*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
每股收入limitlimitlimitlimitlimitlimit2.062.943.513.813.830.981.140.890.890.92
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.520.981.060.800.700.150.120.230.160.20
每股息税前利润limitlimitlimitlimitlimitlimit0.370.820.870.570.700.150.120.230.160.20
稀释每股收益limitlimitlimitlimitlimitlimit0.340.720.780.540.650.150.130.190.150.18
扣非每股收益limitlimitlimitlimitlimitlimit0.200.480.590.480.730.170.150.190.150.24
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.130.490.420.070.090.010.070.090.070.09
每股自由现金流limitlimitlimitlimitlimitlimit0.170.27-0.34-0.38-0.410.01-0.22-0.26-0.120.19
每股经营现金流limitlimitlimitlimitlimitlimit0.440.830.680.720.730.280.170.100.120.33
每股现金limitlimitlimitlimitlimitlimit1.901.620.762.762.373.022.762.482.192.37
每股股息limitlimitlimitlimitlimitlimit0.300.200.500.200.35------0.35--
每股账面价值limitlimitlimitlimitlimitlimit5.165.325.607.937.757.817.938.127.927.75
每股有形账面价值limitlimitlimitlimitlimitlimit4.424.574.697.076.917.007.077.267.086.91
每股总债务limitlimitlimitlimitlimitlimit------0.020.040.020.02--0.140.04
月末股价limitlimitlimitlimitlimitlimit18.9220.7322.1027.3617.4528.3227.3628.4223.2521.31
财务比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
股本回报率 ROE %limitlimitlimitlimitlimitlimit6.6113.5313.917.578.078.376.629.257.368.91
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit1.803.473.522.193.592.311.922.642.513.24
资产收益率 ROA %limitlimitlimitlimitlimitlimit5.7211.5811.636.276.746.895.537.746.207.38
有形股本回报率 %limitlimitlimitlimitlimitlimit7.6815.7616.418.709.039.587.4110.358.239.99
有形资产收益率 %limitlimitlimitlimitlimitlimit6.5013.1813.337.037.397.696.078.496.818.10
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit28.7253.5741.7519.8121.4020.2216.9127.0417.8622.25
已动用资本回报率 %limitlimitlimitlimitlimitlimit6.9915.1615.327.948.628.466.2410.817.699.58
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-11.099.5535.358.4822.101.358.4818.3417.7522.10
资本回报率 %limitlimitlimitlimitlimitlimit8.7416.5616.4612.0512.2013.1913.2512.2913.2110.06
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit8.045.915.248.9712.589.918.978.768.9610.64
实际借款利率 %limitlimitlimitlimitlimitlimit------10.065.624.253.5478.680.570.66
毛利率 %limitlimitlimitlimitlimitlimit61.1564.3265.4162.7661.9763.7062.6958.9864.5261.48
营业利润率 %limitlimitlimitlimitlimitlimit14.5323.9624.8318.0219.2918.1114.2023.1223.5917.83
净利率 %limitlimitlimitlimitlimitlimit16.4724.5322.2214.1816.9315.2211.4721.4216.8419.62
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit25.3533.5030.2521.0618.3215.5510.9225.3617.8521.39
自由现金流利润率 %limitlimitlimitlimitlimitlimit8.289.12-9.56-10.07-10.810.73-19.63-29.50-12.9220.73
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.010.000.000.000.020.01
股东权益比率limitlimitlimitlimitlimitlimit0.870.840.830.830.820.850.830.850.840.82
资产有息负债率limitlimitlimitlimitlimitlimit----------------0.02--
资产负债率limitlimitlimitlimitlimitlimit0.130.160.170.170.180.160.170.150.160.18
毛利润/总资产 %limitlimitlimitlimitlimitlimit21.2330.3634.2427.7524.6528.8430.2321.3123.7523.13
资产周转率limitlimitlimitlimitlimitlimit0.350.470.520.440.400.110.120.090.090.09
股息支付率limitlimitlimitlimitlimitlimit1.500.420.850.420.48------2.31--
应收账款周转天数limitlimitlimitlimitlimitlimit74.1265.5982.52114.92122.61113.87102.26141.11134.41126.55
应付账款周转天数limitlimitlimitlimitlimitlimit58.0546.4045.1587.49102.94109.4998.95111.16104.9695.55
存货周转天数limitlimitlimitlimitlimitlimit152.02138.76146.20143.74135.69155.54115.64141.67161.59136.15
现金循环周期limitlimitlimitlimitlimitlimit168.10157.94183.57171.17155.36159.92118.94171.62191.04167.15
