*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimit15.8622.1553.3568.0556.5917.2013.2413.3712.3617.61
每股税息折旧及摊销前利润limitlimitlimitlimitlimit2.293.034.856.474.361.410.820.901.211.43
每股息税前利润limitlimitlimitlimitlimit1.762.393.534.784.361.410.820.901.211.43
稀释每股收益limitlimitlimitlimitlimit1.291.862.673.562.951.050.660.610.830.85
扣非每股收益limitlimitlimitlimitlimit1.241.762.543.423.021.050.760.610.820.83
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimit----1.731.821.062.271.821.651.311.06
每股自由现金流limitlimitlimitlimitlimit0.151.47-1.18-0.86-0.47-0.980.090.820.55-1.93
每股经营现金流limitlimitlimitlimitlimit1.392.191.253.603.440.901.161.751.62-1.09
每股现金limitlimitlimitlimitlimit1.030.926.2010.509.2610.8310.5011.139.929.26
每股股息limitlimitlimitlimitlimit0.130.190.260.390.55------0.55--
每股账面价值limitlimitlimitlimitlimit9.4111.0619.1723.0524.5522.1323.0523.6223.9324.55
每股有形账面价值limitlimitlimitlimitlimit5.024.9012.0612.6410.5014.5612.6412.8311.4010.50
每股总债务limitlimitlimitlimitlimit2.694.179.0319.6326.4514.6019.6320.0820.9326.45
月末股价limitlimitlimitlimitlimit40.05130.99134.78116.6645.79125.44116.66109.7189.0974.01
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimit14.5918.3417.7517.4413.7919.5013.8911.2014.9415.01
股本回报率 ROE %/市净率limitlimitlimitlimitlimit3.431.552.523.457.373.442.742.414.014.98
资产收益率 ROA %limitlimitlimitlimitlimit8.868.947.747.215.377.995.564.536.045.55
有形股本回报率 %limitlimitlimitlimitlimit22.7637.8631.5029.8226.1229.7723.0720.5329.3133.23
有形资产收益率 %limitlimitlimitlimitlimit11.3311.949.568.716.579.316.615.557.546.97
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimit27.3435.3140.1338.1927.7952.5927.7024.7131.0529.04
已动用资本回报率 %limitlimitlimitlimitlimit16.3918.1818.3816.6313.2518.8210.9510.8814.4616.48
5年留存收益回报率 RORE %limitlimitlimitlimitlimit----27.6126.7417.5729.2826.7423.4421.4117.57
资本回报率 %limitlimitlimitlimitlimit12.5313.9212.9512.529.2713.0512.597.987.719.86
加权平均资本成本 WACC %limitlimitlimitlimitlimit7.736.849.2111.469.8012.7611.4611.5810.779.63
实际借款利率 %limitlimitlimitlimitlimit5.773.864.103.583.152.243.822.943.102.92
毛利率 %limitlimitlimitlimitlimit18.2216.7110.2610.8911.6811.8911.6511.2413.0311.08
营业利润率 %limitlimitlimitlimitlimit10.6110.946.597.007.427.227.306.627.657.96
净利率 %limitlimitlimitlimitlimit8.118.424.995.235.266.105.194.576.704.83
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit14.4113.679.099.517.688.226.206.739.758.14
自由现金流利润率 %limitlimitlimitlimitlimit0.946.63-2.21-1.26-0.80-5.710.696.124.44-10.94
债务股本比率limitlimitlimitlimitlimit0.290.380.470.851.080.660.850.850.881.08
股东权益比率limitlimitlimitlimitlimit0.560.440.430.400.350.400.400.410.400.35
资产有息负债率limitlimitlimitlimitlimit0.160.170.200.340.370.270.340.350.350.37
资产负债率limitlimitlimitlimitlimit0.430.540.560.590.630.580.590.580.580.63
毛利润/总资产 %limitlimitlimitlimitlimit19.9117.7515.9015.0211.9215.5712.4811.1311.7612.76
资产周转率limitlimitlimitlimitlimit1.091.061.551.381.020.330.270.250.230.29
股息支付率limitlimitlimitlimitlimit0.110.110.100.110.18------0.67--
应收账款周转天数limitlimitlimitlimitlimit88.6298.0565.6562.8776.8271.4778.4876.1581.0366.15
