*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimit3.255.006.668.348.771.754.180.951.731.92
每股税息折旧及摊销前利润limitlimitlimitlimitlimit0.480.650.800.970.910.150.70-0.210.180.24
每股息税前利润limitlimitlimitlimitlimit0.420.570.700.810.910.150.70-0.210.180.24
稀释每股收益limitlimitlimitlimitlimit0.500.560.710.800.860.140.64-0.180.200.19
扣非每股收益limitlimitlimitlimitlimit0.540.430.510.640.910.180.68-0.200.190.24
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimit-0.08--0.300.290.320.240.290.270.260.32
每股自由现金流limitlimitlimitlimitlimit-0.32-0.09-1.68-1.471.32-0.671.22-0.630.260.47
每股经营现金流limitlimitlimitlimitlimit-0.060.27-0.86-0.602.04-0.431.39-0.440.430.66
每股现金limitlimitlimitlimitlimit6.905.833.241.892.151.011.892.492.032.15
每股股息limitlimitlimitlimitlimit--0.200.700.400.30------0.30--
每股账面价值limitlimitlimitlimitlimit8.457.997.958.659.027.978.658.508.659.02
每股有形账面价值limitlimitlimitlimitlimit8.237.776.817.187.236.537.186.946.977.23
每股总债务limitlimitlimitlimitlimit--0.341.451.972.121.871.973.052.582.12
月末股价limitlimitlimitlimitlimit29.3430.1638.0231.6036.4031.7931.6041.5444.6338.85
财务比率年度季度
趋势2013-122014-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimit8.106.758.699.449.826.9530.27-8.009.008.60
股本回报率 ROE %/市净率limitlimitlimitlimitlimit2.331.791.822.582.431.748.29-1.641.742.00
资产收益率 ROA %limitlimitlimitlimitlimit6.575.355.695.515.403.6916.50-4.494.964.77
有形股本回报率 %limitlimitlimitlimitlimit8.466.949.5111.2012.068.4136.68-9.7111.0910.70
有形资产收益率 %limitlimitlimitlimitlimit6.815.466.036.076.014.0718.24-4.985.535.35
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimit37.0539.6126.8417.1415.4910.6245.61-14.2412.5417.24
已动用资本回报率 %limitlimitlimitlimitlimit6.676.858.078.488.676.6528.55-8.126.768.67
5年留存收益回报率 RORE %limitlimitlimitlimitlimit------7.1949.4216.077.198.557.5649.42
资本回报率 %limitlimitlimitlimitlimit22.5119.1813.0311.558.515.7629.01-6.380.828.62
加权平均资本成本 WACC %limitlimitlimitlimitlimit7.927.317.383.648.486.033.643.033.254.67
实际借款利率 %limitlimitlimitlimitlimit--0.531.062.522.953.152.932.932.762.79
毛利率 %limitlimitlimitlimitlimit45.7542.4842.4540.5539.3441.8238.1239.7737.3443.58
营业利润率 %limitlimitlimitlimitlimit12.769.9010.0511.5510.468.4320.26-23.011.0814.55
净利率 %limitlimitlimitlimitlimit15.3711.1410.609.579.827.8715.57-18.3811.3710.07
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit14.7812.9012.0811.6010.328.5116.84-22.1410.4612.34
自由现金流利润率 %limitlimitlimitlimitlimit-9.78-1.75-25.19-17.6114.90-38.4529.14-65.7814.8424.48
债务股本比率limitlimitlimitlimitlimit0.000.040.180.230.240.240.230.360.300.24
股东权益比率limitlimitlimitlimitlimit0.860.730.590.570.560.520.570.550.550.56
资产有息负债率limitlimitlimitlimitlimit--0.030.110.130.130.120.130.200.170.13
资产负债率limitlimitlimitlimitlimit0.140.270.410.420.440.480.420.450.450.44
毛利润/总资产 %limitlimitlimitlimitlimit19.5520.3922.8023.3521.6419.6440.419.7116.2720.63
资产周转率limitlimitlimitlimitlimit0.430.480.540.580.550.120.270.060.110.12
股息支付率limitlimitlimitlimitlimit--0.471.370.630.33------1.59--
应收账款周转天数limitlimitlimitlimitlimit57.8363.8375.8691.0488.25120.0262.22204.9586.8476.75
应付账款周转天数limitlimitlimitlimitlimit190.73164.22201.65196.37176.32259.36100.95399.75193.37205.21
存货周转天数limitlimitlimitlimitlimit288.00211.14270.99302.56373.35529.45194.06781.21444.30464.48
现金循环周期limitlimitlimitlimitlimit155.09110.74145.20197.23285.28390.11155.33586.41337.78336.03
存货周转率limitlimitlimitlimitlimit1.271.731.351.210.980.170.470.120.210.20
营业成本/收入 %limitlimitlimitlimitlimit0.540.580.580.590.610.580.620.600.630.56
存货/收入limitlimitlimitlimitlimit0.430.330.430.490.623.381.325.163.052.87
