*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimitlimit7.619.6013.5827.9524.237.606.616.146.614.87
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit2.312.974.1411.118.533.111.641.943.401.54
每股息税前利润limitlimitlimitlimitlimitlimit1.932.493.5110.188.533.111.641.943.401.54
稀释每股收益limitlimitlimitlimitlimitlimit1.712.203.139.007.662.691.561.722.931.45
扣非每股收益limitlimitlimitlimitlimitlimit1.511.962.748.817.592.571.511.692.921.47
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.790.931.506.525.036.296.526.826.445.03
每股自由现金流limitlimitlimitlimitlimitlimit0.28-1.36-4.533.105.404.40-0.222.722.020.88
每股经营现金流limitlimitlimitlimitlimitlimit1.861.730.338.969.106.061.213.562.651.69
每股现金limitlimitlimitlimitlimitlimit1.346.2618.0220.1124.9020.7820.1122.7424.0824.90
每股股息limitlimitlimitlimitlimitlimit0.290.360.430.801.800.80----1.80--
每股账面价值limitlimitlimitlimitlimitlimit9.4017.6434.2442.2947.1640.7142.2944.1345.3147.16
每股有形账面价值limitlimitlimitlimitlimitlimit9.0316.6732.8340.6245.5039.0040.6242.4743.6545.50
每股总债务limitlimitlimitlimitlimitlimit--0.121.180.370.340.160.370.360.360.34
月末股价limitlimitlimitlimitlimitlimit92.50213.67310.71148.0086.04138.70148.00133.33117.86151.70
财务比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit19.9415.9811.5023.3717.1826.4715.1315.7725.5412.26
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit2.031.321.276.689.447.774.325.229.823.81
资产收益率 ROA %limitlimitlimitlimitlimitlimit15.9513.209.5719.7714.8721.8612.8013.7122.3810.75
有形股本回报率 %limitlimitlimitlimitlimitlimit20.8316.8212.0524.3517.8627.6515.7716.4126.5312.71
有形资产收益率 %limitlimitlimitlimitlimitlimit16.5213.779.9520.4715.3822.6613.2514.1823.1411.10
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit30.9129.7028.7261.8246.8771.5137.4842.2774.1832.96
已动用资本回报率 %limitlimitlimitlimitlimitlimit21.1617.1812.5025.7518.5429.7215.4017.3028.7412.69
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit28.9219.5025.4650.8131.7551.6150.8147.8141.2331.75
资本回报率 %limitlimitlimitlimitlimitlimit23.4422.3219.0335.5928.8536.2025.9229.4738.3021.80
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit5.403.282.667.4111.628.927.417.977.649.20
实际借款利率 %limitlimitlimitlimitlimitlimit--6.413.103.684.39-7.8716.031.007.26-4.73
毛利率 %limitlimitlimitlimitlimitlimit45.5046.5544.3347.3752.6546.7548.7948.4057.4956.91
营业利润率 %limitlimitlimitlimitlimitlimit26.1128.2925.3430.9331.7731.5223.7832.6940.6429.74
净利率 %limitlimitlimitlimitlimitlimit22.5122.9323.0532.1931.6235.4123.7628.0344.5129.73
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit30.3530.9130.4939.7635.0840.8724.8531.5751.4731.68
自由现金流利润率 %limitlimitlimitlimitlimitlimit3.66-14.15-33.3411.0822.1957.85-3.3244.3830.5517.98
债务股本比率limitlimitlimitlimitlimitlimit0.000.010.030.010.010.000.010.010.010.01
股东权益比率limitlimitlimitlimitlimitlimit0.810.830.830.860.880.830.860.880.870.88
资产有息负债率limitlimitlimitlimitlimitlimit--0.010.030.010.01--0.010.010.010.01
资产负债率limitlimitlimitlimitlimitlimit0.190.170.170.140.120.170.140.120.130.12
毛利润/总资产 %limitlimitlimitlimitlimitlimit32.2426.8018.4129.0924.7728.8626.2723.6828.9120.58
资产周转率limitlimitlimitlimitlimitlimit0.710.580.420.610.470.150.140.120.130.09
股息支付率limitlimitlimitlimitlimitlimit0.190.180.160.090.240.31----0.62--
应收账款周转天数limitlimitlimitlimitlimitlimit87.8295.29110.2575.9493.9782.7081.5690.1486.88129.54
应付账款周转天数limitlimitlimitlimitlimitlimit73.9269.9965.7637.8948.4258.6658.0736.9435.4948.60
存货周转天数limitlimitlimitlimitlimitlimit118.83127.39150.0098.27104.01110.37115.88102.9685.77100.28
现金循环周期limitlimitlimitlimitlimitlimit132.73152.70194.49136.32149.56134.40139.37156.15137.16181.22
存货周转率limitlimitlimitlimitlimitlimit3.072.872.433.713.510.830.790.891.060.91
营业成本/收入 %limitlimitlimitlimitlimitlimit0.540.530.560.530.470.530.510.520.430.43
存货/收入limitlimitlimitlimitlimitlimit0.180.190.230.140.130.640.650.580.400.47
