*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimitlimit2.602.743.352.842.600.870.670.540.660.74
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.861.041.290.920.790.260.140.190.210.26
每股息税前利润limitlimitlimitlimitlimitlimit0.800.951.200.810.790.260.140.190.210.26
稀释每股收益limitlimitlimitlimitlimitlimit0.710.841.030.700.680.220.120.160.180.22
扣非每股收益limitlimitlimitlimitlimitlimit0.700.840.980.650.680.220.120.160.180.22
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.540.650.840.520.550.720.520.530.520.55
每股自由现金流limitlimitlimitlimitlimitlimit0.410.870.860.530.770.260.070.180.260.27
每股经营现金流limitlimitlimitlimitlimitlimit0.840.980.960.570.790.260.080.190.260.27
每股现金limitlimitlimitlimitlimitlimit1.241.561.771.701.721.591.701.871.521.72
每股股息limitlimitlimitlimitlimitlimit0.470.540.600.660.62------0.62--
每股账面价值limitlimitlimitlimitlimitlimit2.352.643.023.042.992.923.043.202.762.99
每股有形账面价值limitlimitlimitlimitlimitlimit2.082.382.772.802.752.672.802.962.522.75
每股总债务limitlimitlimitlimitlimitlimit--0.01--0.010.01--0.010.010.010.01
月末股价limitlimitlimitlimitlimitlimit13.3615.9317.3511.089.2611.4711.0812.2410.5910.67
财务比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit31.9033.7336.3823.0923.0031.4216.5119.9724.4131.34
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit5.615.586.336.347.427.994.545.226.368.77
资产收益率 ROA %limitlimitlimitlimitlimitlimit24.4226.0829.3019.5119.8526.2514.0717.4121.2027.07
有形股本回报率 %limitlimitlimitlimitlimitlimit36.2937.7540.0125.1325.0134.4217.9721.6326.5334.15
有形资产收益率 %limitlimitlimitlimitlimitlimit26.9128.4231.6120.9421.3228.3115.1118.6722.7929.14
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit75.5576.4498.5770.9273.9491.5349.9867.1079.39100.65
已动用资本回报率 %limitlimitlimitlimitlimitlimit35.5337.4841.7626.4726.2836.3418.2523.0528.0036.04
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit66.5256.6443.048.71--26.068.713.282.72--
资本回报率 %limitlimitlimitlimitlimitlimit41.4844.0052.1535.8137.2850.2118.7534.6641.3354.44
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit8.588.288.6111.0210.3810.5511.0210.5011.259.27
实际借款利率 %limitlimitlimitlimitlimitlimit--5.704.711.434.655.690.774.984.955.02
毛利率 %limitlimitlimitlimitlimitlimit53.5352.7651.6944.1146.1143.3142.4846.9546.6248.33
营业利润率 %limitlimitlimitlimitlimitlimit30.7534.7033.6025.9727.2829.0413.1532.2229.4934.49
净利率 %limitlimitlimitlimitlimitlimit27.3130.7030.7224.6626.0925.1918.2229.7227.0729.73
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit32.9638.1838.5832.2530.1929.5120.4034.7431.4634.64
自由现金流利润率 %limitlimitlimitlimitlimitlimit15.6631.8225.6718.7329.7529.3410.4132.8639.6436.09
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.770.780.830.860.870.840.860.880.850.87
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.240.220.170.140.130.160.140.120.150.13
毛利润/总资产 %limitlimitlimitlimitlimitlimit47.8744.8349.2934.9035.0745.1332.8027.5136.5144.00
资产周转率limitlimitlimitlimitlimitlimit0.890.850.950.790.760.260.190.150.200.23
股息支付率limitlimitlimitlimitlimitlimit0.660.650.611.010.91------3.43--
应收账款周转天数limitlimitlimitlimitlimitlimit3.374.213.313.075.685.205.165.385.135.48
应付账款周转天数limitlimitlimitlimitlimitlimit84.0479.3748.3231.7930.8331.3732.8936.8527.5922.78
存货周转天数limitlimitlimitlimitlimitlimit33.5234.4034.7042.7046.0237.5148.0162.9646.0633.19
现金循环周期limitlimitlimitlimitlimitlimit-47.15-40.76-10.3113.9820.8711.3420.2931.4923.6015.90