资本开支/收入limitlimitlimitlimitlimit0.080.070.120.100.080.140.040.200.100.10
资本开支/营业利润limitlimitlimitlimitlimit0.630.721.220.900.791.630.20--9.460.69
资本开支/经营现金流limitlimitlimitlimitlimit--1.33----0.36--0.12--0.410.29
合并利润表年度季度
趋势2013-122014-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimit541.00964.001,265.001,589.001,665.00338.00786.00182.00331.00365.00
营业成本limitlimitlimitlimitlimit294.00555.00728.00945.001,010.00197.00487.00110.00208.00206.00
毛利润limitlimitlimitlimitlimit248.00410.00537.00644.00655.00141.00300.0072.00124.00159.00
毛利率 %limitlimitlimitlimitlimit45.7542.4842.4540.5539.3441.8238.1239.7737.3443.58
销售及行政开支limitlimitlimitlimitlimit89.00154.00185.00204.00209.0083.0034.0057.0039.0080.00
研发费用limitlimitlimitlimitlimit95.00155.00217.00242.00246.0055.0080.0056.0055.0055.00
其他营业成本limitlimitlimitlimitlimit-6.006.008.0015.0026.00-25.0027.002.0026.00-29.00
总营业成本limitlimitlimitlimitlimit178.00314.00410.00461.00481.00113.00140.00114.00120.00106.00
营业利润limitlimitlimitlimitlimit69.0095.00127.00184.00174.0028.00159.00-42.004.0053.00
营业利润率 %limitlimitlimitlimitlimit12.769.9010.0511.5510.468.4320.26-23.011.0814.55
利息收入limitlimitlimitlimitlimit23.0028.009.005.002.00-6.009.00-2.007.00-11.00
利息支出limitlimitlimitlimitlimit-----2.00-8.00-13.00-3.00-3.00-4.00-4.00-3.00
净利息收入limitlimitlimitlimitlimit23.0027.005.00-4.00-24.0017.00-20.00-5.002.00-1.00
其他收入(支出)limitlimitlimitlimitlimit-6.00-13.00-2.00-34.008.00-19.00-10.003.0025.00-10.00
利润总额limitlimitlimitlimitlimit86.00110.00131.00146.00159.0026.00130.00-44.0031.0042.00
所得税费用limitlimitlimitlimitlimit-3.00-3.003.006.005.001.00-7.0010.007.00-5.00
税率 %limitlimitlimitlimitlimit3.652.28-2.65-4.11-3.08-2.225.6123.75-22.1212.15
持续经营净利润limitlimitlimitlimitlimit83.00107.00134.00152.00163.0027.00122.00-33.0038.0037.00
终止经营净利润limitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimit83.00107.00134.00152.00163.0027.00122.00-33.0038.0037.00
净利率 %limitlimitlimitlimitlimit15.3711.1410.609.579.827.8715.57-18.3811.3710.07
优先股股利limitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimit0.500.560.710.800.860.140.64-0.180.200.19
稀释每股收益limitlimitlimitlimitlimit0.500.560.710.800.860.140.64-0.180.200.19
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimit166.4192.8190.1190.6190.7193.4188.0191.4192.1190.7
息税前利润limitlimitlimitlimitlimit69.00110.00132.00154.00172.0029.00132.00-40.0035.0045.00
折旧、损耗和摊销limitlimitlimitlimitlimit11.0014.0020.0030.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimit80.00124.00153.00184.00172.0029.00132.00-40.0035.0045.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit14.7812.9012.0811.6010.328.5116.84-22.1410.4612.34
合并资产负债表年度季度
趋势2013-122014-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimit1,336.00727.00331.00346.00408.00172.00346.00474.00392.00408.00
短期证券limitlimitlimitlimitlimit--402.00296.0021.006.0025.0021.0012.005.006.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimit1,336.001,129.00627.00367.00414.00197.00367.00487.00397.00414.00
应收账款limitlimitlimitlimitlimit113.00224.00302.00491.00310.00581.00491.00326.00305.00310.00
应收票据limitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimit18.0062.00193.00113.00170.0084.00113.00163.00207.00170.00
应收账款总额limitlimitlimitlimitlimit131.00287.00495.00605.00480.00665.00605.00489.00512.00480.00
原材料limitlimitlimitlimitlimit58.0082.00236.00282.00----282.00--256.00--
在产品limitlimitlimitlimitlimit53.00103.00177.00191.00----191.00--203.00--
存货调整limitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimit136.00209.00273.00404.00----404.00--563.00--
