*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit2.321.912.542.972.760.740.720.620.550.86
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.380.250.430.490.410.110.130.100.050.13
每股息税前利润limitlimitlimitlimitlimitlimit0.360.200.380.430.410.110.130.100.050.13
稀释每股收益limitlimitlimitlimitlimitlimit0.360.170.320.430.400.090.120.080.070.13
扣非每股收益limitlimitlimitlimitlimitlimit0.310.120.270.380.400.090.120.080.070.13
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit--0.050.19--0.180.190.210.230.18--
每股自由现金流limitlimitlimitlimitlimitlimit0.15-0.070.310.480.39-0.050.070.040.220.07
每股经营现金流limitlimitlimitlimitlimitlimit0.350.230.510.570.48-0.010.110.040.240.08
每股现金limitlimitlimitlimitlimitlimit3.192.792.762.892.892.762.842.432.742.89
每股股息limitlimitlimitlimitlimitlimit0.120.150.040.320.32----0.32----
每股账面价值limitlimitlimitlimitlimitlimit3.523.603.764.084.083.763.683.803.924.08
每股有形账面价值limitlimitlimitlimitlimitlimit3.483.563.723.763.763.723.633.483.593.76
每股总债务limitlimitlimitlimitlimitlimit0.01------------------
月末股价limitlimitlimitlimitlimitlimit48.9519.1519.6313.2912.9819.6317.8314.6113.4013.29
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit13.084.908.7310.9411.159.8312.927.9810.9612.83
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit0.940.921.673.363.151.882.662.083.203.94
资产收益率 ROA %limitlimitlimitlimitlimitlimit11.314.337.559.059.178.1210.536.589.1110.46
有形股本回报率 %limitlimitlimitlimitlimitlimit13.264.968.8411.4711.799.9413.088.3911.9513.95
有形资产收益率 %limitlimitlimitlimitlimitlimit11.454.377.639.419.608.1910.646.869.7811.20
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit82.6835.1146.7443.8244.1748.6554.1242.0827.2453.68
已动用资本回报率 %limitlimitlimitlimitlimitlimit13.035.7210.2810.8211.0011.6513.7110.646.7613.12
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-----2.25-----2.250.441.630.12--
资本回报率 %limitlimitlimitlimitlimitlimit55.1710.6618.4320.5220.3017.3525.6711.0718.6325.63
毛利率 %limitlimitlimitlimitlimitlimit38.6532.2234.2237.8837.8833.9940.6231.1338.0640.30
营业利润率 %limitlimitlimitlimitlimitlimit15.415.8512.4514.5214.5211.2617.859.2014.5515.52
净利率 %limitlimitlimitlimitlimitlimit15.409.1112.7014.5014.5112.4616.7412.0613.9314.90
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit16.5812.8416.8916.5914.5214.8317.8516.298.7615.52
自由现金流利润率 %limitlimitlimitlimitlimitlimit6.51-3.8012.0215.9915.99-7.229.016.3939.737.79
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
股东权益比率limitlimitlimitlimitlimitlimit0.870.900.830.820.820.830.800.850.810.82
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.130.100.170.170.170.170.200.130.180.17
毛利润/总资产 %limitlimitlimitlimitlimitlimit28.3715.3020.3423.6323.9422.1525.5616.9824.8828.31
资产周转率limitlimitlimitlimitlimitlimit0.730.480.590.620.630.160.160.140.160.18
股息支付率limitlimitlimitlimitlimitlimit0.381.290.130.840.80----4.25----
应收账款周转天数limitlimitlimitlimitlimitlimit1.722.242.092.132.352.632.022.262.702.57
应付账款周转天数limitlimitlimitlimitlimitlimit46.8866.5265.2287.8481.0473.7779.1073.3575.7687.82
存货周转天数limitlimitlimitlimitlimitlimit42.9046.6326.2628.5427.7125.9330.9628.0525.0026.46
现金循环周期limitlimitlimitlimitlimitlimit-2.25-17.65-36.87-57.17-50.98-45.21-46.11-43.04-48.07-58.79
存货周转率limitlimitlimitlimitlimitlimit8.517.8313.9012.7913.173.522.953.253.653.45
营业成本/收入 %limitlimitlimitlimitlimitlimit0.610.680.660.620.620.660.590.690.620.60
存货/收入limitlimitlimitlimitlimitlimit0.070.090.050.050.050.190.200.210.170.17
资本开支/收入limitlimitlimitlimitlimitlimit0.080.160.080.030.030.060.07--0.040.02