应付账款周转天数limitlimitlimitlimitlimit55.2870.3147.2738.4547.4755.0648.5039.9046.6642.65
存货周转天数limitlimitlimitlimitlimit1.451.872.276.0815.387.0810.5711.1411.0818.70
现金循环周期limitlimitlimitlimitlimit34.7829.6120.6530.5044.7323.4940.5547.3945.4542.20
存货周转率limitlimitlimitlimitlimit252.44195.58160.6760.0223.7412.888.638.198.234.88
营业成本/收入 %limitlimitlimitlimitlimit0.820.830.900.890.880.880.880.890.870.89
存货/收入limitlimitlimitlimitlimit----0.010.020.040.070.100.110.110.18
资本开支/收入limitlimitlimitlimitlimit0.080.030.050.070.070.110.080.070.090.05
资本开支/营业利润limitlimitlimitlimitlimit0.740.300.690.940.931.511.111.061.130.60
资本开支/经营现金流limitlimitlimitlimitlimit0.890.331.941.241.132.100.920.530.66--
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimit2,419.003,427.008,645.0011,576.0010,109.002,824.002,482.002,349.002,178.003,099.00
营业成本limitlimitlimitlimitlimit1,978.002,854.007,758.0010,316.008,928.002,488.002,193.002,085.001,894.002,755.00
毛利润limitlimitlimitlimitlimit441.00573.00887.001,260.001,181.00336.00289.00264.00284.00343.00
毛利率 %limitlimitlimitlimitlimit18.2216.7110.2610.8911.6811.8911.6511.2413.0311.08
销售及行政开支limitlimitlimitlimitlimit89.00106.00160.00248.00214.00207.00-68.0094.0024.00163.00
研发费用limitlimitlimitlimitlimit23.0026.0028.0031.0034.0011.002.0013.006.0013.00
其他营业成本limitlimitlimitlimitlimit72.0066.00128.00170.00183.00-86.00174.001.0087.00-79.00
总营业成本limitlimitlimitlimitlimit184.00198.00317.00450.00431.00132.00108.00108.00117.0097.00
营业利润limitlimitlimitlimitlimit257.00375.00570.00810.00750.00204.00181.00156.00167.00247.00
营业利润率 %limitlimitlimitlimitlimit10.6110.946.597.007.427.227.306.627.657.96
利息收入limitlimitlimitlimitlimit1.001.003.007.002.00-11.0012.00-2.007.00-15.00
利息支出limitlimitlimitlimitlimit-18.00-20.00-44.00-84.00-105.00-12.00-27.00-24.00-26.00-28.00
净利息收入limitlimitlimitlimitlimit-18.00-24.00-50.00-90.00-131.0029.00-71.00-31.00-21.00-8.00
其他收入(支出)limitlimitlimitlimitlimit12.00-2.008.009.0052.00-13.0017.009.0041.00-15.00
利润总额limitlimitlimitlimitlimit250.00349.00528.00729.00671.00221.00127.00134.00186.00224.00
所得税费用limitlimitlimitlimitlimit-54.00-60.00-92.00-105.00-107.00-38.004.00-23.00-39.00-49.00
税率 %limitlimitlimitlimitlimit21.5517.0717.4114.4615.8917.15-3.4016.7921.0422.00
持续经营净利润limitlimitlimitlimitlimit196.00290.00436.00624.00564.00183.00131.00112.00147.00174.00
终止经营净利润limitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimit---1.00-4.00-18.00-33.00-10.00-2.00-4.00-1.00-25.00
归属于母公司股东的净利润limitlimitlimitlimitlimit196.00288.00432.00605.00532.00172.00129.00107.00146.00150.00
净利率 %limitlimitlimitlimitlimit8.118.424.995.235.266.105.194.576.704.83
优先股股利limitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimit1.291.862.673.683.231.050.780.650.890.91
稀释每股收益limitlimitlimitlimitlimit1.291.862.673.562.951.050.660.610.830.85
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimit152.5154.7162.0170.1175.9164.2187.5175.7176.2175.9
息税前利润limitlimitlimitlimitlimit268.00370.00572.00814.00776.00232.00154.00158.00212.00252.00