资本开支/收入limitlimitlimitlimitlimitlimit0.210.320.360.210.150.220.220.140.090.17
资本开支/营业利润limitlimitlimitlimitlimitlimit0.801.141.410.680.480.690.910.420.230.56
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.851.7814.670.650.410.271.180.230.240.48
合并利润表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimitlimit2,460.003,150.004,639.0010,255.008,827.002,770.002,444.002,249.002,372.001,762.00
营业成本limitlimitlimitlimitlimitlimit1,341.001,684.002,582.005,398.004,180.001,475.001,252.001,160.001,009.00759.00
毛利润limitlimitlimitlimitlimitlimit1,119.001,466.002,056.004,858.004,647.001,295.001,192.001,089.001,364.001,002.00
毛利率 %limitlimitlimitlimitlimitlimit45.5046.5544.3347.3752.6546.7548.7948.4057.4956.91
销售及行政开支limitlimitlimitlimitlimitlimit165.00164.00253.00386.00468.00459.00-233.00199.00-6.00507.00
研发费用limitlimitlimitlimitlimitlimit193.00259.00387.00709.00780.00179.00267.00162.00161.00190.00
其他营业成本limitlimitlimitlimitlimitlimit120.00152.00240.00591.00595.00-216.00577.00-8.00245.00-218.00
总营业成本limitlimitlimitlimitlimitlimit477.00575.00881.001,686.001,843.00422.00611.00353.00400.00479.00
营业利润limitlimitlimitlimitlimitlimit642.00891.001,176.003,172.002,804.00873.00581.00735.00964.00524.00
营业利润率 %limitlimitlimitlimitlimitlimit26.1128.2925.3430.9331.7731.5223.7832.6940.6429.74
利息收入limitlimitlimitlimitlimitlimit5.0015.0013.0077.008.00-56.00113.00-27.0094.00-171.00
利息支出limitlimitlimitlimitlimitlimit-1.00-3.00-7.00-11.00-5.001.00-4.00---2.002.00
净利息收入limitlimitlimitlimitlimitlimit1.0011.005.0065.00-299.00501.00-448.00-37.00101.0085.00
其他收入(支出)limitlimitlimitlimitlimitlimit-20.00-88.0012.00487.00586.00-241.00470.0011.00154.00-49.00
利润总额limitlimitlimitlimitlimitlimit624.00814.001,193.003,725.003,091.001,133.00603.00710.001,219.00560.00
所得税费用limitlimitlimitlimitlimitlimit-70.00-92.00-124.00-430.00-317.00-153.00-30.00-82.00-165.00-41.00
税率 %limitlimitlimitlimitlimitlimit11.1811.3310.3711.5510.2513.464.9011.5313.517.30
持续经营净利润limitlimitlimitlimitlimitlimit554.00722.001,069.003,295.002,775.00981.00574.00628.001,054.00519.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit------7.009.00----2.002.005.00
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit554.00722.001,069.003,302.002,791.00981.00581.00630.001,056.00524.00
净利率 %limitlimitlimitlimitlimitlimit22.5122.9323.0532.1931.6235.4123.7628.0344.5129.73
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit1.732.213.159.027.662.711.561.722.931.45
稀释每股收益limitlimitlimitlimitlimitlimit1.712.203.139.007.662.691.561.722.931.45
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit323.1328.2341.6366.8361.6364.4369.9366.5358.8361.6
息税前利润limitlimitlimitlimitlimitlimit624.00817.001,200.003,735.003,097.001,132.00607.00710.001,221.00558.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit122.00157.00214.00342.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit747.00974.001,415.004,077.003,097.001,132.00607.00710.001,221.00558.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit30.3530.9130.4939.7635.0840.8724.8531.5751.4731.68
合并资产负债表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit435.002,125.006,234.005,290.007,100.006,267.005,290.005,887.007,041.007,100.00
短期证券limitlimitlimitlimitlimitlimit----401.002,151.002,105.001,420.002,151.002,523.001,860.002,105.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit435.002,125.006,636.007,441.009,205.007,688.007,441.008,411.008,902.009,205.00
应收账款limitlimitlimitlimitlimitlimit659.00986.001,816.002,451.002,476.001,918.002,451.001,992.002,525.002,476.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit12.0039.0024.00183.00198.00183.00183.00228.00150.00198.00
应收账款总额limitlimitlimitlimitlimitlimit670.001,025.001,840.002,634.002,675.002,101.002,634.002,220.002,675.002,675.00
原材料limitlimitlimitlimitlimitlimit200.00204.00412.00392.00----392.00--340.00--