存货周转率limitlimitlimitlimitlimitlimit2.402.632.502.542.690.590.790.640.560.67
营业成本/收入 %limitlimitlimitlimitlimitlimit0.390.360.350.370.380.360.370.410.350.39
存货/收入limitlimitlimitlimitlimitlimit0.160.140.140.150.140.620.470.640.630.57
资本开支/收入limitlimitlimitlimitlimitlimit0.130.190.290.290.300.280.350.400.270.15
资本开支/营业利润limitlimitlimitlimitlimitlimit0.880.801.161.611.541.532.461.751.130.86
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.610.681.491.531.570.972.283.721.930.43
合并利润表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
营业收入limitlimitlimitlimitlimitlimit663.00929.001,099.001,228.001,329.00315.00401.00306.00309.00314.00
营业成本limitlimitlimitlimitlimitlimit258.00331.00380.00457.00505.00114.00150.00125.00110.00121.00
毛利润limitlimitlimitlimitlimitlimit406.00597.00719.00771.00824.00200.00251.00180.00199.00193.00
毛利率 %limitlimitlimitlimitlimitlimit61.1564.3265.4162.7661.9763.7062.6958.9864.5261.48
销售及行政开支limitlimitlimitlimitlimitlimit186.00240.00332.00401.00406.00148.0091.0093.0082.00139.00
研发费用limitlimitlimitlimitlimitlimit91.00115.0086.0090.00102.0026.0041.0017.0022.0022.00
其他营业成本limitlimitlimitlimitlimitlimit32.0020.0029.0058.0060.00-30.0062.00--23.00-24.00
总营业成本limitlimitlimitlimitlimitlimit309.00375.00446.00549.00567.00143.00194.00110.00126.00137.00
营业利润limitlimitlimitlimitlimitlimit96.00222.00273.00221.00256.0057.0057.0071.0073.0056.00
营业利润率 %limitlimitlimitlimitlimitlimit14.5323.9624.8318.0219.2918.1114.2023.1223.5917.83
利息收入limitlimitlimitlimitlimitlimit6.004.003.004.003.00-3.006.00-1.003.00-5.00
利息支出limitlimitlimitlimitlimitlimit-1.00-----1.00-1.00-----1.00----
净利息收入limitlimitlimitlimitlimitlimit6.004.002.003.004.002.002.00--1.002.00
其他收入(支出)limitlimitlimitlimitlimitlimit15.0034.009.00-41.00-18.00-10.00-15.006.00-19.009.00
利润总额limitlimitlimitlimitlimitlimit117.00260.00284.00184.00243.0049.0044.0077.0055.0067.00
所得税费用limitlimitlimitlimitlimitlimit-8.00-32.00-40.00-10.00-18.00-1.002.00-11.00-3.00-5.00
税率 %limitlimitlimitlimitlimitlimit6.7812.4114.095.387.261.61-5.1714.755.578.17
持续经营净利润limitlimitlimitlimitlimitlimit109.00228.00244.00174.00225.0048.0046.0065.0052.0062.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit109.00228.00244.00174.00225.0048.0046.0065.0052.0062.00
净利率 %limitlimitlimitlimitlimitlimit16.4724.5322.2214.1816.9315.2211.4721.4216.8419.62
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.340.720.780.540.650.150.130.190.150.18
稀释每股收益limitlimitlimitlimitlimitlimit0.340.720.780.540.650.150.130.190.150.18
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit321.3316.3313.0322.4342.2320.2352.1344.5346.6342.2
息税前利润limitlimitlimitlimitlimitlimit118.00260.00273.00185.00244.0049.0044.0078.0055.0067.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit50.0051.0059.0074.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit168.00311.00332.00259.00244.0049.0044.0078.0055.0067.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit25.3533.5030.2521.0618.3215.5510.9225.3617.8521.39
合并资产负债表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
货币资金和现金等价物limitlimitlimitlimitlimitlimit296.00254.00169.00281.00307.001,061.00281.00312.00264.00307.00
短期证券limitlimitlimitlimitlimitlimit315.00265.0075.00691.00530.006.00691.00564.00507.00530.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit611.00519.00244.00972.00837.001,067.00972.00876.00771.00837.00
应收账款limitlimitlimitlimitlimitlimit129.00205.00292.00482.00424.00417.00482.00464.00446.00424.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit40.009.0017.0020.0050.0017.0020.0025.0084.0050.00
应收账款总额limitlimitlimitlimitlimitlimit168.00214.00309.00501.00475.00434.00501.00488.00531.00475.00