折旧、损耗和摊销limitlimitlimitlimitlimit81.0098.00214.00287.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimit349.00468.00786.001,101.00776.00232.00154.00158.00212.00252.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit14.4113.679.099.517.688.226.206.739.758.14
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimit137.00126.00638.001,277.001,189.001,482.001,277.001,506.001,237.001,189.00
短期证券limitlimitlimitlimitlimit21.0016.00382.00449.00333.00298.00449.00323.00394.00333.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimit158.00142.001,020.001,727.001,523.001,780.001,727.001,829.001,631.001,523.00
应收账款limitlimitlimitlimitlimit674.001,167.001,943.002,045.002,500.002,225.002,045.001,876.001,992.002,500.00
应收票据limitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimit65.00241.00844.001,128.00816.00994.001,128.001,017.00890.00816.00
应收账款总额limitlimitlimitlimitlimit740.001,408.002,786.003,173.003,316.003,218.003,173.002,893.002,883.003,316.00
原材料limitlimitlimitlimitlimit1.005.007.004.00----4.00--8.00--
在产品limitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimit9.0014.0071.00262.00----262.00--209.00--
其他存货limitlimitlimitlimitlimit--------912.00242.00--243.00--912.00
存货limitlimitlimitlimitlimit10.0019.0078.00266.00912.00242.00266.00243.00217.00912.00
其他流动资产limitlimitlimitlimitlimit222.00206.00570.00353.00760.00405.00353.00343.00424.00760.00
流动资产合计limitlimitlimitlimitlimit1,129.001,775.004,454.005,519.006,511.005,646.005,519.005,309.005,154.006,511.00
非流动投资limitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimit259.00303.00535.00609.00----609.00--713.00--
在建工程limitlimitlimitlimitlimit37.0046.00279.00564.001,000.00497.00564.00631.00796.001,000.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimit714.001,158.001,438.001,765.001,623.001,215.001,765.001,453.001,828.001,623.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimit1,011.001,507.002,252.002,939.002,623.001,712.002,939.002,084.003,337.002,623.00
累计折旧limitlimitlimitlimitlimit-337.00-443.00-730.00-897.00-----897.00---1,001.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimit674.001,065.001,522.002,042.002,623.001,712.002,042.002,084.002,336.002,623.00
无形资产limitlimitlimitlimitlimit669.00953.001,169.001,712.002,309.001,245.001,712.001,774.002,060.002,309.00
商誉limitlimitlimitlimitlimit331.00473.00610.00872.001,413.00659.00872.00870.001,113.001,413.00
其他非流动资产limitlimitlimitlimitlimit97.0092.00128.00239.00236.00431.00239.00295.00308.00236.00
非流动资产合计limitlimitlimitlimitlimit1,440.002,110.002,819.003,992.005,168.003,388.003,992.004,152.004,704.005,168.00
资产总计limitlimitlimitlimitlimit2,569.003,885.007,273.009,511.0011,679.009,034.009,511.009,461.009,858.0011,679.00
应付票据及应付账款limitlimitlimitlimitlimit339.00761.001,248.00925.001,536.001,406.00925.00899.001,039.001,536.00
应交税费limitlimitlimitlimitlimit29.0024.0061.0057.00111.0072.0057.0063.0077.00111.00
其他应付账款limitlimitlimitlimitlimit219.00343.00318.00349.00420.00322.00349.00297.00386.00420.00
应交税费和其他应付款limitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimit587.001,128.001,627.001,331.002,067.001,800.001,331.001,258.001,503.002,067.00
