*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimitlimit4.655.6210.5112.478.332.921.742.971.771.85
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit1.391.933.814.452.391.180.171.230.500.48
每股息税前利润limitlimitlimitlimitlimitlimit1.261.803.684.312.391.180.171.230.500.48
稀释每股收益limitlimitlimitlimitlimitlimit0.921.512.753.231.710.780.240.920.380.18
扣非每股收益limitlimitlimitlimitlimitlimit0.881.362.733.241.710.790.250.920.370.16
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.821.412.582.931.333.272.932.251.971.33
每股自由现金流limitlimitlimitlimitlimitlimit1.072.774.330.48-1.290.60-0.710.19-0.47-0.30
每股经营现金流limitlimitlimitlimitlimitlimit1.182.924.821.23-0.310.79-0.480.51-0.25-0.08
每股现金limitlimitlimitlimitlimitlimit4.066.6310.299.477.6510.199.479.659.247.65
每股股息limitlimitlimitlimitlimitlimit0.150.200.701.301.301.30------1.30
每股账面价值limitlimitlimitlimitlimitlimit7.488.7910.8512.7812.9612.5412.7813.7012.7812.96
每股有形账面价值limitlimitlimitlimitlimitlimit6.878.1910.2512.1312.3311.9512.1313.0612.1412.33
每股总债务limitlimitlimitlimitlimitlimit--0.010.020.020.010.010.020.020.010.01
月末股价limitlimitlimitlimitlimitlimit35.85156.50212.50137.9456.62125.65137.94129.3390.1588.21
财务比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit12.9918.5928.0027.3313.2025.747.4727.9111.325.43
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit2.711.041.432.533.022.570.692.961.600.80
资产收益率 ROA %limitlimitlimitlimitlimitlimit9.8212.9917.2617.719.5217.295.3220.158.003.94
有形股本回报率 %limitlimitlimitlimitlimitlimit13.8820.1029.8328.8513.8827.067.8529.3411.905.71
有形资产收益率 %limitlimitlimitlimitlimitlimit10.3213.7017.9418.349.8617.885.5120.898.294.08
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit66.04115.08242.02210.9287.31241.6531.65200.1074.9357.62
已动用资本回报率 %limitlimitlimitlimitlimitlimit17.6821.9837.1836.1618.2738.735.4536.9014.9114.89
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit27.6434.8043.2538.5114.8343.4638.5124.9819.5514.83
资本回报率 %limitlimitlimitlimitlimitlimit22.9230.3344.1350.9529.4366.3124.8361.0923.1610.11
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit9.549.9110.0018.1616.8016.9418.1616.6215.0919.35
实际借款利率 %limitlimitlimitlimitlimitlimit--29.33141.305.12840.929,091.10-5,048.543.954.278,191.17
毛利率 %limitlimitlimitlimitlimitlimit77.7578.8779.9779.6378.8181.7378.4781.5477.8275.69
营业利润率 %limitlimitlimitlimitlimitlimit27.0932.0234.3534.0424.9433.8122.0336.2423.7310.67
净利率 %limitlimitlimitlimitlimitlimit19.8126.9226.1725.8920.5226.7713.6131.1221.119.45
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit29.8134.3636.2935.6928.6540.5410.0141.5028.0426.14
自由现金流利润率 %limitlimitlimitlimitlimitlimit22.9249.3141.203.89-15.4920.43-40.906.25-26.33-16.09
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.750.660.590.710.770.710.710.730.680.77
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.250.340.410.290.230.290.290.270.320.23
毛利润/总资产 %limitlimitlimitlimitlimitlimit38.5538.0552.7554.4636.5552.7930.6652.7929.5031.54
资产周转率limitlimitlimitlimitlimitlimit0.500.480.660.680.460.160.100.160.100.10
股息支付率limitlimitlimitlimitlimitlimit0.170.150.260.400.761.65------7.96
应收账款周转天数limitlimitlimitlimitlimitlimit1.531.010.180.020.030.010.030.030.040.01
应付账款周转天数limitlimitlimitlimitlimitlimit113.44131.50121.51163.79198.57143.46264.05191.91208.92171.91
存货周转天数limitlimitlimitlimitlimitlimit951.89927.01612.69594.38875.25638.65988.77715.56996.21895.78
现金循环周期limitlimitlimitlimitlimitlimit839.99796.51491.36430.61676.71495.20724.75523.68787.33723.89