原材料limitlimitlimitlimitlimitlimit45.0052.0057.0067.00----67.00--47.00--
在产品limitlimitlimitlimitlimitlimit38.0043.0045.0063.00----63.00--77.00--
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit35.0039.0069.0060.00----60.00--64.00--
其他存货limitlimitlimitlimitlimitlimit--------172.00189.00--200.00--172.00
存货limitlimitlimitlimitlimitlimit118.00134.00171.00190.00172.00189.00190.00200.00189.00172.00
其他流动资产limitlimitlimitlimitlimitlimit14.0012.0010.0017.0025.0015.0017.0024.0024.0025.00
流动资产合计limitlimitlimitlimitlimitlimit912.00879.00733.001,680.001,508.001,705.001,680.001,588.001,514.001,508.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit286.009.009.0010.00----10.00--10.00--
在建工程limitlimitlimitlimitlimitlimit31.0069.00206.00309.00353.00249.00309.00325.00373.00353.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit363.00690.00761.00999.00736.00585.00999.00675.001,076.00736.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit680.00768.00975.001,319.001,089.00834.001,319.001,000.001,460.001,089.00
累计折旧limitlimitlimitlimitlimitlimit-285.00-302.00-324.00-373.00-----373.00---408.00--
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit395.00467.00652.00945.001,089.00834.00945.001,000.001,052.001,089.00
无形资产limitlimitlimitlimitlimitlimit237.00241.00294.00304.00297.00286.00304.00301.00298.00297.00
商誉limitlimitlimitlimitlimitlimit18.0018.0018.0018.0018.0018.0018.0018.0018.0018.00
其他非流动资产limitlimitlimitlimitlimitlimit361.00442.00489.00457.00453.00437.00457.00494.00466.00453.00
非流动资产合计limitlimitlimitlimitlimitlimit994.001,149.001,435.001,706.001,838.001,557.001,706.001,795.001,816.001,838.00
资产总计limitlimitlimitlimitlimitlimit1,905.002,029.002,168.003,387.003,347.003,262.003,387.003,383.003,330.003,347.00
应付票据及应付账款limitlimitlimitlimitlimitlimit39.0045.0049.00170.00136.00154.00170.00135.00117.00136.00
应交税费limitlimitlimitlimitlimitlimit5.0011.0016.0028.0011.0023.0028.0021.007.0011.00
其他应付账款limitlimitlimitlimitlimitlimit149.00200.00265.00336.00400.00286.00336.00307.00309.00400.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit193.00257.00330.00534.00547.00463.00534.00464.00433.00547.00
短期借款limitlimitlimitlimitlimitlimit------7.0012.007.007.00--50.0012.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit------7.0013.007.007.00--50.0013.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit21.0033.0016.0013.0011.009.0013.0017.0015.0011.00
流动负债合计limitlimitlimitlimitlimitlimit214.00290.00346.00554.00571.00478.00554.00480.00498.00571.00
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------2.00--------2.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------2.00--------2.00
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.010.000.000.000.020.01
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit33.0030.0022.0034.0038.0028.0034.0039.0037.0038.00
非流动负债合计limitlimitlimitlimitlimitlimit33.0030.0022.0034.0040.0028.0034.0039.0037.0040.00
负债合计limitlimitlimitlimitlimitlimit247.00319.00368.00588.00611.00506.00588.00519.00535.00611.00
普通股limitlimitlimitlimitlimitlimit321.00321.00321.00353.00353.00353.00353.00353.00353.00353.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit766.00917.00980.001,078.001,021.001,050.001,078.001,144.001,075.001,021.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit449.00449.00449.001,303.00----1,303.00--1,303.00--
库存股limitlimitlimitlimitlimitlimit---134.00-134.00-134.00-134.00-134.00-134.00-134.00-134.00-134.00