短期借款limitlimitlimitlimitlimit120.00254.00805.001,406.002,485.00835.001,406.001,538.001,722.002,485.00
短期资本化租赁债务limitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimit120.00324.00895.001,546.002,628.00914.001,546.001,670.001,852.002,628.00
流动递延收益负债limitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimit19.00208.00757.00840.00672.00875.00840.00705.00578.00672.00
流动负债合计limitlimitlimitlimitlimit726.001,660.003,279.003,718.005,367.003,590.003,718.003,633.003,932.005,367.00
长期借款limitlimitlimitlimitlimit291.00184.00525.001,543.001,564.001,437.001,543.001,500.001,479.001,564.00
长期资本租赁负债limitlimitlimitlimitlimit--137.0065.00138.00157.0048.00138.00130.00110.00157.00
长期借款和资本化租赁债务limitlimitlimitlimitlimit291.00321.00590.001,681.001,721.001,485.001,681.001,631.001,589.001,721.00
债务股本比率limitlimitlimitlimitlimit0.290.380.470.851.080.660.850.850.881.08
养老金和退休福利limitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimit76.00124.00184.00218.00221.00203.00218.00215.00234.00221.00
非流动负债合计limitlimitlimitlimitlimit367.00445.00774.001,899.001,942.001,688.001,899.001,846.001,823.001,942.00
负债合计limitlimitlimitlimitlimit1,093.002,105.004,053.005,617.007,309.005,277.005,617.005,479.005,756.007,309.00
普通股limitlimitlimitlimitlimit155.00155.00164.00164.00164.00164.00164.00164.00164.00164.00
优先股limitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimit583.00843.001,231.001,760.002,072.001,620.001,760.001,867.001,923.002,072.00
累计其他综合收益(亏损)limitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimit544.00544.001,635.001,644.00----1,644.00--1,655.00--
库存股limitlimitlimitlimitlimit-42.00-41.00-82.00-69.00-103.00-70.00-69.00-90.00-103.00-103.00
其他所有者权益limitlimitlimitlimitlimit194.00211.00204.00290.001,902.001,923.00290.001,941.00294.001,902.00
归属于母公司所有者权益合计limitlimitlimitlimitlimit1,435.001,711.003,153.003,789.004,036.003,637.003,789.003,883.003,933.004,036.00
少数股东权益limitlimitlimitlimitlimit41.0068.0067.00105.00334.00119.00105.0099.00170.00334.00
所有者权益合计limitlimitlimitlimitlimit1,476.001,780.003,220.003,894.004,370.003,756.003,894.003,982.004,103.004,370.00
股东权益比率limitlimitlimitlimitlimit0.560.440.430.400.350.400.400.410.400.35
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimit196.00290.00436.00624.00564.00183.00131.00112.00147.00174.00
折旧、损耗和摊销limitlimitlimitlimitlimit81.0098.00214.00287.00------------
经营性应收项目变动limitlimitlimitlimitlimit-173.00-641.00-1,494.00-37.00------------
存货变动limitlimitlimitlimitlimit-3.002.0036.00-94.00------------
预付资产变动limitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimit83.00521.00942.00-328.00------------
营运资金变动limitlimitlimitlimitlimit-94.00-118.00-516.00-460.00------------
递延所得税limitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimit29.0068.0069.00161.0054.00-36.0086.00196.00138.00-366.00
经营活动产生的现金流量净额limitlimitlimitlimitlimit213.00339.00203.00613.00618.00147.00217.00308.00285.00-192.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimit-190.00-111.00-394.00-759.00-699.00-308.00-200.00-164.00-188.00-147.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimit2.009.0043.0011.009.002.007.001.00----
