贵州茅台 (SHSE:600519)
¥1693.04
▼-0.56(
-0.03%)
9.86
28.4
1.53
¥2.12万亿
股价被严重低估
价值大师评分 :
0
/100
每股指标
¥ $ %YOY | 年度 | 季度 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
趋势 | 2014-12 | 2015-12 | 2016-12 | 2017-12 | 2018-12 | 2019-12 | 2020-12 | 2021-12 | 2022-12 | 2023-12 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
25.65 | 26.62 | 31.97 | 48.62 | 61.45 | 70.73 | 78.00 | 87.14 | 101.55 | 119.85 | 119.85 | 30.09 | 31.34 | 25.16 | 27.33 | 36.02 | ||
18.03 | 18.22 | 19.84 | 31.73 | 41.38 | 48.00 | 53.95 | 60.59 | 71.17 | 84.06 | 82.53 | 20.54 | 22.84 | 16.90 | 18.55 | 24.23 | ||
17.43 | 17.55 | 19.10 | 30.85 | 40.46 | 47.02 | 52.91 | 59.34 | 69.83 | 82.53 | 82.53 | 20.54 | 22.84 | 16.90 | 18.55 | 24.23 | ||
12.22 | 12.34 | 13.31 | 21.56 | 28.02 | 32.80 | 37.17 | 41.76 | 49.93 | 59.49 | 59.49 | 14.59 | 16.55 | 12.09 | 13.45 | 17.40 | ||
12.36 | 12.43 | 13.50 | 21.67 | 28.33 | 32.96 | 37.43 | 41.86 | 49.99 | 59.51 | 59.47 | 14.60 | 16.55 | 12.06 | 13.45 | 17.41 | ||
9.85 | 9.83 | 10.93 | 19.55 | 26.65 | 31.84 | 36.17 | 40.50 | 48.39 | 57.71 | 57.71 | 48.39 | 51.08 | 53.14 | 54.99 | 57.71 | ||
6.53 | 12.24 | 29.01 | 16.74 | 31.66 | 33.48 | 39.46 | 48.26 | 24.99 | 50.92 | 50.93 | 19.62 | 3.45 | 19.62 | 15.19 | 12.67 | ||
10.06 | 13.88 | 29.82 | 17.64 | 32.94 | 35.99 | 41.13 | 50.97 | 29.22 | 53.01 | 53.01 | 21.74 | 4.17 | 20.02 | 15.61 | 13.21 | ||
22.06 | 29.30 | 53.22 | 69.95 | 7.49 | 10.55 | 28.73 | 41.24 | 46.39 | 55.30 | 55.30 | 46.39 | 57.68 | 56.30 | 59.03 | 55.30 | ||
3.62 | 3.98 | 6.17 | 6.79 | 11.00 | 14.54 | 17.02 | 19.29 | 21.68 | 25.91 | 25.91 | -- | -- | 25.91 | -- | -- | ||
42.53 | 50.89 | 58.03 | 72.80 | 90.01 | 108.27 | 128.42 | 150.88 | 157.21 | 171.68 | 171.68 | 157.21 | 173.76 | 159.94 | 173.39 | 171.68 | ||
39.68 | 48.04 | 55.22 | 70.05 | 87.22 | 104.51 | 124.59 | 145.94 | 151.41 | 164.69 | 164.69 | 151.41 | 166.88 | 153.05 | 166.46 | 164.69 | ||
0.05 | -- | -- | -- | -- | -- | 0.43 | 0.32 | 0.35 | 0.26 | 0.26 | 0.35 | 0.34 | 0.31 | 0.30 | 0.26 | ||
172.38 | 218.19 | 334.15 | 697.49 | 590.01 | 1,183.00 | 1,998.00 | 2,050.00 | 1,727.00 | 1,726.00 | 1,693.04 | 1,727.00 | 1,820.00 | 1,691.00 | 1,798.55 | 1,726.00 | ||
财务比率
¥ $ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-12 | 2015-12 | 2016-12 | 2017-12 | 2018-12 | 2019-12 | 2020-12 | 2021-12 | 2022-12 | 2023-12 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
31.96 | 26.42 | 24.44 | 32.95 | 34.43 | 33.09 | 31.41 | 29.90 | 32.41 | 36.18 | 35.58 | 36.26 | 40.01 | 28.98 | 32.28 | 40.34 | ||
7.89 | 6.16 | 4.24 | 3.44 | 5.25 | 3.03 | 2.02 | 2.20 | 2.95 | 3.60 | 3.61 | 3.30 | 3.82 | 2.74 | 3.11 | 4.01 | ||