存货周转率limitlimitlimitlimitlimitlimit0.380.390.600.610.420.140.090.130.090.10
营业成本/收入 %limitlimitlimitlimitlimitlimit0.220.210.200.200.210.180.220.180.220.24
存货/收入limitlimitlimitlimitlimitlimit0.580.540.340.330.511.282.331.452.422.39
资本开支/收入limitlimitlimitlimitlimitlimit0.020.030.050.060.120.070.130.110.120.12
资本开支/营业利润limitlimitlimitlimitlimitlimit0.090.080.130.180.470.200.590.300.511.11
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.090.050.100.61--0.25--0.64----
合并利润表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimitlimit1,512.001,826.003,414.004,050.002,707.00949.00565.00965.00577.00601.00
营业成本limitlimitlimitlimitlimitlimit336.00386.00684.00825.00574.00173.00122.00178.00128.00146.00
毛利润limitlimitlimitlimitlimitlimit1,176.001,440.002,730.003,226.002,133.00775.00443.00787.00449.00455.00
毛利率 %limitlimitlimitlimitlimitlimit77.7578.8779.9779.6378.8181.7378.4781.5477.8275.69
销售及行政开支limitlimitlimitlimitlimitlimit408.00451.00888.001,061.00840.00354.0094.00286.00150.00310.00
研发费用limitlimitlimitlimitlimitlimit10.0011.0010.0017.0021.004.008.001.007.005.00
其他营业成本limitlimitlimitlimitlimitlimit348.00394.00659.00769.00597.0097.00216.00150.00155.0076.00
总营业成本limitlimitlimitlimitlimitlimit766.00856.001,558.001,847.001,458.00455.00319.00437.00312.00391.00
营业利润limitlimitlimitlimitlimitlimit410.00585.001,173.001,379.00675.00321.00124.00350.00137.0064.00
营业利润率 %limitlimitlimitlimitlimitlimit27.0932.0234.3534.0424.9433.8122.0336.2423.7310.67
利息收入limitlimitlimitlimitlimitlimit11.0029.0039.0055.0055.00-28.0055.00-49.00123.00-74.00
利息支出limitlimitlimitlimitlimitlimit---1.00-7.00---35.00-47.0047.00-----81.00
净利息收入limitlimitlimitlimitlimitlimit11.0028.0033.0054.0089.0019.007.0049.0024.008.00
其他收入(支出)limitlimitlimitlimitlimitlimit-19.0042.00-17.00-33.00-23.00-2.00-29.001.00--4.00
利润总额limitlimitlimitlimitlimitlimit401.00655.001,189.001,400.00741.00338.00103.00400.00162.0076.00
所得税费用limitlimitlimitlimitlimitlimit-101.00-163.00-295.00-351.00-185.00-84.00-26.00-100.00-40.00-19.00
税率 %limitlimitlimitlimitlimitlimit25.3024.9324.8225.0625.0224.7625.6225.0024.6925.02
持续经营净利润limitlimitlimitlimitlimitlimit299.00492.00893.001,049.00556.00254.0077.00300.00122.0057.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit299.00492.00893.001,049.00556.00254.0077.00300.00122.0057.00
净利率 %limitlimitlimitlimitlimitlimit19.8126.9226.1725.8920.5226.7713.6131.1221.119.45
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.921.512.753.231.710.780.240.920.380.18
稀释每股收益limitlimitlimitlimitlimitlimit0.921.512.753.231.710.780.240.920.380.18
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit324.9324.9324.9324.9324.9324.9324.9324.9324.9324.9
息税前利润limitlimitlimitlimitlimitlimit410.00585.001,195.001,400.00776.00385.0056.00400.00162.00157.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit41.0043.0044.0046.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit451.00628.001,239.001,446.00776.00385.0056.00400.00162.00157.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit29.8134.3636.2935.6928.6540.5410.0141.5028.0426.14
合并资产负债表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit1,318.002,154.003,343.003,077.002,486.003,310.003,077.003,137.003,004.002,486.00
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit1,318.002,154.003,343.003,077.002,486.003,310.003,077.003,137.003,004.002,486.00
应收账款limitlimitlimitlimitlimitlimit7.003.00----------------
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit204.00394.00507.00235.00169.00212.00235.00374.00412.00169.00