存货周转率limitlimitlimitlimitlimitlimit10.8910.6110.528.557.932.431.901.451.982.75
营业成本/收入 %limitlimitlimitlimitlimitlimit0.460.470.480.560.540.570.580.530.530.52
存货/收入limitlimitlimitlimitlimitlimit0.040.050.050.070.070.230.300.370.270.19
资本开支/收入limitlimitlimitlimitlimitlimit0.170.040.030.010.01--0.010.01----
资本开支/营业利润limitlimitlimitlimitlimitlimit0.540.110.090.050.03--0.110.05----
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.510.110.100.070.02--0.120.04----
合并利润表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimitlimit1,684.001,771.002,164.001,834.001,698.00566.00436.00339.00434.00489.00
营业成本limitlimitlimitlimitlimitlimit783.00836.001,045.001,025.00915.00321.00251.00180.00232.00253.00
毛利润limitlimitlimitlimitlimitlimit902.00934.001,118.00809.00783.00245.00185.00159.00202.00236.00
毛利率 %limitlimitlimitlimitlimitlimit53.5352.7651.6944.1146.1143.3142.4846.9546.6248.33
销售及行政开支limitlimitlimitlimitlimitlimit272.00211.00254.00218.00196.0098.0040.0040.0032.0084.00
研发费用limitlimitlimitlimitlimitlimit51.0054.0068.0061.0060.0016.0019.0011.0015.0015.00
其他营业成本limitlimitlimitlimitlimitlimit61.0054.0069.0053.0063.00-34.0069.00-1.0028.00-32.00
总营业成本limitlimitlimitlimitlimitlimit384.00320.00391.00333.00320.0081.00128.0050.0074.0068.00
营业利润limitlimitlimitlimitlimitlimit518.00614.00727.00476.00463.00164.0057.00109.00128.00169.00
营业利润率 %limitlimitlimitlimitlimitlimit30.7534.7033.6025.9727.2829.0413.1532.2229.4934.49
利息收入limitlimitlimitlimitlimitlimit13.0022.0015.0017.009.00-21.0029.00-9.0028.00-40.00
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimitlimit13.0022.0015.0017.0026.003.005.009.0010.002.00
其他收入(支出)limitlimitlimitlimitlimitlimit3.00-2.0032.0032.0024.00--27.00---1.00-1.00
利润总额limitlimitlimitlimitlimitlimit534.00634.00774.00525.00512.00167.0089.00118.00136.00169.00
所得税费用limitlimitlimitlimitlimitlimit-74.00-91.00-109.00-73.00-69.00-24.00-10.00-17.00-19.00-24.00
税率 %limitlimitlimitlimitlimitlimit13.9014.2714.1113.8813.5414.6610.7014.4213.9114.13
持续经营净利润limitlimitlimitlimitlimitlimit460.00544.00665.00452.00443.00142.0079.00101.00117.00145.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit460.00544.00665.00452.00443.00142.0079.00101.00117.00145.00
净利率 %limitlimitlimitlimitlimitlimit27.3130.7030.7224.6626.0925.1918.2229.7227.0729.73
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.710.841.030.700.680.220.120.160.180.22
稀释每股收益limitlimitlimitlimitlimitlimit0.710.841.030.700.680.220.120.160.180.22
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit647.9647.1645.3645.9664.3648.7656.1629.1653.7664.3
息税前利润limitlimitlimitlimitlimitlimit518.00614.00774.00525.00512.00167.0089.00118.00136.00169.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit37.0062.0061.0066.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit555.00676.00835.00591.00512.00167.0089.00118.00136.00169.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit32.9638.1838.5832.2530.1929.5120.4034.7431.4634.64
合并资产负债表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit799.00510.00647.001,099.001,114.00528.001,099.001,211.00982.001,114.00
短期证券limitlimitlimitlimitlimitlimit--500.00500.00----500.00--------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit799.001,010.001,147.001,099.001,114.001,028.001,099.001,211.00982.001,114.00
应收账款limitlimitlimitlimitlimitlimit16.0025.0015.0016.0034.0033.0016.0024.0025.0034.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit8.0010.008.0063.002.0028.0063.0011.0019.002.00