25.30 | 20.38 | 16.78 | 21.88 | 23.89 | 24.01 | 23.53 | 22.37 | 24.61 | 28.35 | 28.98 | 29.18 | 32.44 | 24.30 | 26.84 | 32.70 | ||
34.53 | 28.14 | 25.78 | 34.42 | 35.64 | 34.22 | 32.45 | 30.87 | 33.58 | 37.64 | 37.07 | 37.57 | 41.61 | 30.23 | 33.68 | 42.04 | ||
26.89 | 21.38 | 17.40 | 22.51 | 24.46 | 24.60 | 24.11 | 22.90 | 25.28 | 29.24 | 29.96 | 30.02 | 33.47 | 25.17 | 27.79 | 33.80 | ||
125.16 | 117.63 | 143.21 | 224.85 | 294.97 | 338.83 | 360.53 | 378.71 | 412.67 | 463.72 | 386.22 | 457.29 | 428.46 | 270.99 | 320.01 | 494.93 | ||
44.02 | 36.26 | 33.76 | 45.06 | 47.56 | 45.50 | 42.87 | 40.80 | 43.56 | 48.28 | 47.49 | 49.22 | 53.11 | 38.89 | 42.86 | 54.18 | ||
26.45 | 14.82 | 7.14 | 20.82 | 28.24 | 31.18 | 30.83 | 21.80 | 20.64 | 21.75 | 21.75 | 20.64 | 19.47 | 21.90 | 21.22 | 21.75 | ||
56.45 | 43.02 | 38.30 | 59.21 | 42.30 | 30.80 | 31.59 | 32.17 | 35.88 | 42.29 | 44.17 | 42.54 | 48.54 | 37.57 | 41.50 | 50.34 | ||
4.93 | 6.47 | 6.65 | 6.66 | 7.91 | 9.24 | 8.56 | 8.49 | 11.94 | 11.98 | 12.12 | 11.94 | 11.78 | 11.91 | 12.63 | 11.98 | ||
16.46 | 66.12 | -- | -- | -- | -- | 8.22 | 2.89 | 2.85 | 3.29 | 3.23 | 3.05 | 3.03 | 2.92 | 3.62 | 3.33 | ||
92.56 | 92.19 | 91.20 | 90.05 | 91.37 | 91.47 | 91.57 | 91.63 | 92.00 | 92.04 | 92.04 | 91.97 | 92.68 | 90.90 | 91.61 | 92.62 | ||
68.22 | 66.04 | 60.38 | 63.67 | 66.50 | 66.48 | 67.83 | 67.39 | 67.77 | 67.64 | 67.64 | 67.60 | 71.77 | 65.49 | 66.46 | 66.45 | ||
47.64 | 46.35 | 41.63 | 44.35 | 45.60 | 46.38 | 47.65 | 47.92 | 49.17 | 49.64 | 49.64 | 48.50 | 52.81 | 48.04 | 49.22 | 48.31 | ||
70.29 | 68.42 | 62.06 | 65.27 | 67.35 | 67.87 | 69.16 | 69.53 | 70.08 | 70.14 | 68.86 | 68.28 | 72.89 | 67.16 | 67.89 | 67.28 | ||
25.46 | 45.97 | 90.73 | 34.44 | 51.53 | 47.34 | 50.59 | 55.38 | 24.61 | 42.49 | 42.49 | 65.20 | 11.02 | 77.97 | 55.57 | 35.18 | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
0.81 | 0.74 | 0.65 | 0.68 | 0.71 | 0.74 | 0.75 | 0.74 | 0.78 | 0.79 | 0.79 | 0.78 | 0.85 | 0.83 | 0.83 | 0.79 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
0.16 | 0.23 | 0.33 | 0.29 | 0.27 | 0.22 | 0.22 | 0.23 | 0.19 | 0.18 | 0.18 | 0.19 | 0.12 | 0.13 | 0.14 | 0.18 | ||
49.16 | 40.53 | 36.76 | 44.43 | 47.86 | 47.37 | 45.21 | 42.77 | 46.05 | 52.57 | 53.74 | 55.33 | 56.93 | 45.97 | 49.95 | 62.69 | ||
0.53 | 0.44 | 0.40 | 0.49 | 0.52 | 0.52 | 0.49 | 0.47 | 0.50 | 0.57 | 0.58 | 0.15 | 0.15 | 0.13 | 0.14 | 0.17 | ||
0.29 | 0.32 | 0.46 | 0.31 | 0.39 | 0.44 | 0.46 | 0.46 | 0.43 | 0.44 | 0.44 | -- | -- | 2.15 | -- | -- | ||
0.03 | 0.02 | 3.72 | 4.89 | 2.67 | 4.16 | 5.58 | 5.11 | 0.06 | 0.10 | 0.15 | 0.20 | 0.09 | 0.13 | 0.22 | 0.19 | ||
