*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimitlimit6.266.837.397.447.611.612.171.701.781.96
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit1.301.591.541.571.530.290.380.400.250.50
每股息税前利润limitlimitlimitlimitlimitlimit1.291.561.491.521.530.290.380.400.250.50
稀释每股收益limitlimitlimitlimitlimitlimit1.001.311.311.341.310.250.320.350.200.44
扣非每股收益limitlimitlimitlimitlimitlimit0.991.131.201.301.280.260.320.330.200.44
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.801.050.991.161.121.341.161.150.921.12
每股自由现金流limitlimitlimitlimitlimitlimit1.370.881.511.471.420.330.350.570.410.09
每股经营现金流limitlimitlimitlimitlimitlimit1.541.391.671.611.620.380.420.590.450.15
每股现金limitlimitlimitlimitlimitlimit1.991.473.033.573.893.293.574.424.563.89
每股股息limitlimitlimitlimitlimitlimit0.300.600.350.720.900.35----0.450.45
每股账面价值limitlimitlimitlimitlimitlimit3.332.864.865.495.565.235.495.865.665.56
每股有形账面价值limitlimitlimitlimitlimitlimit2.561.583.654.304.384.034.304.664.464.38
每股总债务limitlimitlimitlimitlimitlimit0.130.460.240.580.920.580.580.911.120.92
月末股价limitlimitlimitlimitlimitlimit26.9331.2327.0218.1017.6417.4218.1028.4534.8821.70
财务比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit32.4342.2734.2225.7423.4419.2723.4724.6214.1531.07
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit4.013.876.157.817.395.787.125.072.297.96
资产收益率 ROA %limitlimitlimitlimitlimitlimit22.7626.5722.9318.7415.8413.6816.6017.159.2920.03
有形股本回报率 %limitlimitlimitlimitlimitlimit43.1163.2250.3033.5129.8424.9530.2131.1717.8439.43
有形资产收益率 %limitlimitlimitlimitlimitlimit27.5533.5629.1922.5518.5216.3319.7120.1010.7423.20
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit510.26356.24322.31310.87289.15243.23295.72312.28195.08355.75
已动用资本回报率 %limitlimitlimitlimitlimitlimit38.9848.1638.1828.1525.9121.4026.4426.6116.7833.30
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit29.7328.4716.3126.6922.4824.6026.6924.8517.1522.48
资本回报率 %limitlimitlimitlimitlimitlimit53.6556.8544.3542.1031.5629.8537.0431.7417.8939.61
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit10.408.459.518.9410.607.968.949.568.098.98
实际借款利率 %limitlimitlimitlimitlimitlimit6.306.593.585.143.446.064.673.473.472.44
毛利率 %limitlimitlimitlimitlimitlimit86.5787.7984.7981.4279.0878.1478.7578.2478.8580.39
营业利润率 %limitlimitlimitlimitlimitlimit20.9321.3218.7520.0918.4317.2617.8919.4412.3123.85
净利率 %limitlimitlimitlimitlimitlimit15.9919.1717.7318.0117.2315.6614.7620.5711.3022.56
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit20.7723.3120.9121.0820.0218.3017.4423.3914.1625.38
自由现金流利润率 %limitlimitlimitlimitlimitlimit21.8412.8920.4519.7318.7720.2916.1033.5922.934.79
债务股本比率limitlimitlimitlimitlimitlimit0.040.160.050.110.170.110.110.160.200.17
股东权益比率limitlimitlimitlimitlimitlimit0.690.570.750.710.660.700.710.680.630.66
资产有息负债率limitlimitlimitlimitlimitlimit0.030.090.040.080.110.080.080.110.130.11
资产负债率limitlimitlimitlimitlimitlimit0.280.430.250.280.340.290.280.310.360.34
毛利润/总资产 %limitlimitlimitlimitlimitlimit123.25121.64109.6684.7272.6768.2788.5965.2364.7971.36
资产周转率limitlimitlimitlimitlimitlimit1.421.391.291.040.920.220.280.210.210.22
股息支付率limitlimitlimitlimitlimitlimit0.300.530.290.550.701.33----2.271.02
应收账款周转天数limitlimitlimitlimitlimitlimit36.2531.0827.3430.0130.7235.1626.0935.0232.9830.89
应付账款周转天数limitlimitlimitlimitlimitlimit287.85331.24240.10238.06293.85275.73209.48280.39349.13362.95
存货周转天数limitlimitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimitlimit-251.60-300.16-212.77-208.04-263.13-240.56-183.39-245.38-316.15-332.06
营业成本/收入 %limitlimitlimitlimitlimitlimit0.130.120.150.190.210.220.210.220.210.20
存货/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit0.030.070.020.020.030.030.030.010.020.03
资本开支/营业利润limitlimitlimitlimitlimitlimit0.130.350.110.100.140.180.180.060.190.13