其他存货limitlimitlimitlimitlimit----1.002.001,073.001,191.002.00998.003.001,073.00
存货limitlimitlimitlimitlimit248.00394.00687.00879.001,073.001,191.00879.00998.001,025.001,073.00
其他流动资产limitlimitlimitlimitlimit2.0010.00141.0076.0030.0068.0076.0043.0031.0030.00
流动资产合计limitlimitlimitlimitlimit1,717.001,820.001,950.001,927.001,997.002,121.001,927.002,016.001,964.001,997.00
非流动投资limitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimit14.0030.0041.0057.00----57.00--69.00--
在建工程limitlimitlimitlimitlimit--19.00110.00159.00192.00134.00159.00159.00185.00192.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimit142.00154.00182.00349.00332.00264.00349.00333.00354.00332.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimit157.00203.00333.00565.00524.00398.00565.00492.00607.00524.00
累计折旧limitlimitlimitlimitlimit-25.00-35.00-62.00-74.00-----74.00---87.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimit133.00168.00271.00491.00524.00398.00491.00492.00520.00524.00
无形资产limitlimitlimitlimitlimit43.0043.00221.00286.00345.00279.00286.00305.00329.00345.00
商誉limitlimitlimitlimitlimit----92.0085.0087.0092.0085.0085.0090.0087.00
其他非流动资产limitlimitlimitlimitlimit4.0090.00149.00223.00254.00209.00223.00219.00239.00254.00
非流动资产合计limitlimitlimitlimitlimit180.00301.00641.001,001.001,124.00886.001,001.001,016.001,089.001,124.00
资产总计limitlimitlimitlimitlimit1,897.002,121.002,591.002,928.003,121.003,007.002,928.003,032.003,053.003,121.00
应付票据及应付账款limitlimitlimitlimitlimit187.00312.00492.00524.00483.00552.00524.00436.00444.00483.00
应交税费limitlimitlimitlimitlimit1.003.0028.0030.0013.006.0030.0011.009.0013.00
其他应付账款limitlimitlimitlimitlimit29.0048.0070.0072.0040.0038.0072.0031.0044.0040.00
应交税费和其他应付款limitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimit217.00363.00590.00626.00535.00597.00626.00478.00497.00535.00
短期借款limitlimitlimitlimitlimit--66.00152.00187.00105.00185.00187.00270.00183.00105.00
短期资本化租赁债务limitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimit--66.00152.00187.00105.00185.00187.00270.00183.00105.00
流动递延收益负债limitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimit36.00119.00138.00183.00386.00447.00183.00245.00308.00386.00
流动负债合计limitlimitlimitlimitlimit253.00548.00880.00996.001,026.001,229.00996.00994.00988.001,026.00
长期借款limitlimitlimitlimitlimit----128.00195.00303.00179.00195.00324.00321.00303.00
长期资本租赁负债limitlimitlimitlimitlimit----1.001.00--1.001.001.00----
长期借款和资本化租赁债务limitlimitlimitlimitlimit----129.00196.00303.00179.00196.00325.00321.00303.00
债务股本比率limitlimitlimitlimitlimit0.000.040.180.230.240.240.230.360.300.24
养老金和退休福利limitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimit8.0026.0043.0052.0058.0047.0052.0051.0052.0058.00
非流动负债合计limitlimitlimitlimitlimit8.0026.00171.00248.00361.00227.00248.00376.00374.00361.00
负债合计limitlimitlimitlimitlimit261.00574.001,052.001,244.001,387.001,456.001,244.001,370.001,361.001,387.00
普通股limitlimitlimitlimitlimit194.00194.00194.00195.00192.00195.00195.00195.00195.00192.00
优先股limitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimit209.00269.00257.00321.00304.00211.00321.00287.00267.00304.00
累计其他综合收益(亏损)limitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimit1,202.001,090.001,078.001,131.00----1,131.00--1,151.00--
库存股limitlimitlimitlimitlimit---63.00-110.00-100.00---110.00-100.00-100.00-100.00--
其他所有者权益limitlimitlimitlimitlimit32.0057.00121.00137.001,237.001,255.00137.001,280.00178.001,237.00