75.52 | 110.97 | 99.26 | 61.06 | 59.48 | 64.85 | 63.06 | 66.80 | 79.06 | 83.80 | 74.80 | 58.80 | 79.87 | 73.32 | 65.49 | 71.66 | ||
2,041.21 | 2,304.91 | 1,995.67 | 1,282.00 | 1,248.69 | 1,175.38 | 1,195.74 | 1,240.86 | 1,292.25 | 1,298.73 | 1,262.31 | 1,113.20 | 1,247.89 | 1,283.54 | 1,296.43 | 1,194.37 | ||
1,965.71 | 2,193.97 | 1,900.13 | 1,225.83 | 1,191.88 | 1,114.70 | 1,138.26 | 1,179.17 | 1,213.25 | 1,215.03 | 1,187.66 | 1,054.60 | 1,168.11 | 1,210.35 | 1,231.17 | 1,122.90 | ||
0.18 | 0.16 | 0.18 | 0.28 | 0.29 | 0.31 | 0.31 | 0.29 | 0.28 | 0.28 | 0.29 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | ||
0.07 | 0.08 | 0.09 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.09 | 0.08 | 0.07 | ||
0.42 | 0.49 | 0.48 | 0.35 | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.98 | 1.00 | 1.28 | 1.19 | 0.97 | ||
0.14 | 0.06 | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.07 | 0.02 | 0.02 | 0.02 | 0.01 | ||
0.20 | 0.09 | 0.04 | 0.03 | 0.03 | 0.05 | 0.03 | 0.05 | 0.06 | 0.03 | 0.03 | 0.10 | 0.03 | 0.02 | 0.02 | 0.02 | ||
0.35 | 0.12 | 0.03 | 0.05 | 0.04 | 0.07 | 0.04 | 0.05 | 0.14 | 0.04 | 0.04 | 0.10 | 0.17 | 0.02 | 0.03 | 0.04 | ||
合并利润表
¥ $ % %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-12 | 2015-12 | 2016-12 | 2017-12 | 2018-12 | 2019-12 | 2020-12 | 2021-12 | 2022-12 | 2023-12 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
32,217.00 | 33,447.00 | 40,155.00 | 61,063.00 | 77,199.00 | 88,854.00 | 97,993.00 | 109,464.00 | 127,554.00 | 150,560.00 | 150,560.00 | 37,768.00 | 39,379.00 | 31,608.00 | 34,329.00 | 45,244.00 | ||
2,398.00 | 2,613.00 | 3,533.00 | 6,076.00 | 6,659.00 | 7,576.00 | 8,265.00 | 9,157.00 | 10,199.00 | 11,981.00 | 11,981.00 | 3,033.00 | 2,884.00 | 2,876.00 | 2,881.00 | 3,340.00 | ||
29,819.00 | 30,834.00 | 36,622.00 | 54,987.00 | 70,540.00 | 81,278.00 | 89,728.00 | 100,307.00 | 117,355.00 | 138,579.00 | 138,579.00 | 34,735.00 | 36,495.00 | 28,731.00 | 31,448.00 | 41,905.00 | ||
92.56 | 92.19 | 91.20 | 90.05 | 91.37 | 91.47 | 91.57 | 91.63 | 92.00 | 92.04 | 92.04 | 91.97 | 92.68 | 90.90 | 91.61 | 92.62 | ||
2,964.00 | 2,934.00 | 3,522.00 | 5,006.00 | 4,787.00 | 5,958.00 | 5,550.00 | 6,680.00 | 7,281.00 | 9,186.00 | 9,186.00 | -694.00 | 2,769.00 | 938.00 | 5,089.00 | 390.00 | ||
10.00 | 8.00 | 12.00 | 30.00 | 22.00 | 49.00 | 50.00 | 62.00 | 135.00 | 157.00 | 157.00 | 20.00 | 23.00 | 50.00 | 28.00 | 56.00 | ||
4,868.00 | 5,805.00 | 8,844.00 | 11,075.00 | 14,390.00 | 16,203.00 | 17,661.00 | 19,792.00 | 23,500.00 | 27,391.00 | 27,391.00 | 9,877.00 | 5,439.00 | 7,042.00 | 3,514.00 | 11,396.00 | ||