应收账款总额limitlimitlimitlimitlimitlimit211.00398.00507.00235.00169.00212.00235.00375.00413.00169.00
原材料limitlimitlimitlimitlimitlimit19.0017.0021.0019.00----19.00--15.00--
在产品limitlimitlimitlimitlimitlimit703.00790.00799.00803.00----803.00--916.00--
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit183.00194.00383.00519.00----519.00--422.00--
其他存货limitlimitlimitlimitlimitlimit28.0026.0066.0076.001,451.001,217.0076.001,375.0066.001,451.00
存货limitlimitlimitlimitlimitlimit933.001,027.001,269.001,417.001,451.001,217.001,417.001,375.001,419.001,451.00
其他流动资产limitlimitlimitlimitlimitlimit5.0011.0021.0014.0074.0018.0014.0045.0035.0074.00
流动资产合计limitlimitlimitlimitlimitlimit2,467.003,590.005,141.004,743.004,179.004,757.004,743.004,931.004,870.004,179.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit238.00237.00275.00287.00----287.00--304.00--
在建工程limitlimitlimitlimitlimitlimit1.0024.0081.00246.00428.00214.00246.00307.00368.00428.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit654.00659.00712.00758.00535.00446.00758.00525.00757.00535.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit893.00920.001,068.001,291.00963.00660.001,291.00832.001,429.00963.00
累计折旧limitlimitlimitlimitlimitlimit-466.00-492.00-508.00-523.00-----523.00---535.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit427.00428.00559.00768.00963.00660.00768.00832.00894.00963.00
无形资产limitlimitlimitlimitlimitlimit200.00195.00195.00211.00204.00192.00211.00209.00207.00204.00
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit135.00128.00116.00112.00109.00116.00112.00112.00114.00109.00
非流动资产合计limitlimitlimitlimitlimitlimit762.00752.00870.001,091.001,276.00968.001,091.001,154.001,215.001,276.00
资产总计limitlimitlimitlimitlimitlimit3,229.004,341.006,011.005,834.005,455.005,725.005,834.006,085.006,085.005,455.00
应付票据及应付账款limitlimitlimitlimitlimitlimit120.00158.00298.00442.00271.00261.00442.00307.00279.00271.00
应交税费limitlimitlimitlimitlimitlimit100.00123.00152.00123.00128.00244.00123.00265.00130.00128.00
其他应付账款limitlimitlimitlimitlimitlimit357.00374.00446.00569.00513.00729.00569.00565.00952.00513.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit577.00655.00895.001,135.00912.001,234.001,135.001,137.001,361.00912.00
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit----2.002.00----2.002.001.00--
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit207.00810.001,562.00507.00289.00390.00507.00457.00534.00289.00
流动负债合计limitlimitlimitlimitlimitlimit784.001,465.002,459.001,644.001,201.001,624.001,644.001,596.001,896.001,201.00
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--4.003.004.004.002.004.004.004.004.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--4.003.004.004.002.004.004.004.004.00
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit14.0015.0025.0035.0041.0024.0035.0033.0034.0041.00
非流动负债合计limitlimitlimitlimitlimitlimit14.0019.0028.0038.0044.0026.0038.0037.0037.0044.00
负债合计limitlimitlimitlimitlimitlimit798.001,484.002,487.001,682.001,245.001,650.001,682.001,632.001,933.001,245.00
普通股limitlimitlimitlimitlimitlimit325.00325.00325.00325.00325.00325.00325.00325.00325.00325.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit710.001,137.001,804.002,432.002,490.002,355.002,432.002,732.002,432.002,490.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit1,119.001,119.001,119.001,119.00----1,119.00--1,119.00--
