*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimitlimit2.042.422.372.282.430.540.520.790.610.51
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.620.880.890.850.710.220.090.240.230.15
每股息税前利润limitlimitlimitlimitlimitlimit0.580.810.830.760.710.220.090.240.230.15
稀释每股收益limitlimitlimitlimitlimitlimit0.500.660.670.670.620.180.110.200.180.13
扣非每股收益limitlimitlimitlimitlimitlimit0.490.640.850.660.620.180.120.200.180.13
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--0.540.570.510.460.550.510.510.520.46
每股自由现金流limitlimitlimitlimitlimitlimit-0.79-0.720.160.080.510.03-0.090.050.280.26
每股经营现金流limitlimitlimitlimitlimitlimit-0.70-0.470.440.370.690.08-0.020.070.310.33
每股现金limitlimitlimitlimitlimitlimit0.270.850.570.861.500.990.861.121.371.50
每股股息limitlimitlimitlimitlimitlimit0.070.230.120.150.120.15----0.12--
每股账面价值limitlimitlimitlimitlimitlimit1.882.363.333.824.223.723.824.024.094.22
每股有形账面价值limitlimitlimitlimitlimitlimit1.722.183.133.613.953.503.613.813.873.95
每股总债务limitlimitlimitlimitlimitlimit0.872.061.261.832.021.811.832.082.022.02
月末股价limitlimitlimitlimitlimitlimit18.8820.7932.3118.0411.0716.6418.0416.3013.5012.69
财务比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit22.4624.1023.2818.8915.9219.7912.0720.9817.8212.78
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit2.242.732.404.006.084.422.555.185.404.25
资产收益率 ROA %limitlimitlimitlimitlimitlimit14.2712.6013.2911.979.6812.157.3912.8110.707.73
有形股本回报率 %limitlimitlimitlimitlimitlimit23.9026.1724.9020.0216.8821.0312.8022.1618.8113.59
有形资产收益率 %limitlimitlimitlimitlimitlimit14.8313.1413.8112.4110.0312.617.6613.2411.068.02
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit24.7122.1223.3719.1216.8421.988.5622.2921.3514.26
已动用资本回报率 %limitlimitlimitlimitlimitlimit25.5424.4323.8618.7615.8921.578.4721.4719.6212.77
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit--29.8330.4117.348.6020.1117.3413.7612.318.60
资本回报率 %limitlimitlimitlimitlimitlimit19.1017.4117.7413.0212.7210.7612.3318.518.7612.51
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit7.776.656.447.8210.288.417.828.177.939.84
实际借款利率 %limitlimitlimitlimitlimitlimit2.622.493.482.312.422.601.622.442.522.97
毛利率 %limitlimitlimitlimitlimitlimit51.2458.9656.7152.3850.0052.1352.2050.6748.5848.39
营业利润率 %limitlimitlimitlimitlimitlimit27.3633.4933.6827.8126.7025.3420.4732.7321.5329.85
净利率 %limitlimitlimitlimitlimitlimit24.5027.6628.7329.3825.5533.4621.3325.4229.3325.63
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit30.2736.2537.6837.2429.1940.2417.0930.6737.8928.99
自由现金流利润率 %limitlimitlimitlimitlimitlimit-38.74-29.516.593.3820.704.79-17.316.3546.3451.69
债务股本比率limitlimitlimitlimitlimitlimit0.460.880.380.480.480.490.480.520.490.48
股东权益比率limitlimitlimitlimitlimitlimit0.580.480.650.620.610.610.620.610.600.61
资产有息负债率limitlimitlimitlimitlimitlimit0.270.420.250.300.290.300.300.310.290.29
资产负债率limitlimitlimitlimitlimitlimit0.410.510.340.380.390.390.380.400.400.39
毛利润/总资产 %limitlimitlimitlimitlimitlimit29.8426.8626.2421.3418.9418.9318.0925.5417.7314.60
资产周转率limitlimitlimitlimitlimitlimit0.580.460.460.410.380.090.090.130.090.08
股息支付率limitlimitlimitlimitlimitlimit0.140.360.140.230.180.84----0.65--
应收账款周转天数limitlimitlimitlimitlimitlimit41.7573.4080.2287.9689.3582.2394.2777.86104.83100.20
应付账款周转天数limitlimitlimitlimitlimitlimit151.55151.02109.8999.51101.72119.72122.6468.6995.40128.25
存货周转天数limitlimitlimitlimitlimitlimit791.831,179.471,069.271,084.871,010.511,170.671,234.98784.74982.701,168.73
现金循环周期limitlimitlimitlimitlimitlimit682.031,101.851,039.601,073.32998.141,133.181,206.62793.90992.131,140.67
存货周转率limitlimitlimitlimitlimitlimit0.460.310.340.340.360.080.070.120.090.08
营业成本/收入 %limitlimitlimitlimitlimitlimit0.490.410.430.480.500.480.480.490.510.52
存货/收入limitlimitlimitlimitlimitlimit1.061.331.271.421.386.146.474.245.546.61