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.110.370.090.090.120.130.170.040.090.39
合并利润表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimitlimit13,227.0014,400.0016,216.0016,406.0016,771.003,586.004,728.003,765.003,996.004,282.00
营业成本limitlimitlimitlimitlimitlimit1,776.001,758.002,466.003,049.003,509.00784.001,005.00819.00845.00840.00
毛利润limitlimitlimitlimitlimitlimit11,451.0012,642.0013,750.0013,357.0013,262.002,802.003,723.002,945.003,151.003,442.00
毛利率 %limitlimitlimitlimitlimitlimit86.5787.7984.7981.4279.0878.1478.7578.2478.8580.39
销售及行政开支limitlimitlimitlimitlimitlimit7,802.008,328.009,252.008,854.009,121.002,133.002,336.002,044.002,302.002,438.00
研发费用limitlimitlimitlimitlimitlimit820.001,113.001,250.00905.00743.00238.00170.00200.00188.00185.00
其他营业成本limitlimitlimitlimitlimitlimit60.00131.00207.00303.00307.00-188.00372.00-30.00168.00-202.00
总营业成本limitlimitlimitlimitlimitlimit8,683.009,572.0010,709.0010,062.0010,171.002,183.002,878.002,214.002,659.002,421.00
营业利润limitlimitlimitlimitlimitlimit2,768.003,070.003,041.003,296.003,091.00619.00846.00732.00492.001,021.00
营业利润率 %limitlimitlimitlimitlimitlimit20.9321.3218.7520.0918.4317.2617.8919.4412.3123.85
利息收入limitlimitlimitlimitlimitlimit39.0074.0076.00147.0028.00-153.00245.00-72.00219.00-363.00
利息支出limitlimitlimitlimitlimitlimit-30.00-41.00-27.00-47.00-63.00-17.00-15.00-14.00-20.00-14.00
净利息收入limitlimitlimitlimitlimitlimit8.0030.0046.0096.00203.0012.0045.0047.0063.0049.00
其他收入(支出)limitlimitlimitlimitlimitlimit-80.00149.00161.00-90.001.008.00-81.0088.00-9.003.00
利润总额limitlimitlimitlimitlimitlimit2,696.003,249.003,248.003,302.003,295.00639.00809.00866.00546.001,073.00
所得税费用limitlimitlimitlimitlimitlimit-279.00-213.00-398.00-392.00-450.00-84.00-132.00-101.00-104.00-114.00
税率 %limitlimitlimitlimitlimitlimit10.366.5612.2711.8713.6713.1816.2511.6619.0610.60
持续经营净利润limitlimitlimitlimitlimitlimit2,417.003,036.002,850.002,910.002,844.00555.00678.00765.00442.00959.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit-302.00-275.0026.0045.0046.007.0020.009.0010.007.00
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit2,115.002,761.002,876.002,954.002,890.00562.00698.00775.00451.00966.00
净利率 %limitlimitlimitlimitlimitlimit15.9919.1717.7318.0117.2315.6614.7620.5711.3022.56
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit1.001.311.311.341.310.250.320.350.200.44
稀释每股收益limitlimitlimitlimitlimitlimit1.001.311.311.341.310.250.320.350.200.44
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit2,114.82,107.62,195.12,204.82,184.92,234.42,181.62,213.02,245.42,184.9
息税前利润limitlimitlimitlimitlimitlimit2,726.003,290.003,275.003,348.003,357.00656.00824.00881.00566.001,087.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit20.0066.00115.00110.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit2,747.003,356.003,391.003,459.003,357.00656.00824.00881.00566.001,087.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit20.7723.3120.9121.0820.0218.3017.4423.3914.1625.38
合并资产负债表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit2,153.001,777.004,619.005,129.006,742.004,656.005,129.007,558.008,232.006,742.00
短期证券limitlimitlimitlimitlimitlimit2,043.001,321.002,099.002,793.001,876.002,644.002,793.002,253.001,881.001,876.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit4,195.003,098.006,717.007,922.008,618.007,299.007,922.009,811.0010,114.008,618.00
应收账款limitlimitlimitlimitlimitlimit1,288.001,165.001,264.001,434.001,467.001,270.001,434.001,456.001,433.001,467.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit85.0085.0090.0087.0041.0083.0087.0079.0053.0041.00
应收账款总额limitlimitlimitlimitlimitlimit1,373.001,250.001,354.001,521.001,507.001,353.001,521.001,534.001,486.001,507.00
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit787.001,452.001,116.001,143.001,471.001,549.001,143.00968.001,319.001,471.00