7,842.00 | 8,747.00 | 12,377.00 | 16,111.00 | 19,199.00 | 22,210.00 | 23,261.00 | 26,534.00 | 30,916.00 | 36,735.00 | 36,735.00 | 9,203.00 | 8,231.00 | 8,030.00 | 8,631.00 | 11,842.00 | ||
21,977.00 | 22,087.00 | 24,245.00 | 38,876.00 | 51,341.00 | 59,068.00 | 66,467.00 | 73,773.00 | 86,438.00 | 101,845.00 | 101,845.00 | 25,531.00 | 28,264.00 | 20,701.00 | 22,816.00 | 30,063.00 | ||
68.22 | 66.04 | 60.38 | 63.67 | 66.50 | 66.48 | 67.83 | 67.39 | 67.77 | 67.64 | 67.64 | 67.60 | 71.77 | 65.49 | 66.46 | 66.45 | ||
134.00 | 110.00 | 71.00 | 61.00 | 14.00 | 21.00 | 279.00 | 945.00 | 1,475.00 | 1,942.00 | 1,942.00 | 2,540.00 | -430.00 | 1,377.00 | -2,386.00 | 3,381.00 | ||
-10.00 | -41.00 | -38.00 | -1.00 | -11.00 | -28.00 | -44.00 | -14.00 | -12.00 | -13.00 | -13.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | ||
123.00 | 67.00 | 33.00 | 56.00 | 4.00 | -7.00 | 235.00 | 935.00 | 1,392.00 | 1,790.00 | 1,790.00 | 386.00 | 420.00 | 451.00 | 461.00 | 457.00 | ||
-218.00 | -153.00 | -320.00 | -192.00 | -517.00 | -278.00 | -504.00 | -180.00 | -129.00 | 28.00 | 28.00 | -133.00 | 16.00 | 72.00 | 25.00 | -84.00 | ||
21,882.00 | 22,002.00 | 23,958.00 | 38,740.00 | 50,828.00 | 58,783.00 | 66,197.00 | 74,528.00 | 87,701.00 | 103,663.00 | 103,663.00 | 25,785.00 | 28,700.00 | 21,224.00 | 23,303.00 | 30,436.00 | ||
-5,613.00 | -5,547.00 | -6,027.00 | -9,734.00 | -12,998.00 | -14,813.00 | -16,674.00 | -18,808.00 | -22,325.00 | -26,141.00 | -26,141.00 | -6,723.00 | -7,175.00 | -5,417.00 | -5,808.00 | -7,742.00 | ||
25.65 | 25.21 | 25.16 | 25.13 | 25.57 | 25.20 | 25.19 | 25.24 | 25.46 | 25.22 | 25.22 | 26.07 | 25.00 | 25.52 | 24.92 | 25.44 | ||
16,269.00 | 16,455.00 | 17,931.00 | 29,006.00 | 37,830.00 | 43,970.00 | 49,523.00 | 55,721.00 | 65,376.00 | 77,521.00 | 77,521.00 | 19,062.00 | 21,525.00 | 15,807.00 | 17,495.00 | 22,694.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-920.00 | -952.00 | -1,212.00 | -1,927.00 | -2,626.00 | -2,764.00 | -2,826.00 | -3,260.00 | -2,659.00 | -2,787.00 | -2,787.00 | -744.00 | -730.00 | -622.00 | -599.00 | -836.00 | ||
15,350.00 | 15,503.00 | 16,718.00 | 27,079.00 | 35,204.00 | 41,206.00 | 46,697.00 | 52,460.00 | 62,717.00 | 74,734.00 | 74,734.00 | 18,318.00 | 20,795.00 | 15,186.00 | 16,896.00 | 21,858.00 | ||
47.64 | 46.35 | 41.63 | 44.35 | 45.60 | 46.38 | 47.65 | 47.92 | 49.17 | 49.64 | 49.64 | 48.50 | 52.81 | 48.04 | 49.22 | 48.31 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
12.22 | 12.34 | 13.31 | 21.56 | 28.02 | 32.80 | 37.17 | 41.76 | 49.93 | 59.49 | 59.49 | 14.59 | 16.55 | 12.09 | 13.45 | 17.40 | ||