资本开支/营业利润limitlimitlimitlimitlimitlimit0.552.680.660.220.220.500.370.030.270.11
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.561.320.410.160.16--0.420.040.090.17
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit2,365.002,026.002,691.003,149.003,149.00782.00766.00659.00808.00915.00
营业成本limitlimitlimitlimitlimitlimit1,451.001,373.001,770.001,956.001,956.00516.00455.00454.00501.00546.00
毛利润limitlimitlimitlimitlimitlimit914.00653.00921.001,193.001,193.00266.00311.00205.00308.00369.00
毛利率 %limitlimitlimitlimitlimitlimit38.6532.2234.2237.8837.8833.9940.6231.1338.0640.30
销售及行政开支limitlimitlimitlimitlimitlimit439.00418.00425.00531.00531.0052.00159.0080.00224.0069.00
研发费用limitlimitlimitlimitlimitlimit30.0026.0032.0032.0032.008.009.009.009.005.00
其他营业成本limitlimitlimitlimitlimitlimit80.0090.00129.00173.00173.00118.007.0056.00-43.00153.00
总营业成本limitlimitlimitlimitlimitlimit550.00534.00586.00736.00736.00178.00174.00145.00190.00227.00
营业利润limitlimitlimitlimitlimitlimit364.00119.00335.00457.00457.0088.00137.0061.00118.00142.00
营业利润率 %limitlimitlimitlimitlimitlimit15.415.8512.4514.5214.5211.2617.859.2014.5515.52
利息收入limitlimitlimitlimitlimitlimit15.0035.0018.00-12.00-12.0033.00-3.009.00-16.00-3.00
利息支出limitlimitlimitlimitlimitlimit---------5.00-30.00---5.00----
净利息收入limitlimitlimitlimitlimitlimit15.0035.0018.0012.0012.003.003.004.003.002.00
其他收入(支出)limitlimitlimitlimitlimitlimit48.0063.0051.0067.0067.0025.0012.0028.0015.0011.00
利润总额limitlimitlimitlimitlimitlimit428.00216.00404.00536.00536.00116.00152.0092.00136.00156.00
所得税费用limitlimitlimitlimitlimitlimit-64.00-32.00-63.00-70.00-70.00-19.00-24.00-13.00-24.00-10.00
税率 %limitlimitlimitlimitlimitlimit14.9014.6915.6513.0813.0816.4115.7813.6117.396.37
持续经营净利润limitlimitlimitlimitlimitlimit364.00184.00341.00466.00466.0097.00128.0080.00112.00146.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit----1.00-9.00-9.00------1.00-10.00
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit364.00185.00342.00457.00457.0097.00128.0080.00113.00136.00
净利率 %limitlimitlimitlimitlimitlimit15.409.1112.7014.5014.5112.4616.7412.0613.9314.90
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.360.180.330.440.430.090.120.080.110.13
稀释每股收益limitlimitlimitlimitlimitlimit0.360.170.320.430.400.090.120.080.070.13
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit1,020.01,058.71,061.51,060.41,060.41,061.51,060.91,060.41,464.01,060.4
息税前利润limitlimitlimitlimitlimitlimit364.00216.00404.00457.00457.00116.00137.00107.0071.00142.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit28.0044.0051.0065.00------------
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit392.00260.00454.00522.00457.00116.00137.00107.0071.00142.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit16.5812.8416.8916.5914.5214.8317.8516.298.7615.52
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit2,729.001,345.00450.00467.00467.00450.00682.001,042.00372.00467.00
短期证券limitlimitlimitlimitlimitlimit650.001,600.002,500.002,600.002,600.002,500.002,350.001,550.002,550.002,600.00
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit3,379.002,945.002,950.003,067.003,067.002,950.003,032.002,592.002,922.003,067.00
应收账款limitlimitlimitlimitlimitlimit11.0014.0017.0020.0020.0017.0017.0016.0032.0020.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit13.0018.0014.0013.0013.0014.0017.0016.0015.0013.00
应收账款总额limitlimitlimitlimitlimitlimit24.0032.0032.0033.0033.0032.0034.0032.0047.0033.00
原材料limitlimitlimitlimitlimitlimit77.0048.0057.0050.0050.0057.00--48.00--50.00