其他所有者权益limitlimitlimitlimitlimitlimit122.00156.00184.00198.001,495.001,487.00198.001,501.00198.001,495.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,658.001,710.001,800.002,798.002,736.002,756.002,798.002,864.002,795.002,736.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit1,658.001,710.001,800.002,798.002,736.002,756.002,798.002,864.002,795.002,736.00
股东权益比率limitlimitlimitlimitlimitlimit0.870.840.830.830.820.850.830.850.840.82
合并现金流量表年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit109.00228.00244.00174.00225.0048.0046.0065.0052.0062.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit50.0051.0059.0074.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit15.00-57.00-102.00-220.00------------
存货变动limitlimitlimitlimitlimitlimit-9.00-16.00-37.00-19.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit-14.0082.0047.00190.00------------
营运资金变动limitlimitlimitlimitlimitlimit-8.009.00-92.00-49.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-11.00-26.00--35.0026.0042.0015.00-32.00-9.0052.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit140.00262.00213.00233.00251.0090.0061.0033.0043.00113.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-85.00-177.00-318.00-357.00-394.00-87.00-140.00-123.00-83.00-48.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--1.001.00--1.00----------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-69.00------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-1,298.00-866.00-507.00-819.00-2,517.00-30.00-784.00-742.00-601.00-390.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit1,268.00935.00693.00219.002,016.005.0087.00872.00667.00389.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-184.00-108.00-131.00-956.00-895.00-112.00-836.007.00-16.00-49.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit------37.00------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-------30.00-7.00-30.00---7.00----
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit------7.00-7.00-30.00---7.00----
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-97.00-63.00-157.00-64.00-119.00--2.00---121.00--
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-13.00-134.00--886.0043.00892.00-6.00--49.00--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-111.00-197.00-158.00829.00-106.00861.00-4.00-8.00-72.00-22.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit438.00283.00240.00165.001,050.00211.001,049.00271.00303.00258.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-155.00-43.00-76.00106.00-750.00839.00-779.0032.00-46.0042.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit283.00240.00165.00271.00300.001,050.00271.00303.00257.00300.00
资本开支limitlimitlimitlimitlimitlimit-85.00-177.00-318.00-357.00-394.00-87.00-140.00-123.00-83.00-48.00
自由现金流limitlimitlimitlimitlimitlimit55.0085.00-105.00-124.00-144.002.00-79.00-90.00-40.0065.00
估值比率年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
市盈率limitlimitlimitlimitlimitlimit55.6528.7928.3350.6726.8561.5750.6746.5937.5032.78
扣非市盈率limitlimitlimitlimitlimitlimit94.6043.1937.4657.0023.8454.9957.0043.5935.3929.11
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit143.3342.5752.12414.55193.952,574.55414.55330.47322.92236.78
市净率limitlimitlimitlimitlimitlimit3.673.903.953.452.243.633.453.502.942.75
股价/每股有形账面价值limitlimitlimitlimitlimitlimit4.284.544.723.872.534.053.873.913.293.08
股价/自由现金流limitlimitlimitlimitlimitlimit110.6477.35----------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit43.3925.0432.5537.8424.0834.7537.8433.5534.5529.43
市销率limitlimitlimitlimitlimitlimit9.177.066.307.184.597.967.187.325.965.56
市盈增长比limitlimitlimitlimitlimitlimit--20.371.812.631.322.272.632.342.322.18
企业价值/收入limitlimitlimitlimitlimitlimit8.256.626.257.083.798.097.087.115.635.04