在产品limitlimitlimitlimitlimitlimit244.00--984.001,105.00----1,105.00--362.00--
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit5.00------------------
其他存货limitlimitlimitlimitlimitlimit--523.00--14.00880.001,668.0014.001,108.0086.00880.00
存货limitlimitlimitlimitlimitlimit449.00726.001,396.001,510.00880.001,668.001,510.001,108.00788.00880.00
其他流动资产limitlimitlimitlimitlimitlimit85.00154.00439.00276.00300.00722.00276.00238.00254.00300.00
流动资产合计limitlimitlimitlimitlimitlimit1,639.004,029.0010,310.0011,860.0013,059.0012,179.0011,860.0011,977.0012,619.0013,059.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit67.0079.00105.00130.00----130.00--133.00--
在建工程limitlimitlimitlimitlimitlimit360.00671.001,047.001,072.00982.001,434.001,072.00924.00916.00982.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit1,736.002,151.003,054.004,742.004,043.002,887.004,742.004,016.005,258.004,043.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit2,163.002,902.004,206.005,945.005,024.004,321.005,945.004,940.006,307.005,024.00
累计折旧limitlimitlimitlimitlimitlimit-532.00-673.00-863.00-1,126.00-----1,126.00---1,287.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit1,632.002,229.003,343.004,819.005,024.004,321.004,819.004,940.005,019.005,024.00
无形资产limitlimitlimitlimitlimitlimit122.00329.00520.00619.00615.00632.00619.00616.00614.00615.00
商誉limitlimitlimitlimitlimitlimit--43.00146.00146.00146.00148.00146.00146.00146.00146.00
其他非流动资产limitlimitlimitlimitlimitlimit366.00595.00983.00940.001,065.00932.00940.001,012.00944.001,065.00
非流动资产合计limitlimitlimitlimitlimitlimit2,120.003,152.004,846.006,379.006,705.005,886.006,379.006,569.006,578.006,705.00
资产总计limitlimitlimitlimitlimitlimit3,759.007,182.0015,156.0018,239.0019,764.0018,065.0018,239.0018,547.0019,197.0019,764.00
应付票据及应付账款limitlimitlimitlimitlimitlimit267.00379.00552.00569.00395.001,024.00569.00371.00414.00395.00
应交税费limitlimitlimitlimitlimitlimit23.0030.0089.00117.00106.00223.00117.00120.00191.00106.00
其他应付账款limitlimitlimitlimitlimitlimit188.00414.001,039.001,185.00920.001,001.001,185.00914.001,005.00920.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit479.00823.001,680.001,871.001,421.002,248.001,871.001,404.001,611.001,421.00
短期借款limitlimitlimitlimitlimitlimit--10.00375.00--------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--13.00389.0028.0019.0013.0028.0025.0031.0019.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit25.0092.00136.00277.00356.00328.00277.00345.00336.00356.00
流动负债合计limitlimitlimitlimitlimitlimit504.00928.002,205.002,177.001,795.002,589.002,177.001,773.001,977.001,795.00
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--26.0046.00110.00108.0046.00110.00110.00103.00108.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--26.0046.00110.00108.0046.00110.00110.00103.00108.00
债务股本比率limitlimitlimitlimitlimitlimit0.000.010.030.010.010.000.010.010.010.01
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit209.00238.00296.00257.00390.00367.00257.00294.00325.00390.00
非流动负债合计limitlimitlimitlimitlimitlimit209.00264.00341.00367.00497.00413.00367.00403.00428.00497.00
负债合计limitlimitlimitlimitlimitlimit713.001,192.002,546.002,544.002,292.003,003.002,544.002,177.002,405.002,292.00
普通股limitlimitlimitlimitlimitlimit231.00242.00263.00370.00370.00370.00370.00370.00370.00370.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit1,698.002,282.003,170.006,155.007,701.005,680.006,155.006,785.007,177.007,701.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit1,131.003,521.009,524.0010,071.00----10,071.00--9,521.00--
库存股limitlimitlimitlimitlimitlimit-88.00-137.00-482.00-1,247.00-507.00-994.00-1,247.00-1,202.00-640.00-507.00
其他所有者权益limitlimitlimitlimitlimitlimit74.0082.00134.00298.009,870.0010,006.00298.0010,372.00321.009,870.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit3,046.005,990.0012,610.0015,647.0017,434.0015,062.0015,647.0016,325.0016,749.0017,434.00