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit276.00276.00276.00276.001,395.001,395.00276.001,395.00276.001,395.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit2,430.002,857.003,524.004,152.004,210.004,075.004,152.004,452.004,152.004,210.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit2,430.002,857.003,524.004,152.004,210.004,075.004,152.004,452.004,152.004,210.00
股东权益比率limitlimitlimitlimitlimitlimit0.750.660.590.710.770.710.710.730.680.77
合并现金流量表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit299.00492.00893.001,049.00556.00254.0077.00300.00122.0057.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit41.0043.0044.0046.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit49.00-195.00-133.00280.00------------
存货变动limitlimitlimitlimitlimitlimit-130.00-94.00-246.00-146.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit115.00699.00994.00-833.00------------
营运资金变动limitlimitlimitlimitlimitlimit35.00410.00615.00-699.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit7.006.0012.005.00-655.003.00-234.00-135.00-204.00-83.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit382.00950.001,565.00401.00-100.00257.00-157.00166.00-83.00-26.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-35.00-50.00-158.00-243.00-319.00-63.00-74.00-105.00-69.00-71.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit----18.00--------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-600.00------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit1,013.00------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------19.00------19.00--
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit378.00-50.00-140.00-243.00-301.00-63.00-74.00-105.00-51.00-71.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-49.00-65.00-233.00-421.00------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-----2.00-3.00------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-49.00-65.00-235.00-423.00-424.00-421.00-2.00-1.00---421.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit607.001,318.002,154.003,343.003,310.003,537.003,310.003,077.003,137.003,004.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit711.00836.001,190.00-266.00-825.00-227.00-233.0059.00-133.00-518.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit1,318.002,154.003,343.003,077.002,486.003,310.003,077.003,137.003,004.002,486.00
资本开支limitlimitlimitlimitlimitlimit-35.00-50.00-158.00-243.00-319.00-63.00-74.00-105.00-69.00-71.00
自由现金流limitlimitlimitlimitlimitlimit347.00900.001,407.00157.00-419.00194.00-231.0060.00-152.00-97.00
估值比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimitlimit38.88103.4477.2742.7333.1135.6542.7350.7638.9151.58
扣非市盈率limitlimitlimitlimitlimitlimit40.55115.2477.9242.5933.1735.2242.5950.2438.6951.68
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit43.83110.9982.2447.1442.5738.4147.1457.5845.6966.32
市净率limitlimitlimitlimitlimitlimit4.7917.8019.5910.794.3710.0210.799.447.066.81
股价/每股有形账面价值limitlimitlimitlimitlimitlimit5.2219.1020.7411.374.5910.5111.379.907.427.15
股价/自由现金流limitlimitlimitlimitlimitlimit33.6356.4849.09285.00--35.99285.00187.43----
股价/每股经营现金流limitlimitlimitlimitlimitlimit30.5153.5244.13111.87--30.00111.8780.23159.84--
市销率limitlimitlimitlimitlimitlimit7.7027.8520.2211.076.809.5811.0712.639.5910.59
市盈增长比limitlimitlimitlimitlimitlimit--2.631.530.800.760.660.801.000.821.25
企业价值/收入limitlimitlimitlimitlimitlimit6.8326.6719.2410.315.898.8110.3111.698.619.67
企业价值倍数limitlimitlimitlimitlimitlimit22.9277.6153.0428.8820.5723.8228.8835.1826.2133.75
企业价值/息税前利润limitlimitlimitlimitlimitlimit25.2283.2854.9829.8220.5723.8229.8235.1826.2133.75