12.22 | 12.34 | 13.31 | 21.56 | 28.02 | 32.80 | 37.17 | 41.76 | 49.93 | 59.49 | 59.49 | 14.59 | 16.55 | 12.09 | 13.45 | 17.40 | ||
1,256.1 | 1,256.3 | 1,256.1 | 1,256.0 | 1,256.4 | 1,256.3 | 1,256.3 | 1,256.2 | 1,256.1 | 1,256.2 | 1,256.2 | 1,255.3 | 1,256.5 | 1,256.1 | 1,256.2 | 1,256.2 | ||
21,893.00 | 22,043.00 | 23,995.00 | 38,741.00 | 50,828.00 | 59,068.00 | 66,467.00 | 74,542.00 | 87,714.00 | 103,675.00 | 103,675.00 | 25,788.00 | 28,703.00 | 21,227.00 | 23,306.00 | 30,439.00 | ||
753.00 | 841.00 | 923.00 | 1,116.00 | 1,165.00 | 1,233.00 | 1,306.00 | 1,571.00 | 1,677.00 | 1,921.00 | -- | -- | -- | -- | -- | -- | ||
22,646.00 | 22,884.00 | 24,919.00 | 39,857.00 | 51,993.00 | 60,301.00 | 67,773.00 | 76,112.00 | 89,390.00 | 105,596.00 | 103,675.00 | 25,788.00 | 28,703.00 | 21,227.00 | 23,306.00 | 30,439.00 | ||
70.29 | 68.42 | 62.06 | 65.27 | 67.35 | 67.87 | 69.16 | 69.53 | 70.08 | 70.14 | 68.86 | 68.28 | 72.89 | 67.16 | 67.89 | 67.28 | ||
合并资产负债表
¥ $ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-12 | 2015-12 | 2016-12 | 2017-12 | 2018-12 | 2019-12 | 2020-12 | 2021-12 | 2022-12 | 2023-12 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
27,711.00 | 36,801.00 | 66,855.00 | 87,869.00 | 9,410.00 | 13,252.00 | 36,091.00 | 51,810.00 | 58,274.00 | 69,070.00 | 69,070.00 | 58,274.00 | 72,451.00 | 70,521.00 | 70,641.00 | 69,070.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | 401.00 | 401.00 | -- | -- | 200.00 | 3,509.00 | 401.00 | ||
27,711.00 | 36,801.00 | 66,855.00 | 87,869.00 | 9,410.00 | 13,252.00 | 36,091.00 | 51,810.00 | 58,274.00 | 69,471.00 | 69,471.00 | 58,274.00 | 72,451.00 | 70,721.00 | 74,150.00 | 69,471.00 | ||
4.00 | -- | 818.00 | -- | 564.00 | 1,463.00 | 1,533.00 | -- | 21.00 | 60.00 | 60.00 | 21.00 | 58.00 | 33.00 | 131.00 | 60.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
2,009.00 | 8,713.00 | 608.00 | 1,494.00 | 103,060.00 | 117,454.00 | 118,234.00 | 135,100.00 | 116,310.00 | 109,100.00 | 109,100.00 | 116,310.00 | 105,464.00 | 91,259.00 | 103,047.00 | 109,100.00 | ||
2,014.00 | 8,713.00 | 1,426.00 | 1,494.00 | 103,624.00 | 118,917.00 | 119,767.00 | 135,100.00 | 116,331.00 | 109,160.00 | 109,160.00 | 116,331.00 | 105,522.00 | 91,292.00 | 103,178.00 | 109,160.00 | ||
2,107.00 | 2,340.00 | 2,857.00 | 2,540.00 | 2,209.00 | 1,898.00 | 3,486.00 | 4,020.00 | 3,917.00 | 3,365.00 | 3,365.00 | 3,917.00 | -- | 4,706.00 | -- | 3,365.00 | ||
12,226.00 | 14,704.00 | 15,914.00 | 18,114.00 | 19,760.00 | 21,993.00 | 24,336.00 | 28,055.00 | 33,093.00 | 40,857.00 | 40,857.00 | 33,093.00 | -- | 34,362.00 | -- | 40,857.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