少数股东权益limitlimitlimitlimitlimitlimit------48.0038.00--48.0045.0043.0038.00
所有者权益合计limitlimitlimitlimitlimitlimit3,046.005,990.0012,610.0015,695.0017,472.0015,062.0015,695.0016,370.0016,792.0017,472.00
股东权益比率limitlimitlimitlimitlimitlimit0.810.830.830.860.880.830.860.880.870.88
合并现金流量表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit554.00722.001,069.003,295.002,775.00981.00574.00628.001,054.00519.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit122.00157.00214.00342.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-162.00-422.00-1,062.00-586.00------------
存货变动limitlimitlimitlimitlimitlimit-25.00-271.00-670.00-114.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit76.00311.00526.00629.00------------
营运资金变动limitlimitlimitlimitlimitlimit-110.00-382.00-1,206.00-71.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit35.0072.0035.00-278.00538.001,226.00-125.00676.00-104.0092.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit601.00569.00113.003,287.003,312.002,207.00448.001,304.00950.00611.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-511.00-1,015.00-1,660.00-2,151.00-1,354.00-604.00-529.00-305.00-225.00-294.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit------70.00------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit---9.00-103.00-30.00------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-572.00-74.00-4,377.00-9,959.00-49.00-----8,422.00-10,272.0018,645.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit394.00--3,931.007,409.007,550.00-1,005.007,413.008,398.0010,057.00-18,319.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-11.00-4.003.00-11.00-9,035.002,166.00-8,877.002.0071.00-231.00
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-700.00-1,102.00-2,205.00-4,671.00-2,888.00557.00-1,993.00-327.00-369.00-199.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit30.00150.001,057.00--------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-30.00-140.00-693.00-375.00------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--10.00364.00-375.00------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-93.00-118.00-152.00-219.00-8.00-203.00-8.00------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-9.002,376.005,998.00-149.00-273.00-541.00-273.00------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-102.002,268.006,211.00-743.00-281.00-744.00-281.00------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit605.00414.002,122.006,232.005,748.004,059.006,263.004,418.004,909.005,507.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit11.00-28.00-8.00313.0015.00184.00-19.00-15.0062.00-14.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit-190.001,707.004,110.00-1,814.00158.002,204.00-1,844.00961.00643.00398.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit414.002,122.006,232.004,418.005,906.006,263.004,418.005,379.005,552.005,906.00
资本开支limitlimitlimitlimitlimitlimit-511.00-1,015.00-1,660.00-2,151.00-1,354.00-604.00-529.00-305.00-225.00-294.00
自由现金流limitlimitlimitlimitlimitlimit90.00-446.00-1,547.001,136.001,958.001,603.00-81.00998.00725.00317.00
估值比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimitlimit53.9797.1299.2716.4411.2316.4216.4414.2613.2419.80
扣非市盈率limitlimitlimitlimitlimitlimit61.38108.79113.2816.8011.3316.5416.8014.5113.5619.98
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit117.39229.02206.5922.7117.1822.0622.7119.5518.2930.14
市净率limitlimitlimitlimitlimitlimit9.8412.119.083.501.823.413.503.022.603.22
股价/每股有形账面价值limitlimitlimitlimitlimitlimit10.2512.829.473.641.893.563.643.142.703.33
股价/自由现金流limitlimitlimitlimitlimitlimit331.54----47.7916.01125.0747.7919.1413.2128.09
股价/每股经营现金流limitlimitlimitlimitlimitlimit49.73123.22938.7116.529.4919.5416.5211.128.7516.66