应收账款总额limitlimitlimitlimitlimitlimit24.0034.0023.0079.0036.0062.0079.0035.0044.0036.00
原材料limitlimitlimitlimitlimitlimit28.0030.0042.0029.00----29.00--24.00--
在产品limitlimitlimitlimitlimitlimit19.0032.0035.0019.00----19.00--20.00--
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit33.0017.0044.0071.00----71.00--61.00--
其他存货limitlimitlimitlimitlimitlimit--------79.00145.00--129.00--79.00
存货limitlimitlimitlimitlimitlimit80.0078.00121.00119.0079.00145.00119.00129.00105.0079.00
其他流动资产limitlimitlimitlimitlimitlimit14.0015.0017.007.009.0021.007.009.0013.009.00
流动资产合计limitlimitlimitlimitlimitlimit916.001,137.001,307.001,304.001,237.001,255.001,304.001,383.001,144.001,237.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit21.0015.0015.0014.00----14.00--15.00--
在建工程limitlimitlimitlimitlimitlimit81.00120.00----------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit937.00942.001,087.001,062.00666.00716.001,062.00694.001,061.00666.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit1,039.001,077.001,102.001,077.00666.00716.001,077.00695.001,076.00666.00
累计折旧limitlimitlimitlimitlimitlimit-229.00-279.00-329.00-368.00-----368.00---396.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit810.00798.00772.00708.00666.00716.00708.00695.00680.00666.00
无形资产limitlimitlimitlimitlimitlimit174.00169.00163.00156.00152.00157.00156.00155.00153.00152.00
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit87.0078.00114.00112.00155.00110.00112.00111.00109.00155.00
非流动资产合计limitlimitlimitlimitlimitlimit1,070.001,045.001,049.00976.00973.00983.00976.00960.00943.00973.00
资产总计limitlimitlimitlimitlimitlimit1,987.002,182.002,356.002,281.002,210.002,239.002,281.002,343.002,087.002,210.00
应付票据及应付账款limitlimitlimitlimitlimitlimit200.00164.00113.0066.0065.00115.0066.0079.0061.0065.00
应交税费limitlimitlimitlimitlimitlimit61.0065.0058.0043.0047.0063.0043.0031.0033.0047.00
其他应付账款limitlimitlimitlimitlimitlimit58.0064.0067.0056.0064.0051.0056.0046.0053.0064.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit318.00292.00237.00165.00177.00229.00165.00156.00147.00177.00
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--2.002.002.002.00--2.002.002.002.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit121.00156.00142.00122.0078.00102.00122.0095.00131.0078.00
流动负债合计limitlimitlimitlimitlimitlimit440.00450.00381.00288.00257.00331.00288.00252.00280.00257.00
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--2.00--3.002.00--3.003.002.002.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--2.00--3.002.00--3.003.002.002.00
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit28.0026.0025.0023.0021.0023.0023.0022.0022.0021.00
非流动负债合计limitlimitlimitlimitlimitlimit28.0028.0025.0026.0023.0023.0026.0025.0024.0023.00
负债合计limitlimitlimitlimitlimitlimit468.00478.00405.00314.00280.00354.00314.00277.00304.00280.00
普通股limitlimitlimitlimitlimitlimit646.00646.00646.00646.00646.00646.00646.00646.00646.00646.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit622.00762.00977.00986.00949.00923.00986.001,087.00804.00949.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit83.0083.0083.0083.00----83.00--83.00--