650.00 | 969.00 | 1,851.00 | 1,403.00 | 1,538.00 | 1,394.00 | 1,047.00 | 1,319.00 | 1,814.00 | 2,213.00 | 2,213.00 | 1,814.00 | -- | 1,800.00 | -- | 2,213.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 40,053.00 | -- | 40,990.00 | -- | ||
14,982.00 | 18,013.00 | 20,622.00 | 22,057.00 | 23,507.00 | 25,285.00 | 28,869.00 | 33,394.00 | 38,824.00 | 46,435.00 | 46,435.00 | 38,824.00 | 40,053.00 | 40,868.00 | 40,990.00 | 46,435.00 | ||
2,864.00 | 1,478.00 | 1,278.00 | 828.00 | 1,322.00 | 1,570.00 | 925.00 | 461.00 | 3,182.00 | 106.00 | 106.00 | 3,182.00 | 174.00 | 151.00 | 154.00 | 106.00 | ||
47,571.00 | 65,005.00 | 90,181.00 | 112,249.00 | 137,863.00 | 159,024.00 | 185,652.00 | 220,766.00 | 216,611.00 | 225,173.00 | 225,173.00 | 216,611.00 | 218,200.00 | 203,033.00 | 218,473.00 | 225,173.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
1,495.00 | 1,662.00 | 1,799.00 | 1,898.00 | 1,994.00 | 2,145.00 | 2,276.00 | 2,342.00 | 2,828.00 | 3,014.00 | 3,014.00 | 2,828.00 | -- | 2,957.00 | -- | 3,014.00 | ||
3,422.00 | 4,895.00 | 2,746.00 | 2,016.00 | 1,954.00 | 2,519.00 | 2,447.00 | 2,322.00 | 2,208.00 | 2,137.00 | 2,137.00 | 2,208.00 | 2,418.00 | 2,679.00 | 2,936.00 | 2,137.00 | ||
11,801.00 | 13,432.00 | 17,171.00 | 18,895.00 | 19,881.00 | 20,766.00 | 23,446.00 | 25,680.00 | 28,892.00 | 30,352.00 | 30,352.00 | 28,892.00 | 19,876.00 | 28,980.00 | 19,230.00 | 30,352.00 | ||
16,719.00 | 19,989.00 | 21,716.00 | 22,810.00 | 23,830.00 | 25,430.00 | 28,170.00 | 30,343.00 | 33,928.00 | 35,503.00 | 35,503.00 | 33,928.00 | 22,293.00 | 34,616.00 | 22,166.00 | 35,503.00 | ||
-2,921.00 | -3,677.00 | -4,517.00 | -5,550.00 | -6,627.00 | -7,767.00 | -8,961.00 | -10,186.00 | -11,575.00 | -13,142.00 | -13,142.00 | -11,575.00 | -- | -12,359.00 | -- | -13,142.00 | ||
13,798.00 | 16,312.00 | 17,199.00 | 17,261.00 | 17,203.00 | 17,663.00 | 19,209.00 | 20,157.00 | 22,354.00 | 22,361.00 | 22,361.00 | 22,354.00 | 22,293.00 | 22,257.00 | 22,166.00 | 22,361.00 | ||
3,583.00 | 3,582.00 | 3,532.00 | 3,459.00 | 3,499.00 | 4,728.00 | 4,817.00 | 6,208.00 | 7,274.00 | 8,790.00 | 8,790.00 | 7,274.00 | 8,646.00 | 8,653.00 | 8,698.00 | 8,790.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
922.00 | 1,402.00 | 2,023.00 | 1,642.00 | 1,587.00 | 1,627.00 | 4,254.00 | 8,037.00 | 8,262.00 | 16,376.00 | 16,376.00 | 8,262.00 | 9,251.00 | 7,661.00 | 12,739.00 | 16,376.00 | ||
18,302.00 | 21,297.00 | 22,754.00 | 22,361.00 | 22,289.00 | 24,018.00 | 28,280.00 | 34,403.00 | 37,889.00 | 47,527.00 | 47,527.00 | 37,889.00 | 40,190.00 | 38,572.00 | 43,604.00 | 47,527.00 | ||