资本开支/收入limitlimitlimitlimitlimitlimit0.050.100.120.130.080.100.130.030.050.13
资本开支/营业利润limitlimitlimitlimitlimitlimit0.170.300.350.460.290.410.640.090.220.43
资本开支/经营现金流limitlimitlimitlimitlimitlimit----0.640.790.270.68--0.320.090.20
合并利润表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimitlimit2,470.002,915.003,687.003,713.004,004.00876.00862.001,307.00996.00838.00
营业成本limitlimitlimitlimitlimitlimit1,204.001,196.001,596.001,768.002,002.00419.00412.00645.00512.00433.00
毛利润limitlimitlimitlimitlimitlimit1,265.001,719.002,091.001,945.002,002.00456.00450.00663.00484.00406.00
毛利率 %limitlimitlimitlimitlimitlimit51.2458.9656.7152.3850.0052.1352.2050.6748.5848.39
销售及行政开支limitlimitlimitlimitlimitlimit376.00483.00525.00515.00475.00212.0061.00153.00135.00126.00
研发费用limitlimitlimitlimitlimitlimit166.00188.00221.00264.00315.0056.00102.0068.0083.0062.00
其他营业成本limitlimitlimitlimitlimitlimit48.0072.00103.00134.00143.00-33.00110.0014.0052.00-33.00
总营业成本limitlimitlimitlimitlimitlimit590.00742.00849.00912.00933.00235.00273.00235.00269.00155.00
营业利润limitlimitlimitlimitlimitlimit676.00976.001,242.001,033.001,069.00222.00176.00428.00214.00250.00
营业利润率 %limitlimitlimitlimitlimitlimit27.3633.4933.6827.8126.7025.3420.4732.7321.5329.85
利息收入limitlimitlimitlimitlimitlimit3.001.0012.0033.0016.00-24.0049.00-11.0028.00-50.00
利息支出limitlimitlimitlimitlimitlimit-22.00-58.00-92.00-58.00-76.00-18.00-12.00-19.00-21.00-24.00
净利息收入limitlimitlimitlimitlimitlimit-20.00-59.00-82.00-26.00-135.00195.00-200.00-43.0019.0089.00
其他收入(支出)limitlimitlimitlimitlimitlimit24.00-2.0044.00179.00159.00-82.00159.00-3.00123.00-120.00
利润总额limitlimitlimitlimitlimitlimit680.00915.001,204.001,185.001,092.00335.00135.00382.00357.00219.00
所得税费用limitlimitlimitlimitlimitlimit-74.00-118.00-140.00-99.00-71.00-43.0046.00-49.00-64.00-4.00
税率 %limitlimitlimitlimitlimitlimit10.8912.9011.628.346.5412.92-34.2212.9318.081.78
持续经营净利润limitlimitlimitlimitlimitlimit606.00797.001,064.001,087.001,021.00291.00182.00332.00292.00215.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit-1.009.00-5.004.002.002.002.00------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit605.00806.001,059.001,091.001,023.00293.00184.00332.00292.00215.00
净利率 %limitlimitlimitlimitlimitlimit24.5027.6628.7329.3825.5533.4621.3325.4229.3325.63
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.500.660.670.670.630.180.110.210.180.13
稀释每股收益limitlimitlimitlimitlimitlimit0.500.660.670.670.620.180.110.200.180.13
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit1,209.91,203.21,557.81,628.11,639.61,627.41,653.31,661.61,625.21,639.6
息税前利润limitlimitlimitlimitlimitlimit702.00972.001,296.001,243.001,169.00352.00147.00401.00378.00243.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit45.0085.0093.00140.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit747.001,057.001,389.001,383.001,169.00352.00147.00401.00378.00243.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit30.2736.2537.6837.2429.1940.2417.0930.6737.8928.99
合并资产负债表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit364.00494.00659.001,389.002,107.001,602.001,389.001,810.001,751.002,107.00
短期证券limitlimitlimitlimitlimitlimit57.00846.00260.001.00313.005.001.00--470.00313.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit421.001,339.00918.001,390.002,420.001,607.001,390.001,810.002,222.002,420.00
应收账款limitlimitlimitlimitlimitlimit389.00783.00837.00952.00831.00828.00952.001,279.001,010.00831.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit70.00112.00228.00264.00359.00243.00264.00350.00401.00359.00
应收账款总额limitlimitlimitlimitlimitlimit459.00895.001,066.001,216.001,190.001,072.001,216.001,629.001,411.001,190.00
原材料limitlimitlimitlimitlimitlimit2,630.003,467.002,815.002,441.00----2,441.00--1,891.00--
在产品limitlimitlimitlimitlimitlimit105.00404.00362.00762.00----762.00--847.00--