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimit-353.00-228.00-476.00-361.00-1,073.00-174.00-136.00-45.00-269.00-623.00
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimit--2.00----------------
投资支付的现金limitlimitlimitlimitlimit-36.00-8.00-87.00-30.00------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimit7.0028.008.0017.0029.002.0011.0010.003.005.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimit244.005.00-534.00-113.00-119.0076.00-225.00118.00-118.00106.00
投资活动产生的现金流量净额limitlimitlimitlimitlimit-326.00-304.00-1,440.00-1,236.00-1,854.00-403.00-543.00-80.00-572.00-659.00
发行股票产生的现金流入limitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimit474.00317.001,433.002,766.003,466.001,231.00631.00884.00480.001,471.00
偿付债券现金流出limitlimitlimitlimitlimit-367.00-309.00-601.00-1,270.00-2,298.00-519.00-430.00-802.00-350.00-717.00
发行债券产生的现金流量净额limitlimitlimitlimitlimit107.008.00832.001,496.001,168.00712.00202.0082.00130.00754.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimit-37.00-50.00-81.00-134.00-139.00-18.005.00-16.00-105.00-22.00
融资租赁产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimit41.007.001,001.00-131.00-201.00-22.00-70.00-61.00-22.00-48.00
筹资活动产生的现金流量净额limitlimitlimitlimitlimit111.00-35.001,752.001,231.00828.00672.00137.006.002.00683.00
期初现金及现金等价物余额limitlimitlimitlimitlimit128.00127.00120.00631.001,453.001,023.001,453.001,275.001,507.001,236.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimit2.00-7.00-4.0038.0019.0013.0012.00-3.0015.00-5.00
现金及现金等价物净额limitlimitlimitlimitlimit-1.00-7.00511.00645.00-389.00430.00-177.00231.00-271.00-172.00
期末现金及现金等价物余额limitlimitlimitlimitlimit127.00120.00631.001,276.001,064.001,453.001,276.001,505.001,236.001,064.00
资本开支limitlimitlimitlimitlimit-190.00-111.00-394.00-759.00-699.00-308.00-200.00-164.00-188.00-147.00
自由现金流limitlimitlimitlimitlimit23.00227.00-191.00-146.00-81.00-161.0017.00144.0097.00-339.00
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimit31.1470.2750.5732.7815.5233.9532.7833.1528.2825.09
扣非市盈率limitlimitlimitlimitlimit32.4374.3053.1534.1415.1532.6534.1431.3227.4924.48
股价/巴菲特所有者每股收益limitlimitlimitlimitlimit----78.1364.0643.3355.2464.0666.4967.9070.02
市净率limitlimitlimitlimitlimit4.2611.847.035.061.875.675.064.643.723.01
股价/每股有形账面价值limitlimitlimitlimitlimit7.9726.7411.189.234.368.629.238.557.827.05
股价/自由现金流limitlimitlimitlimitlimit268.7989.17------------187.16--
股价/每股经营现金流limitlimitlimitlimitlimit28.7359.87107.8232.4013.3541.5532.4025.3916.4321.53
市销率limitlimitlimitlimitlimit2.525.912.531.710.801.751.711.761.591.31
市盈增长比limitlimitlimitlimitlimit--2.241.430.990.380.900.990.930.820.74
企业价值/收入limitlimitlimitlimitlimit2.656.082.631.801.021.811.801.801.691.52
企业价值倍数limitlimitlimitlimitlimit18.3644.5028.9018.8813.2225.2518.8824.9221.9819.74
企业价值/息税前利润limitlimitlimitlimitlimit23.9156.3539.7225.5413.2225.2525.5424.9221.9819.74
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimit4.181.772.523.927.563.963.924.014.555.07
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimit------19.9719.6619.9619.9720.0120.2419.77