65,873.00 | 86,301.00 | 112,935.00 | 134,610.00 | 160,152.00 | 183,042.00 | 213,932.00 | 255,168.00 | 254,501.00 | 272,700.00 | 272,700.00 | 254,501.00 | 258,391.00 | 241,604.00 | 262,076.00 | 272,700.00 | ||
708.00 | 881.00 | 1,041.00 | 992.00 | 1,178.00 | 1,514.00 | 1,342.00 | 2,010.00 | 2,408.00 | 3,093.00 | 3,093.00 | 2,408.00 | 2,640.00 | 1,982.00 | 2,152.00 | 3,093.00 | ||
2,105.00 | 2,516.00 | 4,272.00 | 7,726.00 | 10,771.00 | 8,756.00 | 8,920.00 | 11,980.00 | 6,897.00 | 6,950.00 | 6,950.00 | 6,897.00 | 6,863.00 | 6,189.00 | 5,911.00 | 6,950.00 | ||
2,236.00 | 2,426.00 | 3,388.00 | 4,965.00 | 5,397.00 | 6,035.00 | 6,238.00 | 7,802.00 | 9,326.00 | 10,615.00 | 10,615.00 | 9,326.00 | 4,662.00 | 6,180.00 | 6,192.00 | 10,615.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
5,049.00 | 5,823.00 | 8,701.00 | 13,683.00 | 17,346.00 | 16,304.00 | 16,500.00 | 21,792.00 | 18,631.00 | 20,658.00 | 20,658.00 | 18,631.00 | 14,165.00 | 14,351.00 | 14,255.00 | 20,658.00 | ||
63.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
63.00 | -- | -- | -- | -- | -- | 121.00 | 104.00 | 109.00 | 57.00 | 57.00 | 109.00 | 90.00 | 69.00 | 62.00 | 57.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
5,433.00 | 14,229.00 | 28,320.00 | 24,892.00 | 25,092.00 | 24,789.00 | 29,173.00 | 36,018.00 | 30,325.00 | 27,983.00 | 27,983.00 | 30,325.00 | 17,173.00 | 17,535.00 | 22,346.00 | 27,983.00 | ||
10,544.00 | 20,052.00 | 37,020.00 | 38,575.00 | 42,438.00 | 41,093.00 | 45,795.00 | 57,914.00 | 49,066.00 | 48,698.00 | 48,698.00 | 49,066.00 | 31,429.00 | 31,955.00 | 36,664.00 | 48,698.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | 415.00 | 296.00 | 334.00 | 267.00 | 267.00 | 334.00 | 336.00 | 318.00 | 313.00 | 267.00 | ||
-- | -- | -- | -- | -- | -- | 415.00 | 296.00 | 334.00 | 267.00 | 267.00 | 334.00 | 336.00 | 318.00 | 313.00 | 267.00 | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
18.00 | 16.00 | 16.00 | 16.00 | 76.00 | 73.00 | 1.00 | -- | 163.00 | 79.00 | 79.00 | 163.00 | 163.00 | 84.00 | 80.00 | 79.00 | ||
18.00 | 16.00 | 16.00 | 16.00 | 76.00 | 73.00 | 416.00 | 296.00 | 497.00 | 346.00 | 346.00 | 497.00 | 499.00 | 401.00 | 394.00 | 346.00 | ||
10,562.00 | 20,067.00 | 37,036.00 | 38,590.00 | 42,514.00 | 41,166.00 | 46,211.00 | 58,211.00 | 49,563.00 | 49,043.00 | 49,043.00 | 49,563.00 | 31,927.00 | 32,357.00 | 37,058.00 | 49,043.00 | ||
1,142.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | 1,256.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