企业价值倍数limitlimitlimitlimitlimitlimit32.5519.7620.6533.6120.7149.4933.6141.4933.2127.50
企业价值/息税前利润limitlimitlimitlimitlimitlimit46.4723.6425.1547.0420.7149.4947.0441.4933.2127.50
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit2.154.233.982.134.832.022.132.413.013.64
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit-8.763.7220.8820.1313.0520.3320.1318.4114.9813.11
席勒市盈率limitlimitlimitlimitlimitlimit------33.1823.9033.9433.1834.5327.7129.11
股息率 %limitlimitlimitlimitlimitlimit1.590.962.260.733.780.710.730.701.511.64
估值和质量年度季度
趋势2013-122014-122015-122016-122017-122018-122019-122020-122021-122022-12TTM2022-092022-122023-032023-062023-09
总市值limitlimitlimitlimitlimitlimit6,0836,6657,1059,6566,0399,9959,65610,0308,2057,521
企业价值limitlimitlimitlimitlimitlimit5,4726,1456,8618,6915,0448,9348,6919,1547,4846,699
月末股价limitlimitlimitlimitlimitlimit18.9220.7322.1027.3617.4528.3227.3628.4223.2521.31
每股现金净流量limitlimitlimitlimitlimitlimit1.130.62-0.391.090.641.591.091.010.670.64
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit2.071.741.143.092.543.403.093.032.772.54
净净营运资本 NNWClimitlimitlimitlimitlimitlimit1.611.310.562.381.792.742.382.281.881.79
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit6.697.388.197.676.458.997.676.486.196.45
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit----16.5412.789.7612.4812.7812.1210.019.76
格雷厄姆估值limitlimitlimitlimitlimitlimit4.467.027.898.7410.669.019.6810.3210.2210.66
盈利能力值(EPV)limitlimitlimitlimitlimitlimit4.444.743.315.204.345.745.204.574.004.34
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit16.3314.4013.3911.247.2113.2611.2413.0610.648.79
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6875455564
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.36-2.36-2.11-2.19-2.45-2.38-2.19-2.32-2.18-2.45
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.550.630.770.850.570.740.560.590.610.57
斯隆比率 %limitlimitlimitlimitlimitlimit8.063.637.4826.5025.984.9626.5027.4128.3125.98
流动比率limitlimitlimitlimitlimitlimit4.263.042.123.032.643.573.033.313.042.64
速动比率limitlimitlimitlimitlimitlimit3.712.581.632.692.343.172.692.892.662.34
现金比率limitlimitlimitlimitlimitlimit2.851.790.711.751.472.231.751.821.551.47
利息保障倍数limitlimitlimitlimitlimitlimit175.552,966.041,207.09303.90288.11243.47903.1696.162,024.421,056.06
最高股价limitlimitlimitlimitlimitlimit24.2731.5526.8134.6032.1234.6030.4832.2331.6023.83
最低股价limitlimitlimitlimitlimitlimit11.6815.1217.5318.6812.8924.7624.9027.7222.5020.67
股票回购率 %limitlimitlimitlimitlimitlimit0.69-----9.77---9.77--------
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit9.6042.2219.578.517.5829.4024.7513.091.55-6.58
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-19.05111.768.33-30.7741.30-28.57160.0058.337.1420.00
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-13.5987.967.95-24.4620.69-7.94-4.4068.93-3.8728.51
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit-10.702.1220.7321.6918.0024.2421.6918.5915.2313.34
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit321.31316.31313.00322.43342.17320.23352.12344.53346.64342.17
期末总股本limitlimitlimitlimitlimitlimit321.50321.50321.50352.92346.06352.92352.92352.92352.92352.92
β贝塔系数limitlimitlimitlimitlimitlimit1.020.830.620.851.401.010.850.880.861.01
重述日期limitlimitlimitlimitlimitlimit04/29/2104/29/2204/26/2304/26/2310/26/2310/26/2304/26/2304/26/2308/30/2310/26/23
报告日期limitlimitlimitlimitlimitlimit04/29/2004/29/2104/29/2204/26/2310/26/2310/26/2204/26/2304/26/2308/30/2310/26/23
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit1,5091,6781,8091,7181,7181,8091,7181,7181,7181,718
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00