市销率limitlimitlimitlimitlimitlimit12.1522.2722.885.293.575.265.294.684.376.26
市盈增长比limitlimitlimitlimitlimitlimit--4.725.140.350.260.400.350.270.230.34
企业价值/收入limitlimitlimitlimitlimitlimit12.0022.3723.334.632.614.594.633.933.545.33
企业价值倍数limitlimitlimitlimitlimitlimit39.5572.3676.5111.657.4312.3011.6510.609.4915.19
企业价值/息税前利润limitlimitlimitlimitlimitlimit47.2986.2690.1812.727.4312.3012.7210.609.4915.19
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit2.111.161.117.8613.468.137.869.4310.546.58
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--19.8619.5519.4620.4019.4519.4619.8620.1520.24
席勒市盈率limitlimitlimitlimitlimitlimit--223.03247.9768.9540.02--68.95------
股息率 %limitlimitlimitlimitlimitlimit0.310.170.140.542.020.580.540.601.531.19
估值和质量年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimitlimit29,96472,546114,43854,75830,92551,31754,75849,32143,56856,077
企业价值limitlimitlimitlimitlimitlimit29,52970,460108,23747,50323,01943,68947,50341,09034,84347,037
月末股价limitlimitlimitlimitlimitlimit92.50213.67310.71148.0086.04138.70148.00133.33117.86151.70
每股现金净流量limitlimitlimitlimitlimitlimit-0.862.7511.1013.1118.6012.6613.1116.7317.4618.60
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit2.868.3621.0825.0529.0224.8025.0526.3727.5129.02
净净营运资本 NNWClimitlimitlimitlimitlimitlimit1.366.0016.7020.1224.8118.8020.1222.2723.6524.81
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit--11.5714.9427.1745.0527.3927.1735.6241.3445.05
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit--51.7967.05222.05189.85209.63222.05229.78217.30189.85
格雷厄姆估值limitlimitlimitlimitlimitlimit17.4927.1545.0189.7388.1785.7890.0993.7192.3988.17
盈利能力值(EPV)limitlimitlimitlimitlimitlimit1.798.8121.8025.9740.1227.8425.9730.9737.5340.12
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit27.4138.3028.4715.2610.6312.5115.2616.0213.2016.87
基本面趋势(F分数)limitlimitlimitlimitlimitlimit7656676766
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.29-1.91-1.92-1.71-2.29-1.45-1.71-2.31-2.95-2.29
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.821.040.890.550.440.420.470.440.430.44
斯隆比率 %limitlimitlimitlimitlimitlimit17.3717.4720.8625.6911.9717.1125.6915.712.4611.97
流动比率limitlimitlimitlimitlimitlimit3.254.344.685.457.284.705.456.756.387.28
速动比率limitlimitlimitlimitlimitlimit2.363.564.044.756.794.064.756.135.986.79
现金比率limitlimitlimitlimitlimitlimit0.862.293.013.425.132.973.424.744.505.13
利息保障倍数limitlimitlimitlimitlimitlimit831.07356.12160.44301.27539.280.00146.652,156.03395.780.00
最高股价limitlimitlimitlimitlimitlimit103.01213.67374.94279.64165.27223.39158.57171.85151.69152.19
最低股价limitlimitlimitlimitlimitlimit46.0790.00165.16125.2080.71137.26125.20132.06117.86117.50
股票回购率 %limitlimitlimitlimitlimitlimit-0.23-4.81-8.48-0.460.090.03--0.020.07--
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit33.7726.0341.50105.87-8.0858.2931.529.30-18.56-35.92
每股收益同比增长率 %limitlimitlimitlimitlimitlimit29.0328.3342.27187.54-9.35247.0153.4526.47-13.31-46.10
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit31.7428.3839.59168.40-12.87156.4332.1824.64-12.36-50.33
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--23.0622.0547.9443.6041.6947.9453.6658.2559.12
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit320.42326.11339.45366.04361.62361.54369.93366.48358.84361.62
期末总股本limitlimitlimitlimitlimitlimit323.94339.52368.31369.98369.47369.98369.98369.92369.66369.66
β贝塔系数limitlimitlimitlimitlimitlimit0.580.390.190.591.240.850.590.750.640.77
重述日期limitlimitlimitlimitlimitlimit04/16/2103/31/2203/31/2303/31/2310/31/2310/31/2303/31/2304/29/2308/30/2310/31/23
报告日期limitlimitlimitlimitlimitlimit04/09/2004/16/2103/31/2203/31/2310/31/2310/28/2203/31/2304/29/2308/30/2310/31/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit3,8405,4777,1269,7199,1458,9319,7199,7199,1459,145
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00