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit539.00586.001,717.002,413.00----2,413.00--2,818.00--
其他存货limitlimitlimitlimitlimitlimit--------5,527.005,534.00--5,478.00--5,527.00
存货limitlimitlimitlimitlimitlimit3,274.004,457.004,894.005,616.005,527.005,534.005,616.005,478.005,556.005,527.00
其他流动资产limitlimitlimitlimitlimitlimit135.0076.0052.0073.00121.0069.0073.00100.00134.00121.00
流动资产合计limitlimitlimitlimitlimitlimit4,289.006,768.006,930.008,294.009,257.008,282.008,294.009,017.009,322.009,257.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit526.00587.00713.001,000.00----1,000.00--1,225.00--
在建工程limitlimitlimitlimitlimitlimit64.00100.00215.00251.0026.00408.00251.00281.0018.0026.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit366.00388.00512.00650.001,187.00686.00650.00918.00748.001,187.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit957.001,076.001,440.001,901.001,213.001,094.001,901.001,200.001,992.001,213.00
累计折旧limitlimitlimitlimitlimitlimit-475.00-543.00-613.00-703.00-----703.00---757.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit482.00533.00827.001,198.001,213.001,094.001,198.001,200.001,235.001,213.00
无形资产limitlimitlimitlimitlimitlimit251.00277.00315.00338.00447.00359.00338.00339.00356.00447.00
商誉limitlimitlimitlimitlimitlimit126.00118.00115.00125.00129.00128.00125.00124.00130.00129.00
其他非流动资产limitlimitlimitlimitlimitlimit57.00143.00145.00181.00206.00145.00181.00187.00183.00206.00
非流动资产合计limitlimitlimitlimitlimitlimit790.00952.001,287.001,716.001,866.001,598.001,716.001,726.001,773.001,866.00
资产总计limitlimitlimitlimitlimitlimit5,078.007,720.008,217.0010,010.0011,123.009,880.0010,010.0010,743.0011,095.0011,123.00
应付票据及应付账款limitlimitlimitlimitlimitlimit488.00502.00459.00505.00611.00602.00505.00466.00605.00611.00
应交税费limitlimitlimitlimitlimitlimit31.0022.0032.007.0063.0065.007.0058.0067.0063.00
其他应付账款limitlimitlimitlimitlimitlimit107.00118.00178.00194.00170.00159.00194.00221.00349.00170.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit626.00642.00668.00707.00844.00826.00707.00745.001,021.00844.00
短期借款limitlimitlimitlimitlimitlimit1,368.002,132.001,571.001,957.002,255.002,414.001,957.002,346.002,252.002,255.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1,368.002,132.001,571.001,957.002,755.002,414.001,957.002,346.002,252.002,755.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit39.0032.0027.0041.0055.0024.0041.0014.0067.0055.00
流动负债合计limitlimitlimitlimitlimitlimit2,033.002,806.002,266.002,705.003,654.003,264.002,705.003,105.003,341.003,654.00
长期借款limitlimitlimitlimitlimitlimit--1,125.00475.00991.00503.00487.00991.00995.00999.00503.00
长期资本租赁负债limitlimitlimitlimitlimitlimit------16.0014.0020.0016.0015.0015.0014.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--1,125.00475.001,007.00517.00507.001,007.001,010.001,014.00517.00
债务股本比率limitlimitlimitlimitlimitlimit0.460.880.380.480.480.490.480.520.490.48
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit41.0044.0073.00131.00125.0093.00131.00128.00127.00125.00
非流动负债合计limitlimitlimitlimitlimitlimit41.001,170.00548.001,138.00641.00600.001,138.001,139.001,142.00641.00
负债合计limitlimitlimitlimitlimitlimit2,074.003,976.002,814.003,843.004,296.003,864.003,843.004,244.004,483.004,296.00
普通股limitlimitlimitlimitlimitlimit718.00934.001,244.001,617.001,617.001,617.001,617.001,617.001,617.001,617.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit1,714.002,229.002,765.003,438.004,091.003,486.003,438.003,770.003,877.004,091.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit348.00142.00962.00570.00----570.00--570.00--
库存股limitlimitlimitlimitlimitlimit-17.00-14.00-47.00-33.00-28.00-33.00-33.00-33.00-28.00-28.00
其他所有者权益limitlimitlimitlimitlimitlimit203.00432.00454.00579.001,150.00946.00579.001,148.00581.001,150.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit2,966.003,722.005,378.006,171.006,830.006,016.006,171.006,503.006,616.006,830.00