在产品limitlimitlimitlimitlimitlimit14.0014.0012.0020.0020.0012.00--9.00--20.00
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit152.0047.0078.0089.0089.0078.00--60.00--89.00
其他存货limitlimitlimitlimitlimitlimit------------162.00--157.00--
存货limitlimitlimitlimitlimitlimit243.00108.00147.00159.00159.00147.00162.00117.00157.00159.00
其他流动资产limitlimitlimitlimitlimitlimit33.0014.0026.00136.00136.0026.0045.0053.0046.00136.00
流动资产合计limitlimitlimitlimitlimitlimit3,678.003,098.003,153.003,394.003,394.003,153.003,273.002,794.003,172.003,394.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit234.00252.00403.00----403.00--460.00----
在建工程limitlimitlimitlimitlimitlimit76.00268.00288.0029.0029.00288.00194.00218.00173.0029.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit357.00359.00529.001,042.001,042.00529.00813.00593.00872.001,042.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit667.00880.001,219.001,072.001,072.001,219.001,007.001,272.001,045.001,072.00
累计折旧limitlimitlimitlimitlimitlimit-147.00-166.00-205.00-----205.00---236.00----
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit519.00713.001,015.001,072.001,072.001,015.001,007.001,036.001,045.001,072.00
无形资产limitlimitlimitlimitlimitlimit45.0045.0046.00340.00340.0046.0049.00342.00341.00340.00
商誉limitlimitlimitlimitlimitlimit------290.00290.00----291.00291.00290.00
其他非流动资产limitlimitlimitlimitlimitlimit59.00374.00608.00468.00468.00608.00591.00578.00587.00468.00
非流动资产合计limitlimitlimitlimitlimitlimit623.001,132.001,668.001,879.001,879.001,668.001,646.001,956.001,973.001,879.00
资产总计limitlimitlimitlimitlimitlimit4,301.004,230.004,822.005,274.005,274.004,822.004,920.004,749.005,145.005,274.00
应付票据及应付账款limitlimitlimitlimitlimitlimit258.00242.00390.00551.00551.00390.00399.00331.00500.00551.00
应交税费limitlimitlimitlimitlimitlimit36.0014.0028.0028.0028.0028.0055.0047.0078.0028.00
其他应付账款limitlimitlimitlimitlimitlimit208.0068.00184.00144.00144.00184.00426.00151.00160.00144.00
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit503.00325.00603.00723.00723.00603.00880.00529.00738.00723.00
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit11.00------------------
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit46.0084.00181.00143.00143.00181.0095.0088.00155.00143.00
流动负债合计limitlimitlimitlimitlimitlimit560.00409.00784.00866.00866.00784.00975.00617.00893.00866.00
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit11.0018.0013.006.006.0013.0014.0016.0017.006.00
非流动负债合计limitlimitlimitlimitlimitlimit11.0018.0013.006.006.0013.0014.0016.0017.006.00
负债合计limitlimitlimitlimitlimitlimit572.00426.00797.00872.00872.00797.00989.00633.00910.00872.00
普通股limitlimitlimitlimitlimitlimit630.00754.00763.001,065.001,065.00763.001,066.001,066.001,066.001,065.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit1,025.001,008.001,269.001,440.001,440.001,269.001,155.001,235.001,347.001,440.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit1,951.001,783.001,874.001,610.001,610.001,874.00--1,567.00--1,610.00
库存股limitlimitlimitlimitlimitlimit-60.00---220.00-172.00-172.00-220.00-222.00-182.00-182.00-172.00
其他所有者权益limitlimitlimitlimitlimitlimit184.00259.00334.00384.00384.00334.001,922.00364.001,940.00384.00
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit3,730.003,804.004,020.004,327.004,327.004,020.003,921.004,049.004,171.004,327.00
少数股东权益limitlimitlimitlimitlimitlimit----5.0074.0074.005.009.0067.0064.0074.00
所有者权益合计limitlimitlimitlimitlimitlimit3,730.003,804.004,025.004,402.004,402.004,025.003,930.004,117.004,235.004,402.00