归属于母公司所有者权益合计limitlimitlimitlimitlimit1,636.001,547.001,540.001,684.001,734.001,551.001,684.001,662.001,691.001,734.00
少数股东权益limitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimit1,636.001,547.001,540.001,684.001,734.001,551.001,684.001,662.001,691.001,734.00
股东权益比率limitlimitlimitlimitlimit0.860.730.590.570.560.520.570.550.550.56
合并现金流量表年度季度
趋势2013-122014-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimit83.00107.00134.00152.00163.0027.00122.00-33.0038.0037.00
折旧、损耗和摊销limitlimitlimitlimitlimit11.0014.0020.0030.00------------
经营性应收项目变动limitlimitlimitlimitlimit-83.00-170.00-285.00-197.00------------
存货变动limitlimitlimitlimitlimit-38.00-158.00-258.00-223.00------------
预付资产变动limitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimit31.00263.00176.00-19.00------------
营运资金变动limitlimitlimitlimitlimit-90.00-64.00-367.00-440.00------------
递延所得税limitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimit-14.00-5.0049.00143.00222.00-110.00138.00-50.0045.0089.00
经营活动产生的现金流量净额limitlimitlimitlimitlimit-10.0052.00-164.00-115.00386.00-83.00261.00-84.0083.00126.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimit-43.00-68.00-155.00-165.00-138.00-46.00-32.00-36.00-34.00-37.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimit------20.00------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimit-----72.00--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimit---56.00-1,223.00-470.00-683.00---438.00-10.00-135.00-100.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimit--6.001,279.00714.00994.00--709.0020.00145.00120.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimit-1,001.00305.00232.0051.00-301.00-15.00-289.00-25.0063.00-50.00
投资活动产生的现金流量净额limitlimitlimitlimitlimit-1,044.00187.0061.00150.00-128.00-61.00-50.00-51.0040.00-67.00
发行股票产生的现金流入limitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimit--68.00288.00358.00418.00118.0044.00232.0087.0056.00
偿付债券现金流出limitlimitlimitlimitlimit-----78.00-261.00-376.00-92.00-27.00-19.00-180.00-151.00
发行债券产生的现金流量净额limitlimitlimitlimitlimit--68.00210.0097.0042.0026.0016.00213.00-93.00-95.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimit---39.00-136.00-84.00-71.00-2.00-2.00-4.00-61.00-4.00
融资租赁产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimit---194.00-59.0020.0019.00-15.009.00-1.0011.00--
筹资活动产生的现金流量净额limitlimitlimitlimitlimit1,133.00-164.0015.0034.00-10.009.0023.00208.00-143.00-99.00
期初现金及现金等价物余额limitlimitlimitlimitlimit222.00301.00368.00276.00115.00249.00115.00311.00383.00367.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimit---8.00-4.00-34.00-36.002.00-38.00-1.004.00-1.00
现金及现金等价物净额limitlimitlimitlimitlimit79.0067.00-92.0035.00211.00-134.00196.0072.00-16.00-40.00
期末现金及现金等价物余额limitlimitlimitlimitlimit301.00368.00276.00311.00326.00115.00311.00383.00367.00326.00
资本开支limitlimitlimitlimitlimit-43.00-68.00-155.00-165.00-138.00-46.00-32.00-36.00-34.00-37.00
自由现金流limitlimitlimitlimitlimit-53.00-17.00-319.00-280.00248.00-130.00229.00-120.0049.0089.00
估值比率年度季度
趋势2013-122014-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimit58.6854.1553.8539.6042.4742.6739.6051.9355.5145.33
扣非市盈率limitlimitlimitlimitlimit54.8470.1474.5549.3839.8237.0149.3848.5352.5142.51
股价/巴菲特所有者每股收益limitlimitlimitlimitlimit----125.89109.72114.11134.14109.72153.85169.05121.79
市净率limitlimitlimitlimitlimit3.473.784.783.654.043.993.654.895.164.31
股价/每股有形账面价值limitlimitlimitlimitlimit3.573.885.584.405.034.874.405.986.405.38
股价/自由现金流limitlimitlimitlimitlimit--------27.59------250.7329.45
股价/每股经营现金流limitlimitlimitlimitlimit--112.54----17.85------46.9819.03