流动资产合计limitlimitlimitlimitlimitlimit6,355.005,800.009,187.0010,587.0011,596.0010,201.0010,587.0012,313.0012,919.0011,596.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit4.003.004.005.00----5.00--5.00--
在建工程limitlimitlimitlimitlimitlimit797.004.0078.00243.00404.00208.00243.00263.00327.00404.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit130.001,110.001,091.001,026.00852.00897.001,026.00868.001,015.00852.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit932.001,117.001,173.001,273.001,256.001,106.001,273.001,132.001,347.001,256.00
累计折旧limitlimitlimitlimitlimitlimit-88.00-115.00-143.00-149.00-----149.00---159.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit844.001,003.001,030.001,125.001,256.001,106.001,125.001,132.001,188.001,256.00
无形资产limitlimitlimitlimitlimitlimit1,632.002,698.002,678.002,649.002,634.002,656.002,649.002,640.002,645.002,634.00
商誉limitlimitlimitlimitlimitlimit1,615.001,589.001,589.001,589.001,589.001,589.001,589.001,589.001,589.001,589.00
其他非流动资产limitlimitlimitlimitlimitlimit1,314.001,140.001,543.002,735.003,235.002,565.002,735.002,943.003,121.003,235.00
非流动资产合计limitlimitlimitlimitlimitlimit3,790.004,840.005,250.006,508.007,125.006,327.006,508.006,714.006,955.007,125.00
资产总计limitlimitlimitlimitlimitlimit10,145.0010,640.0014,437.0017,095.0018,720.0016,528.0017,095.0019,028.0019,874.0018,720.00
应付票据及应付账款limitlimitlimitlimitlimitlimit1,719.001,471.001,773.002,204.003,045.002,409.002,204.002,832.003,636.003,045.00
应交税费limitlimitlimitlimitlimitlimit161.00160.00189.00294.00286.00199.00294.00266.00247.00286.00
其他应付账款limitlimitlimitlimitlimitlimit420.001,728.00655.00585.00478.00523.00585.00393.00431.00478.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit2,300.003,360.002,617.003,083.003,809.003,131.003,083.003,490.004,314.003,809.00
短期借款limitlimitlimitlimitlimitlimit--889.00446.00901.001,518.00898.00901.001,453.001,929.001,518.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit31.00911.00469.00947.001,724.00944.00947.001,506.002,009.001,724.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit269.00250.00313.00311.00318.00263.00311.00303.00312.00318.00
流动负债合计limitlimitlimitlimitlimitlimit2,600.004,520.003,399.004,341.005,850.004,338.004,341.005,299.006,635.005,850.00
长期借款limitlimitlimitlimitlimitlimit250.00--20.00323.00315.00323.00323.00504.00469.00315.00
长期资本租赁负债limitlimitlimitlimitlimitlimit--57.0040.0017.005.0020.0017.0016.009.005.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit250.0057.0060.00340.00320.00343.00340.00520.00478.00320.00
债务股本比率limitlimitlimitlimitlimitlimit0.040.160.050.110.170.110.110.160.200.17
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit1.00--121.00101.00106.00101.00101.00102.00106.00106.00
非流动负债合计limitlimitlimitlimitlimitlimit251.0058.00181.00441.00425.00444.00441.00622.00584.00425.00
负债合计limitlimitlimitlimitlimitlimit2,852.004,578.003,580.004,783.006,276.004,783.004,783.005,922.007,218.006,276.00
普通股limitlimitlimitlimitlimitlimit2,112.002,112.002,218.002,218.002,218.002,218.002,218.002,218.002,218.002,218.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit4,711.003,956.005,895.006,758.006,963.006,561.006,758.007,533.006,989.006,963.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit----2,901.002,697.00----2,697.00--2,697.00--
库存股limitlimitlimitlimitlimitlimit-----300.00-83.00-301.00---83.00-83.00-83.00-301.00
其他所有者权益limitlimitlimitlimitlimitlimit206.00-34.0060.00593.003,459.002,818.00593.003,317.00723.003,459.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit7,029.006,034.0010,774.0012,183.0012,340.0011,597.0012,183.0012,985.0012,544.0012,340.00
少数股东权益limitlimitlimitlimitlimitlimit264.0028.0084.00129.00105.00148.00129.00121.00111.00105.00
所有者权益合计limitlimitlimitlimitlimitlimit7,294.006,062.0010,857.0012,312.0012,444.0011,745.0012,312.0013,106.0012,655.0012,444.00
