115.8715.6419.2916.2713.74
企业价值/息税前利润limitlimitlimitlimitlimitlimit19.8230.0123.5119.6311.6115.8719.6319.2916.2713.74
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit5.053.334.255.098.616.305.095.186.157.28
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit12.6417.5916.8018.4522.4921.1718.4519.8021.2521.92
席勒市盈率limitlimitlimitlimitlimitlimit36.2281.2758.7150.0728.8846.0950.0749.0144.2234.92
股息率 %limitlimitlimitlimitlimitlimit10.720.260.600.721.280.830.720.700.891.07
估值和质量年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimitlimit3,8299,9648,8979,4466,6178,3919,4469,8309,5377,992
企业价值limitlimitlimitlimitlimitlimit5,47111,72510,60711,1717,3658,98011,17111,71310,6398,986
月末股价limitlimitlimitlimitlimitlimit7.4819.1516.7017.7312.4215.7517.7318.4517.9015.00
每股现金净流量limitlimitlimitlimitlimitlimit-4.32-4.38-4.57-4.87-2.95-2.54-4.87-5.12-3.32-2.95
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit0.850.621.522.192.541.842.192.492.492.54
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-2.02-2.24-1.93-2.53-1.17-1.22-2.53-2.27-1.13-1.17
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit-2.71-2.65-2.760.266.554.740.262.796.036.55
内在价值:市销率模型limitlimitlimitlimitlimitlimit--14.4816.5120.2121.3220.9620.2120.8021.4521.32
彼得林奇公允价值limitlimitlimitlimitlimitlimit9.6912.7217.5821.8023.9321.6521.8022.6523.1823.93
格雷厄姆估值limitlimitlimitlimitlimitlimit4.955.907.569.1611.3210.0710.2510.7110.9811.32
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-1.73-1.04-0.320.973.262.750.971.032.773.26
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit2.174.083.293.392.813.453.393.173.383.10
基本面趋势(F分数)limitlimitlimitlimitlimitlimit3565475544
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.44-2.44-2.01-2.70-1.98-2.48-2.70-2.58-2.61-1.98
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit1.010.850.970.820.620.590.750.750.590.62
斯隆比率 %limitlimitlimitlimitlimitlimit11.983.889.285.717.995.145.711.031.537.99
流动比率limitlimitlimitlimitlimitlimit1.312.041.481.791.621.831.791.711.561.62
速动比率limitlimitlimitlimitlimitlimit0.520.790.651.051.211.411.050.961.031.21
现金比率limitlimitlimitlimitlimitlimit0.230.220.270.420.720.860.420.480.630.72
利息保障倍数limitlimitlimitlimitlimitlimit4.015.098.077.558.417.6921.566.847.746.69
最高股价limitlimitlimitlimitlimitlimit8.7519.5319.7818.1418.9317.4618.1419.0918.6117.64
最低股价limitlimitlimitlimitlimitlimit5.506.7112.4113.8510.0813.8515.1516.6317.0814.56
股票回购率 %limitlimitlimitlimitlimitlimit0.36-1.65-2.39--------------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit6.4321.2619.6128.163.4658.10-10.6114.7213.06-2.83
每股收益同比增长率 %limitlimitlimitlimitlimitlimit33.0439.9626.0922.4914.8163.645.4826.3122.945.56
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit33.2939.4811.1121.7616.0464.891.9827.1327.361.63
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit24.7822.1626.3828.0725.5027.0028.0727.8828.4028.50
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit513.59483.29528.51532.75526.80535.19527.38532.72533.91526.80
期末总股本limitlimitlimitlimitlimitlimit511.87520.31532.77532.77532.77532.77532.77532.77532.77532.77
β贝塔系数limitlimitlimitlimitlimitlimit0.811.240.890.910.741.200.911.010.940.36
重述日期limitlimitlimitlimitlimitlimit03/23/2103/29/2203/28/2303/28/2310/24/2310/24/2303/28/2304/26/2308/14/2310/24/23
报告日期limitlimitlimitlimitlimitlimit04/21/2003/23/2103/29/2203/28/2310/24/2310/27/2203/28/2304/26/2308/14/2310/24/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit1,3381,3511,7571,7991,7991,7571,7991,7991,7991,799
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00