股东权益比率limitlimitlimitlimitlimitlimit0.870.900.830.820.820.830.800.850.810.82
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit364.00184.00341.00466.00466.0097.00128.0080.00112.00146.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit28.0044.0051.0065.00------------
经营性应收项目变动limitlimitlimitlimitlimitlimit-29.006.00-13.005.00------------
存货变动limitlimitlimitlimitlimitlimit-148.00134.00-39.003.00------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit--------------------
其他营运资金变动limitlimitlimitlimitlimitlimit160.00-95.00257.00129.00------------
营运资金变动limitlimitlimitlimitlimitlimit-17.0045.00206.00137.00------------
递延所得税limitlimitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimitlimit--------------------
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-22.00-33.00-51.00-65.00137.00-109.00-8.00-36.00241.00-60.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit353.00240.00546.00603.00603.00-12.00120.0044.00353.0086.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-199.00-317.00-223.00-99.00-99.00-44.00-51.00-2.00-31.00-15.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--2.001.005.005.00------1.003.00
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-------257.00------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-2,089.00-5,931.00-6,877.00-10,350.00-10,350.00-2,717.00-1,850.00-3,050.00-2,550.00-2,900.00
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit2,413.004,840.006,016.0010,362.0010,362.002,524.002,010.003,873.001,561.002,918.00
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit2.00-311.00-3.004.00-253.0064.00---257.00--4.00
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit129.00-1,718.00-1,086.00-336.00-336.00-172.00109.00565.00-1,019.0010.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-116.00-158.00-38.00-242.00------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit1,682.00-51.00-18.00-2.00------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit1,566.00-209.00-56.00-245.00-245.00--4.00-249.002.00-1.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit676.002,724.001,037.00442.00442.00626.00442.00675.001,034.00369.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit2,047.00-1,687.00-595.0022.0022.00-185.00233.00360.00-665.0095.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit2,724.001,037.00442.00464.00464.00442.00675.001,034.00369.00464.00
资本开支limitlimitlimitlimitlimitlimit-199.00-317.00-223.00-99.00-99.00-44.00-51.00-2.00-31.00-15.00
自由现金流limitlimitlimitlimitlimitlimit154.00-77.00324.00504.00504.00-57.0069.0042.00321.0071.00
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit137.12110.0660.9630.8632.6160.9655.0343.3537.120.00
扣非市盈率limitlimitlimitlimitlimitlimit160.50166.5271.6434.8532.6171.6454.8643.2237.120.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--383.00101.18--70.94101.1884.5064.9373.22--
市净率limitlimitlimitlimitlimitlimit13.905.315.223.263.315.224.853.843.423.26
股价/每股有形账面价值limitlimitlimitlimitlimitlimit14.075.385.283.533.625.284.914.203.733.53
股价/自由现金流limitlimitlimitlimitlimitlimit324.19--64.3627.9947.8764.3682.9266.4149.45--
股价/每股经营现金流limitlimitlimitlimitlimitlimit141.4884.3638.1923.3833.7838.1943.8042.7234.90--
市销率limitlimitlimitlimitlimitlimit21.1210.017.754.484.947.757.165.715.09--
市盈增长比limitlimitlimitlimitlimitlimit9.9738.64----5.18--4.698.59----
企业价值/收入limitlimitlimitlimitlimitlimit20.508.536.703.533.396.705.654.493.79--
企业价值倍数limitlimitlimitlimitlimitlimit123.6966.4239.6621.2523.3539.6637.8328.7326.50--