股东权益比率limitlimitlimitlimitlimitlimit0.690.570.750.710.660.700.710.680.630.66
合并现金流量表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit2,417.003,036.002,850.002,910.002,844.00555.00678.00765.00442.00959.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit20.0066.00115.00110.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-417.00-184.00136.00-159.00------------
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit933.00-60.00536.00409.00------------
营运资金变动limitlimitlimitlimitlimitlimit516.00-244.00672.00250.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit304.0071.0021.00287.00728.00284.00237.00546.00567.00-622.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit3,258.002,928.003,659.003,557.003,572.00839.00914.001,311.001,009.00338.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-368.00-1,072.00-342.00-320.00-425.00-111.00-153.00-47.00-93.00-132.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit3.001.002.003.003.002.001.00--1.001.00
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-----7.00--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit433.00------------------
投资支付的现金limitlimitlimitlimitlimitlimit-177.00-396.00-816.00-275.00-234.00-73.00-39.00-48.00-69.00-78.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit354.00328.00519.00337.00330.0046.0080.00108.0098.0044.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1,288.00529.00-439.00-3,076.00-1,163.00-1,114.00-769.00-228.00-1,025.00860.00
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1,043.00-610.00-1,083.00-3,330.00-1,489.00-1,250.00-879.00-215.00-1,088.00693.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--889.00467.001,640.002,023.00291.00402.00792.00634.00195.00
偿付债券现金流出limitlimitlimitlimitlimitlimit-399.00-281.00-889.00-859.00-1,249.00-12.00-398.00-50.00-172.00-629.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-399.00608.00-423.00781.00774.00279.004.00742.00462.00-434.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-660.00-1,309.00-793.00-1,634.00-2,050.00-792.00-15.00-14.00-1,015.00-1,006.00
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-544.00-1,928.001,503.00-732.00-921.00-248.00-181.00-142.00-374.00-224.00
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1,602.00-2,628.00287.00-1,585.00-2,197.00-761.00-193.00586.00-927.00-1,664.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit1,516.002,135.001,774.004,618.003,490.004,611.003,490.003,320.004,994.004,002.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit8.00-51.00-18.0060.00-1.0051.00-12.00-9.0015.005.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit620.00-361.002,844.00-1,298.00-116.00-1,121.00-169.001,673.00-992.00-628.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit2,135.001,774.004,618.003,320.003,374.003,490.003,320.004,994.004,002.003,374.00
资本开支limitlimitlimitlimitlimitlimit-368.00-1,072.00-342.00-320.00-425.00-111.00-153.00-47.00-93.00-132.00
自由现金流limitlimitlimitlimitlimitlimit2,889.001,856.003,317.003,237.003,147.00728.00761.001,265.00916.00205.00
估值比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimitlimit26.9323.8420.6313.5113.4711.3913.5121.2331.1416.56
扣非市盈率limitlimitlimitlimitlimitlimit27.2027.6422.5213.9213.7311.2113.9221.2831.5116.89
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit33.6229.8627.4015.6415.7013.0015.6424.7438.0819.34
市净率limitlimitlimitlimitlimitlimit8.0910.935.563.293.173.333.294.866.173.90
股价/每股有形账面价值limitlimitlimitlimitlimitlimit10.5419.777.404.214.034.324.216.107.824.96
股价/自由现金流limitlimitlimitlimitlimitlimit19.7135.4517.8812.3312.389.9012.3316.0021.0915.26
股价/每股经营现金流limitlimitlimitlimitlimitlimit17.4922.4816.2111.2210.919.4011.2214.7919.0013.44
市销率limitlimitlimitlimitlimitlimit4.314.573.662.432.312.472.433.914.812.85