市销率limitlimitlimitlimitlimit9.026.035.713.794.144.113.794.845.194.43
市盈增长比limitlimitlimitlimitlimit----4.30--3.06----1.711.602.14
企业价值/收入limitlimitlimitlimitlimit8.034.955.543.884.094.313.885.055.394.48
企业价值倍数limitlimitlimitlimitlimit54.3138.4045.8933.4539.6044.3833.4552.7456.7643.40
企业价值/息税前利润limitlimitlimitlimitlimit62.9143.3252.9539.9339.6044.3839.9352.7456.7643.40
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimit1.592.311.892.502.532.252.501.901.762.30
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimit-6.05------18.15----17.9918.3018.17
席勒市盈率limitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimit--0.661.841.270.842.521.270.960.670.77
估值和质量年度季度
趋势2013-122014-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimit5,6805,8397,3616,1537,0056,1906,1538,1188,7227,465
企业价值limitlimitlimitlimitlimit4,3444,7767,0156,1686,8866,3576,1688,2278,8307,459
月末股价limitlimitlimitlimitlimit29.3430.1638.0231.6036.4031.7931.6041.5444.6338.85
每股现金净流量limitlimitlimitlimitlimit5.552.86-2.19-4.50-5.07-6.46-4.50-4.52-4.94-5.07
净流动资产价值 NCAVlimitlimitlimitlimitlimit7.526.434.643.513.173.413.513.313.083.17
净净营运资本 NNWClimitlimitlimitlimitlimit6.634.750.75-0.35-1.06-1.17-0.35-0.72-1.14-1.06
内在价值:预期自由现金流模型limitlimitlimitlimitlimit------1.591.93-0.811.590.521.031.93
内在价值:市销率模型limitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimit----12.23--18.19----21.4021.2518.19
格雷厄姆估值limitlimitlimitlimitlimit9.958.678.8410.1712.1911.2411.9311.5711.5512.19
盈利能力值(EPV)limitlimitlimitlimitlimit-----1.49-4.05-4.61-4.98-4.05-5.79-5.03-4.61
两年破产风险(Z分数)limitlimitlimitlimitlimit14.617.665.494.224.413.654.224.805.064.45
基本面趋势(F分数)limitlimitlimitlimitlimit3443533145
财务造假嫌疑(M分数)limitlimitlimitlimitlimit-1.60-1.10-1.02-1.73-2.86-1.15-1.73-1.96-2.28-2.86
可供营运的资产净额/总资产limitlimitlimitlimitlimit0.470.260.560.660.570.630.560.610.590.57
斯隆比率 %limitlimitlimitlimitlimit59.95-6.199.154.00-3.027.334.007.973.26-3.02
流动比率limitlimitlimitlimitlimit6.793.322.221.941.951.731.942.031.991.95
速动比率limitlimitlimitlimitlimit5.812.601.431.050.900.761.051.020.950.90
现金比率limitlimitlimitlimitlimit5.292.060.710.370.400.160.370.490.400.40
利息保障倍数limitlimitlimitlimitlimit392.32273.5069.2721.9513.1010.3258.140.000.9416.70
最高股价limitlimitlimitlimitlimit71.2337.0047.0050.1148.8450.1138.5743.0047.5645.95
最低股价limitlimitlimitlimitlimit24.0024.3927.1024.0321.1231.7930.9832.4233.9036.38
股票回购率 %limitlimitlimitlimitlimit-33.33-----0.571.31-----0.37--1.68
股票回购收益率 %limitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimit-8.3453.7633.0825.2813.4547.7717.9927.551.929.68
每股收益同比增长率 %limitlimitlimitlimitlimit-24.1811.4026.6613.1114.6733.248.981.131.9738.64
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimit-39.3434.1824.6420.2921.3364.3910.364.39-1.8358.93
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimit-7.55-5.0317.33--13.00----28.3832.7819.90
发行在外的普通股平均股数limitlimitlimitlimitlimit166.36192.79190.12190.61190.71193.39188.03191.42192.05190.71
期末总股本limitlimitlimitlimitlimit193.60193.60193.60194.70192.45194.70194.70195.43195.43192.15
β贝塔系数limitlimitlimitlimitlimit-------0.030.770.40-0.03-0.07-0.090.03
重述日期limitlimitlimitlimitlimit03/10/2104/15/2204/29/2304/29/2310/31/2310/31/2304/29/2304/29/2308/26/2310/31/23
报告日期limitlimitlimitlimitlimit04/18/2003/10/2104/15/2204/29/2310/31/2310/27/2204/29/2304/29/2308/26/2310/31/23
收益发布日期limitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimit1,0361,6031,4451,7951,7951,4451,7951,7951,7951,795
外汇汇率limitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00