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit168.00213.00245.00252.00334.00315.00252.00334.00250.00334.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,519.001,704.001,950.001,967.001,929.001,884.001,967.002,066.001,782.001,929.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit1,519.001,704.001,950.001,967.001,929.001,884.001,967.002,066.001,782.001,929.00
股东权益比率limitlimitlimitlimitlimitlimit0.770.780.830.860.870.840.860.880.850.87
合并现金流量表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit460.00544.00665.00452.00443.00142.0079.00101.00117.00145.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit37.0062.0061.0066.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit20.00-9.0012.00-47.00------------
存货变动limitlimitlimitlimitlimitlimit-16.002.00-44.00--------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit44.0034.00-44.00-69.00------------
营运资金变动limitlimitlimitlimitlimitlimit49.0027.00-75.00-115.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-3.002.00-32.00-34.0074.0024.00-28.0016.0055.0032.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit543.00634.00619.00370.00517.00166.0052.00116.00172.00177.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-280.00-70.00-63.00-26.00-12.00---6.00-5.00---1.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit2.00----3.00------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-450.00-500.00-760.00-300.00------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit454.00--732.00835.00------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------482.001.00527.00-----45.00
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-274.00-570.00-90.00512.00471.00--521.00-5.00---46.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-304.00-350.00-388.00-426.00------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-----2.00-2.00------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-304.00-350.00-389.00-428.00------------
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit828.00794.00507.00646.00126.00362.00527.001,099.00810.00982.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-34.00-286.00139.00453.00988.00167.00573.00111.00172.00131.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit794.00507.00646.001,099.001,114.00528.001,099.001,211.00982.001,114.00
资本开支limitlimitlimitlimitlimitlimit-280.00-70.00-63.00-26.00-12.00---6.00-5.00---1.00
自由现金流limitlimitlimitlimitlimitlimit264.00564.00555.00344.00505.00166.0045.00111.00172.00176.00
估值比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimitlimit18.8218.9616.8415.8313.6212.6015.8318.2715.5715.69
扣非市盈率limitlimitlimitlimitlimitlimit19.0918.9617.7017.0513.6212.5917.0518.3515.5715.69
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit24.9724.5820.7821.4716.9616.0221.4723.0920.2119.54
市净率limitlimitlimitlimitlimitlimit5.686.045.753.643.103.933.643.833.843.57
股价/每股有形账面价值limitlimitlimitlimitlimitlimit6.426.716.273.953.374.293.954.144.203.88
股价/自由现金流limitlimitlimitlimitlimitlimit32.8318.2920.1520.8311.9316.2520.8319.7713.8413.77
股价/每股经营现金流limitlimitlimitlimitlimitlimit15.9216.2618.0919.3711.6615.0319.3719.0413.5213.46
市销率limitlimitlimitlimitlimitlimit5.145.825.173.903.563.653.904.483.874.10
市盈增长比limitlimitlimitlimitlimitlimit0.540.590.701.071.040.621.071.501.732.47
企业价值/收入limitlimitlimitlimitlimitlimit4.655.244.653.312.843.153.313.813.303.41
企业价值倍数limitlimitlimitlimitlimitlimit14.1113.7312.0510.259.429.0410.2513.4011.5011.29
企业价值/息税前利润limitlimitlimitlimitlimitlimit15.1215.1113.0011.559.429.0411.5513.4011.5011.29