企业价值/息税前利润limitlimitlimitlimitlimitlimit133.0679.8244.6424.2923.3544.6437.8328.7326.50--
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit0.751.252.244.124.282.242.643.483.77--
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit--------1.46--12.836.451.35--
席勒市盈率limitlimitlimitlimitlimitlimit191.4380.0675.98--49.9275.98--------
股息率 %limitlimitlimitlimitlimitlimit0.230.780.18--2.500.180.202.192.39--
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit51,84820,22020,96914,09213,82920,96919,01215,56814,27814,092
企业价值limitlimitlimitlimitlimitlimit48,48017,27518,02411,10010,67118,02415,98913,04311,42011,100
月末股价limitlimitlimitlimitlimitlimit48.9519.1519.6313.2912.9819.6317.8314.6113.4013.29
每股现金净流量limitlimitlimitlimitlimitlimit2.652.392.012.002.002.011.911.781.832.00
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit2.932.532.202.312.312.202.131.962.062.31
净净营运资本 NNWClimitlimitlimitlimitlimitlimit2.772.452.092.092.092.092.001.841.922.09
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit----4.42----4.424.454.613.74--
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit5.75----------3.801.70----
格雷厄姆估值limitlimitlimitlimitlimitlimit4.893.044.795.685.814.775.155.155.415.81
盈利能力值(EPV)limitlimitlimitlimitlimitlimit--3.794.91----4.915.044.763.67--
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit56.5130.2017.610.0010.6817.6113.3216.6211.240.00
基本面趋势(F分数)limitlimitlimitlimitlimitlimit4570778770
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-1.88-0.73-2.690.00-2.15-2.69-2.74-2.01-2.150.00
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.170.200.250.280.260.230.190.310.280.26
斯隆比率 %limitlimitlimitlimitlimitlimit-2.7239.3018.283.603.6018.2820.29-5.778.393.60
流动比率limitlimitlimitlimitlimitlimit6.567.584.023.923.924.023.364.533.553.92
速动比率limitlimitlimitlimitlimitlimit6.137.323.843.733.733.843.194.343.383.73
现金比率limitlimitlimitlimitlimitlimit6.037.213.763.543.543.763.114.203.273.54
利息保障倍数limitlimitlimitlimitlimitlimit7,435.57401.858.37万1.00万84.952.951.00万11.271.00万1.00万
最高股价limitlimitlimitlimitlimitlimit48.9546.6322.15--18.0722.1520.2817.7415.78--
最低股价limitlimitlimitlimitlimitlimit14.1114.7710.92--10.0217.7517.1414.4412.59--
股票回购率 %limitlimitlimitlimitlimitlimit-5.240.31-1.180.740.74-0.050.180.080.010.48
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit31.97-17.4832.4917.1426.0323.1469.6912.3115.5117.08
每股收益同比增长率 %limitlimitlimitlimitlimitlimit18.25-51.1884.6233.8048.15-6.1377.9821.6649.4839.76
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit16.30-36.0774.2515.0724.24-2.0661.5740.66-25.0422.56
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit16.104.31----6.30--11.695.03-0.49--
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit1,018.531,054.851,052.051,050.121,050.981,049.291,051.331,052.801,045.361,050.98
期末总股本limitlimitlimitlimitlimitlimit1,059.151,055.851,068.281,060.361,065.371,068.281,066.391,065.581,065.491,060.36
β贝塔系数limitlimitlimitlimitlimitlimit----0.87--1.120.870.960.971.06--
重述日期limitlimitlimitlimitlimitlimit03/31/2203/02/2303/28/2403/28/2403/28/2403/28/2404/18/2308/22/2310/28/2303/28/24
报告日期limitlimitlimitlimitlimitlimit03/31/2103/31/2203/02/2303/28/2403/28/2403/02/2304/18/2308/22/2310/28/2303/28/24
收益发布日期limitlimitlimitlimitlimitlimit------------------
股东人数limitlimitlimitlimitlimitlimit--------------------
在职员工人数limitlimitlimitlimitlimitlimit2,4032,4702,674--2,6742,6742,6742,6742,674--
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00