少数股东权益limitlimitlimitlimitlimitlimit38.0022.0025.00-3.00-3.00---3.00-3.00-3.00-3.00
所有者权益合计limitlimitlimitlimitlimitlimit3,004.003,745.005,403.006,167.006,827.006,016.006,167.006,499.006,613.006,827.00
股东权益比率limitlimitlimitlimitlimitlimit0.580.480.650.620.610.610.620.610.600.61
合并现金流量表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit606.00797.001,064.001,087.001,021.00291.00182.00332.00292.00215.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit45.0085.0093.00140.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-202.00-345.00-148.00-1,456.00------------
存货变动limitlimitlimitlimitlimitlimit-1,230.00-1,223.00-444.00-732.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit-70.003.0035.001,681.00------------
营运资金变动limitlimitlimitlimitlimitlimit-1,503.00-1,566.00-557.00-506.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit10.00119.0083.00-124.00114.00-158.00-218.00-210.00216.00326.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-841.00-566.00684.00595.001,135.00133.00-36.00122.00508.00541.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-115.00-294.00-441.00-470.00-306.00-91.00-113.00-39.00-46.00-108.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit----1.00--2.00----1.00--1.00
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-26.00---14.00--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-1,746.00-2,591.00-3,149.00-2,000.00-555.00-743.00941.00-117.00-610.00-770.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit1,733.001,711.003,773.002,070.001,119.00474.00-367.0070.00704.00711.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--1.00----17.00-8.0017.00-5.005.00--
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-154.00-1,173.00170.00-400.00276.00-368.00478.00-90.0052.00-165.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit2,059.003,073.002,126.003,358.002,139.001,447.00-39.00560.00776.00842.00
偿付债券现金流出limitlimitlimitlimitlimitlimit-1,011.00-2,311.00-2,686.00-3,439.00-3,470.00-1,096.00-877.00-175.00-1,414.00-1,004.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit1,048.00762.00-560.00-81.00-1,331.00351.00-917.00386.00-638.00-162.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-101.00-261.00-192.00-227.00-242.00-203.005.00-18.00-23.00-205.00
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit4.001,473.00-161.00-4.00239.00-251.00244.00-50.0045.00--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit951.001,973.00-912.00-311.00-1,334.00-103.00-668.00318.00-616.00-368.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit288.00248.00473.00435.00573.00895.00573.00303.00655.00610.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit4.00-10.0020.00-16.00-105.0017.00-45.002.0011.00-73.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit-39.00225.00-39.00-132.00-28.00-322.00-270.00352.00-45.00-65.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit248.00473.00435.00303.00545.00573.00303.00655.00610.00545.00
资本开支limitlimitlimitlimitlimitlimit-115.00-294.00-441.00-470.00-306.00-91.00-113.00-39.00-46.00-108.00
自由现金流limitlimitlimitlimitlimitlimit-957.00-860.00243.00125.00829.0042.00-149.0083.00462.00433.00
估值比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimitlimit37.7631.5048.2226.9317.8523.7726.9324.7020.1520.47
扣非市盈率limitlimitlimitlimitlimitlimit38.9332.5838.0127.3317.7724.2927.3324.4020.0020.37
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--38.7856.2935.1024.1930.2035.1031.9625.8127.71
市净率limitlimitlimitlimitlimitlimit10.058.829.714.732.624.474.734.053.303.00
股价/每股有形账面价值limitlimitlimitlimitlimitlimit10.979.5210.325.002.804.765.004.283.493.21
股价/自由现金流limitlimitlimitlimitlimitlimit----207.10234.2921.7753.68234.29189.5350.0024.98
股价/每股经营现金流limitlimitlimitlimitlimitlimit----73.5949.2915.9624.6549.2957.6030.2018.26