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit3.971.201.823.354.864.203.352.843.822.96
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--20.6620.8521.3122.5921.5721.3121.3421.8321.76
席勒市盈率limitlimitlimitlimitlimitlimit67.20239.81246.53135.9148.81124.77135.91117.1979.9076.23
股息率 %limitlimitlimitlimitlimitlimit0.420.130.330.942.331.030.941.011.441.47
估值和质量年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimitlimit11,64950,85169,04744,82118,39740,82744,82142,02329,29228,662
企业价值limitlimitlimitlimitlimitlimit10,33148,70265,70941,74915,95837,51941,74938,89226,29326,180
月末股价limitlimitlimitlimitlimitlimit35.85156.50212.50137.9456.62125.65137.94129.3390.1588.21
每股现金净流量limitlimitlimitlimitlimitlimit1.602.062.644.293.825.114.294.633.293.82
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit5.146.488.179.429.039.569.4210.159.049.03
净净营运资本 NNWClimitlimitlimitlimitlimitlimit3.053.654.596.486.056.986.486.755.486.05
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit11.6721.2831.7833.8831.8735.4433.8834.2332.5831.87
内在价值:市销率模型limitlimitlimitlimitlimitlimit44.3052.56103.84127.2386.26130.00127.23105.6797.3186.26
彼得林奇公允价值limitlimitlimitlimitlimitlimit--38.4569.5881.4342.6889.2081.4364.3558.2542.68
格雷厄姆估值limitlimitlimitlimitlimitlimit11.6915.8225.0729.7321.7630.9729.8127.5025.2321.76
盈利能力值(EPV)limitlimitlimitlimitlimitlimit10.8116.4424.0728.2228.1229.2828.2229.8929.6828.12
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit10.6122.4718.8418.6911.6317.7318.6917.8811.2816.07
基本面趋势(F分数)limitlimitlimitlimitlimitlimit7774274652
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.63-2.51-2.75-2.22-1.94-2.90-2.22-2.65-1.49-1.94
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.390.220.040.180.280.130.190.230.190.28
斯隆比率 %limitlimitlimitlimitlimitlimit-14.26-9.42-8.8315.2817.530.1815.289.9214.1817.53
流动比率limitlimitlimitlimitlimitlimit3.152.452.092.893.482.932.893.092.573.48
速动比率limitlimitlimitlimitlimitlimit1.961.751.572.022.272.182.022.231.822.27
现金比率limitlimitlimitlimitlimitlimit1.681.471.361.872.072.041.871.971.582.07
利息保障倍数limitlimitlimitlimitlimitlimit3,901.25475.43178.585,106.6119.446.830.006,596.362,632.460.79
最高股价limitlimitlimitlimitlimitlimit42.87156.50272.73209.80133.00181.93145.54164.13128.11106.38
最低股价limitlimitlimitlimitlimitlimit15.6026.11123.10102.0550.46121.91102.05126.0286.4588.21
股票回购率 %limitlimitlimitlimitlimitlimit--------------------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit27.3820.7986.9618.63-36.462.48-27.12-42.87-32.02-36.66
每股收益同比增长率 %limitlimitlimitlimitlimitlimit34.5064.1581.7417.38-51.5621.13-55.71-42.38-38.19-77.66
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit34.1339.2597.4416.69-50.7238.01-75.64-42.37-38.75-59.16
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--43.8650.9053.0743.4053.7053.0750.4047.0541.22
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit324.94324.92324.93324.93324.94324.92324.93324.91324.93324.94
期末总股本limitlimitlimitlimitlimitlimit324.93324.93324.93324.93324.93324.93324.93324.93324.93324.93
β贝塔系数limitlimitlimitlimitlimitlimit1.271.481.412.382.082.172.382.191.882.45
重述日期limitlimitlimitlimitlimitlimit04/28/2104/29/2204/29/2304/29/2310/28/2310/28/2304/29/2304/29/2308/31/2310/28/23
报告日期limitlimitlimitlimitlimitlimit04/17/2004/28/2104/29/2204/29/2310/28/2310/31/2204/29/2304/29/2308/31/2310/28/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit1,6801,7031,8031,9571,9571,8031,9571,9571,9571,957
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00