市盈增长比limitlimitlimitlimitlimitlimit0.841.431.500.740.810.610.741.131.771.00
企业价值/收入limitlimitlimitlimitlimitlimit4.024.443.322.051.892.082.053.454.342.48
企业价值倍数limitlimitlimitlimitlimitlimit19.3819.0315.879.739.458.499.7316.4423.8612.41
企业价值/息税前利润limitlimitlimitlimitlimitlimit19.5219.4116.4310.059.458.4910.0516.4423.8612.41
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit5.125.156.099.9510.5811.789.956.084.198.06
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit22.4921.6618.6125.2823.9524.6125.2823.2121.4522.66
席勒市盈率limitlimitlimitlimitlimitlimit76.5466.1244.9624.3421.0024.4124.3436.5443.9225.72
股息率 %limitlimitlimitlimitlimitlimit1.111.921.304.084.954.134.082.532.294.15
估值和质量年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimitlimit56,88365,96659,92740,14339,12338,63540,14363,09877,35948,128
企业价值limitlimitlimitlimitlimitlimit53,23363,86453,82233,63631,72832,77233,63655,43469,84341,658
月末股价limitlimitlimitlimitlimitlimit26.9331.2327.0218.1017.6417.4218.1028.4534.8821.70
每股现金净流量limitlimitlimitlimitlimitlimit0.51-0.711.381.361.011.071.361.701.261.01
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit1.530.572.492.562.352.382.562.832.522.35
净净营运资本 NNWClimitlimitlimitlimitlimitlimit0.97-0.301.801.841.501.501.842.191.741.50
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit10.5312.5315.5419.8220.8218.6119.8220.8220.8820.82
内在价值:市销率模型limitlimitlimitlimitlimitlimit--38.6241.5241.7141.5839.4141.7140.6440.5641.58
彼得林奇公允价值limitlimitlimitlimitlimitlimit26.1027.5019.4625.8021.6328.4825.8025.1919.6821.63
格雷厄姆估值limitlimitlimitlimitlimitlimit7.546.349.9311.2111.2511.8711.5111.8410.5411.25
盈利能力值(EPV)limitlimitlimitlimitlimitlimit11.5214.0417.5522.2723.3720.8222.2722.8322.6423.37
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit15.2511.6812.977.636.147.557.638.828.606.98
基本面趋势(F分数)limitlimitlimitlimitlimitlimit9764554335
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-3.24-2.70-2.57-2.52-2.59-2.83-2.52-2.97-3.00-2.59
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.400.390.440.390.300.350.340.310.260.30
斯隆比率 %limitlimitlimitlimitlimitlimit-0.984.162.0815.964.3116.0215.9612.569.284.31
流动比率limitlimitlimitlimitlimitlimit2.441.282.702.441.982.352.442.321.951.98
速动比率limitlimitlimitlimitlimitlimit2.441.282.702.441.982.352.442.321.951.98
现金比率limitlimitlimitlimitlimitlimit1.610.691.981.821.471.681.821.851.521.47
利息保障倍数limitlimitlimitlimitlimitlimit91.4074.58113.5370.5949.2335.4856.3050.8525.1374.00
最高股价limitlimitlimitlimitlimitlimit27.7649.7535.1528.8137.9721.4518.5428.4536.9432.66
最低股价limitlimitlimitlimitlimitlimit9.0224.9516.2414.1315.4617.2014.1318.5326.8020.56
股票回购率 %limitlimitlimitlimitlimitlimit0.59---5.00--------------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit75.839.248.130.737.94-27.1122.77-9.67-0.7922.13
每股收益同比增长率 %limitlimitlimitlimitlimitlimit112.7731.00--2.29-14.38-39.02-37.25---52.3876.00
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit111.2622.60-3.001.56-11.05-33.88-34.160.93-44.4269.35
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit32.3219.2715.0618.8217.0018.3318.8218.8417.7816.83
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit2,114.772,107.602,195.102,204.762,184.942,234.412,181.602,213.042,245.372,184.94
期末总股本limitlimitlimitlimitlimitlimit2,112.252,112.252,217.862,217.862,217.862,217.862,217.862,217.862,217.862,217.86
β贝塔系数limitlimitlimitlimitlimitlimit1.421.261.340.861.120.700.861.030.730.77
重述日期limitlimitlimitlimitlimitlimit04/30/2104/26/2204/28/2304/28/2310/31/2310/31/2304/28/2304/29/2308/31/2310/31/23
报告日期limitlimitlimitlimitlimitlimit04/02/2004/30/2104/26/2204/28/2310/31/2310/31/2204/28/2304/29/2308/31/2310/31/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit2,8184,0623,9963,5523,5523,9963,5523,5523,5523,552
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00