市销率limitlimitlimitlimitlimitlimit9.258.5813.657.914.587.067.917.005.495.22
市盈增长比limitlimitlimitlimitlimitlimit----0.840.840.670.700.840.880.841.08
企业价值/收入limitlimitlimitlimitlimitlimit12.4711.9214.488.284.667.518.287.265.665.34
企业价值倍数limitlimitlimitlimitlimitlimit41.1932.8938.4322.2315.9620.4222.2322.4717.8918.28
企业价值/息税前利润limitlimitlimitlimitlimitlimit43.8335.7541.1924.7315.9620.4224.7322.4717.8918.28
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit2.282.802.434.046.274.904.044.455.595.47
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit----19.0518.6117.8118.6018.6118.5918.6617.91
席勒市盈率limitlimitlimitlimitlimitlimit------50.6530.75--50.65------
股息率 %limitlimitlimitlimitlimitlimit0.280.850.270.841.040.900.840.921.110.91
估值和质量年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimitlimit29,80232,81752,23129,17217,89626,90829,17226,35121,82520,515
企业价值limitlimitlimitlimitlimitlimit30,78734,75853,38330,74318,78128,22330,74327,89422,86621,364
月末股价limitlimitlimitlimitlimitlimit18.8820.7932.3118.0411.0716.6418.0416.3013.5012.69
每股现金净流量limitlimitlimitlimitlimitlimit-1.07-1.68-1.19-1.51-1.16-1.40-1.51-1.50-1.40-1.16
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit1.381.752.532.753.072.732.752.953.003.07
净净营运资本 NNWClimitlimitlimitlimitlimitlimit0.150.100.710.660.940.700.660.780.790.94
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit----0.620.292.480.290.290.701.502.48
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit----19.5816.9011.7617.1316.9016.7016.0411.76
格雷厄姆估值limitlimitlimitlimitlimitlimit4.335.607.747.327.447.347.407.577.677.44
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--1.873.123.314.333.343.313.664.174.33
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit10.576.7713.266.494.436.126.495.624.804.69
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6343433244
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-0.25-1.09-1.93-2.14-2.30-2.57-2.14-2.04-1.97-2.30
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit1.161.110.850.940.690.780.780.800.710.69
斯隆比率 %limitlimitlimitlimitlimitlimit31.5132.962.508.95-3.4911.008.958.652.72-3.49
流动比率limitlimitlimitlimitlimitlimit2.112.413.063.072.532.543.072.902.792.53
速动比率limitlimitlimitlimitlimitlimit0.500.820.900.991.020.840.991.141.131.02
现金比率limitlimitlimitlimitlimitlimit0.210.480.410.510.660.490.510.580.660.66
利息保障倍数limitlimitlimitlimitlimitlimit30.5816.9613.4617.8514.0012.4814.7622.1710.3010.30
最高股价limitlimitlimitlimitlimitlimit19.9033.9334.1429.7117.2722.9418.9119.7916.9314.17
最低股价limitlimitlimitlimitlimitlimit6.3019.7218.0215.0610.9015.0615.3915.4712.1211.37
股票回购率 %limitlimitlimitlimitlimitlimit-0.04-0.02-2.40-0.020.03----0.03----
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit45.9918.69-2.31-3.642.97-15.04-11.305.1227.39-4.99
每股收益同比增长率 %limitlimitlimitlimitlimitlimit43.2232.001.52---11.43-1.53-21.43-4.765.88-27.78
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit45.4342.171.53-4.76-17.4410.54-51.98-5.8313.15-31.55
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit----45.0332.6226.5034.8332.6227.6723.7618.88
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit1,209.921,221.401,581.041,628.111,639.591,627.411,653.261,582.501,620.061,639.59
期末总股本limitlimitlimitlimitlimitlimit1,578.491,578.731,616.681,617.081,616.651,617.081,617.081,616.651,616.651,616.65
β贝塔系数limitlimitlimitlimitlimitlimit--1.000.860.741.240.840.740.890.821.07
重述日期limitlimitlimitlimitlimitlimit04/27/2104/27/2204/28/2304/28/2310/28/2310/28/2304/28/2304/28/2308/29/2310/28/23
报告日期limitlimitlimitlimitlimitlimit04/30/2004/27/2104/27/2204/28/2310/28/2310/29/2204/28/2304/28/2308/29/2310/28/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit9199531,0061,3961,3961,0061,3961,3961,3961,396
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00