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit6.616.627.698.6610.6211.068.667.468.708.86
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit22.6723.1523.4421.2813.8225.4021.2817.1215.2212.80
席勒市盈率limitlimitlimitlimitlimitlimit--37.8234.0219.4514.9420.2319.4521.0317.8417.29
股息率 %limitlimitlimitlimitlimitlimit3.483.403.466.026.755.756.025.395.855.81
估值和质量年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimitlimit8,63110,29211,2097,1585,9827,4107,1587,9086,8426,893
企业价值limitlimitlimitlimitlimitlimit7,8329,28510,0646,0644,8276,3826,0646,7015,8645,784
月末股价limitlimitlimitlimitlimitlimit13.3615.9317.3511.089.2611.4711.0812.2410.5910.67
每股现金净流量limitlimitlimitlimitlimitlimit0.510.821.151.221.291.041.221.451.051.29
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit0.691.021.401.531.481.391.531.711.301.48
净净营运资本 NNWClimitlimitlimitlimitlimitlimit0.590.911.261.331.391.191.331.571.161.39
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit6.268.3510.4510.839.6610.9410.8311.4510.039.66
内在价值:市销率模型limitlimitlimitlimitlimitlimit------18.7217.1720.7418.7218.0118.0617.17
彼得林奇公允价值limitlimitlimitlimitlimitlimit17.7521.0025.7311.144.3218.4211.148.186.114.32
格雷厄姆估值limitlimitlimitlimitlimitlimit5.736.707.816.406.487.406.646.666.216.48
盈利能力值(EPV)limitlimitlimitlimitlimitlimit4.375.937.728.329.198.358.329.268.689.19
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit13.5615.6119.6916.3715.4015.5616.3719.8216.1817.42
基本面趋势(F分数)limitlimitlimitlimitlimitlimit7573443444
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.70-2.27-2.540.60-2.97-1.820.60-2.85-3.18-2.97
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.400.350.370.370.390.410.390.380.340.39
斯隆比率 %limitlimitlimitlimitlimitlimit9.6021.995.80-18.83-24.6511.64-18.83-21.52-27.92-24.65
流动比率limitlimitlimitlimitlimitlimit2.082.533.434.534.813.794.535.504.094.81
速动比率limitlimitlimitlimitlimitlimit1.902.353.124.114.503.354.114.983.714.50
现金比率limitlimitlimitlimitlimitlimit1.822.243.013.814.333.113.814.813.514.33
利息保障倍数limitlimitlimitlimitlimitlimit1,644.543,303.626,266.961.04万2,893.881.82万1.15万1,914.472,459.543,513.40
最高股价limitlimitlimitlimitlimitlimit15.4121.5022.9818.3712.7514.8511.7714.2512.5911.22
最低股价limitlimitlimitlimitlimitlimit10.0010.1614.3810.057.5611.3710.0511.1110.1610.11
股票回购率 %limitlimitlimitlimitlimitlimit--------------------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit18.755.2622.52-15.32-17.20-12.28-31.50-16.651.28-15.59
每股收益同比增长率 %limitlimitlimitlimitlimitlimit20.3418.3122.62-32.04-25.27-29.03-63.64-15.795.88--
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit17.2421.9223.82-29.22-27.52-21.60-67.36-15.995.32-0.94
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit35.2932.0925.4415.9213.1020.2215.9212.268.986.35
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit647.91647.10645.32645.94664.29648.71656.08629.07653.69664.29
期末总股本limitlimitlimitlimitlimitlimit646.05646.05646.05646.05646.05646.05646.05646.05646.05646.05
β贝塔系数limitlimitlimitlimitlimitlimit1.111.181.151.191.031.071.191.171.240.78
重述日期limitlimitlimitlimitlimitlimit04/09/2104/08/2204/21/2304/21/2310/30/2310/30/2304/21/2304/21/2308/29/2310/30/23
报告日期limitlimitlimitlimitlimitlimit04/16/2004/09/2104/08/2204/21/2310/30/2310/26/2204/21/2304/21/2308/29/2310/30/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit1,2691,1501,1791,0561,0561,1791,0561,0561,0561,056
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00