席勒市盈率limitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimit0.320.150.190.341.210.310.340.360.620.74
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimit6,10720,26922,16919,1777,52320,62019,17718,03514,64512,166
企业价值limitlimitlimitlimitlimit6,40020,84122,70120,78310,32221,35920,78319,60516,62515,326
月末股价limitlimitlimitlimitlimit40.05130.99134.78116.6645.79125.44116.66109.7189.0974.01
每股现金净流量limitlimitlimitlimitlimit-6.40-13.13-18.85-24.30-37.23-22.00-24.30-22.81-26.13-37.23
净流动资产价值 NCAVlimitlimitlimitlimitlimit-0.03-2.582.03-1.24-6.891.52-1.24-1.64-4.69-6.89
净净营运资本 NNWClimitlimitlimitlimitlimit-3.05-7.41-9.75-14.17-23.05-11.11-14.17-13.51-16.38-23.05
内在价值:预期自由现金流模型limitlimitlimitlimitlimit------15.3716.1916.6615.3718.3120.0916.19
内在价值:市销率模型limitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimit--46.6066.6394.4375.5896.0594.4387.5881.0375.58
格雷厄姆估值limitlimitlimitlimitlimit11.8213.9426.2331.1726.7235.4732.7731.8028.8326.72
盈利能力值(EPV)limitlimitlimitlimitlimit----6.382.74-5.148.322.742.66-0.45-5.14
两年破产风险(Z分数)limitlimitlimitlimitlimit5.147.315.164.032.114.484.033.893.202.45
基本面趋势(F分数)limitlimitlimitlimitlimit3655545545
财务造假嫌疑(M分数)limitlimitlimitlimitlimit-1.97-1.93-0.97-2.34-2.44-2.06-2.34-2.63-2.75-2.44
可供营运的资产净额/总资产limitlimitlimitlimitlimit0.930.890.950.740.730.530.600.570.630.73
斯隆比率 %limitlimitlimitlimitlimit12.066.5322.9612.9215.1312.2912.9210.6312.1315.13
流动比率limitlimitlimitlimitlimit1.551.071.361.481.211.571.481.461.311.21
速动比率limitlimitlimitlimitlimit1.541.061.331.411.041.511.411.391.261.04
现金比率limitlimitlimitlimitlimit0.220.090.310.460.280.500.460.500.410.28
利息保障倍数limitlimitlimitlimitlimit14.5218.3913.059.607.1117.636.746.496.388.67
最高股价limitlimitlimitlimitlimit47.95158.95146.50153.86113.25153.86145.90135.48108.7795.47
最低股价limitlimitlimitlimitlimit27.6335.0888.31101.7534.82124.69108.2099.6778.8073.80
股票回购率 %limitlimitlimitlimitlimit---1.48-6.300.06--0.05--------
股票回购收益率 %limitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimit15.8239.60140.8827.56-21.1713.59-19.16-32.17-33.162.41
每股收益同比增长率 %limitlimitlimitlimitlimit26.7344.9942.9233.55-20.0545.83-17.10-28.99-16.22-19.05
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimit35.8232.3660.1933.51-15.0146.16-27.42-24.48-13.871.36
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimit--33.2137.1334.3539.6036.1534.3533.7633.3632.86
发行在外的普通股平均股数limitlimitlimitlimitlimit152.47154.74162.05164.46164.29164.20164.92164.39164.65164.29
期末总股本limitlimitlimitlimitlimit152.47154.74164.48164.39164.29164.39164.39164.39164.38164.38
β贝塔系数limitlimitlimitlimitlimit----1.321.411.431.611.411.541.421.16
重述日期limitlimitlimitlimitlimit03/31/2103/25/2203/22/2303/22/2310/26/2310/26/2303/22/2304/28/2308/15/2310/26/23
报告日期limitlimitlimitlimitlimit04/02/2003/31/2103/25/2203/22/2310/26/2310/25/2203/22/2304/28/2308/15/2310/26/23
收益发布日期limitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimit2,3362,6613,3613,8483,8483,3613,8483,8483,8483,848
外汇汇率limitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00