45,566.00 | 54,879.00 | 62,718.00 | 80,011.00 | 96,188.00 | 115,892.00 | 137,594.00 | 160,717.00 | 161,278.00 | 172,983.00 | 172,983.00 | 161,278.00 | 182,073.00 | 163,231.00 | 180,127.00 | 172,983.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | 1,374.00 | -- | 1,374.00 | -- | 1,374.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
5,348.00 | 6,417.00 | 7,546.00 | 8,810.00 | 14,249.00 | 17,488.00 | 21,098.00 | 26,192.00 | 33,572.00 | 40,055.00 | 40,055.00 | 33,572.00 | 34,947.00 | 35,055.00 | 36,425.00 | 40,055.00 | ||
53,430.00 | 63,926.00 | 72,894.00 | 91,452.00 | 113,068.00 | 136,010.00 | 161,323.00 | 189,539.00 | 197,480.00 | 215,669.00 | 215,669.00 | 197,480.00 | 218,276.00 | 200,916.00 | 217,809.00 | 215,669.00 | ||
1,881.00 | 2,308.00 | 3,004.00 | 4,568.00 | 4,570.00 | 5,866.00 | 6,398.00 | 7,418.00 | 7,458.00 | 7,988.00 | 7,988.00 | 7,458.00 | 8,188.00 | 8,331.00 | 7,210.00 | 7,988.00 | ||
55,312.00 | 66,234.00 | 75,899.00 | 96,020.00 | 117,638.00 | 141,876.00 | 167,721.00 | 196,958.00 | 204,938.00 | 223,656.00 | 223,656.00 | 204,938.00 | 226,464.00 | 209,247.00 | 225,019.00 | 223,656.00 | ||
0.81 | 0.74 | 0.65 | 0.68 | 0.71 | 0.74 | 0.75 | 0.74 | 0.78 | 0.79 | 0.79 | 0.78 | 0.85 | 0.83 | 0.83 | 0.79 | ||
合并现金流量表
¥ $ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-12 | 2015-12 | 2016-12 | 2017-12 | 2018-12 | 2019-12 | 2020-12 | 2021-12 | 2022-12 | 2023-12 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
16,269.00 | 16,455.00 | 17,931.00 | 29,006.00 | 37,830.00 | 43,970.00 | 49,523.00 | 55,721.00 | 65,376.00 | 77,521.00 | 77,521.00 | 19,062.00 | 21,525.00 | 15,807.00 | 17,495.00 | 22,694.00 | ||
753.00 | 841.00 | 923.00 | 1,116.00 | 1,165.00 | 1,233.00 | 1,306.00 | 1,571.00 | 1,677.00 | 1,921.00 | -- | -- | -- | -- | -- | -- | ||
-1,518.00 | -6,705.00 | 7,670.00 | -459.00 | 526.00 | 3,425.00 | -504.00 | 504.00 | -15,052.00 | -3,465.00 | -- | -- | -- | -- | -- | -- | ||
-3,146.00 | -3,031.00 | -2,609.00 | -1,435.00 | -1,449.00 | -1,778.00 | -3,584.00 | -4,525.00 | -5,430.00 | -7,611.00 | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
187.00 | 9,874.00 | 13,512.00 | -6,081.00 | 3,301.00 | -1,670.00 | 4,851.00 | 10,765.00 | -9,867.00 | -1,726.00 | -- | -- | -- | -- | -- | -- | ||
-4,476.00 | 138.00 | 18,572.00 | -7,974.00 | 2,377.00 | -23.00 | 763.00 | 6,744.00 | -30,349.00 | -12,802.00 | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
86.00 | 2.00 | 25.00 | 5.00 | 13.00 | 30.00 | 77.00 | -7.00 | -5.00 | -47.00 | -10,928.00 | 8,231.00 | -16,280.00 | 9,335.00 | 2,120.00 | -6,103.00 | ||
12,633.00 | 17,436.00 | 37,451.00 | 22,153.00 | 41,385.00 | 45,211.00 | 51,669.00 | 64,029.00 | 36,699.00 | 66,593.00 | 66,593.00 | 27,293.00 | 5,245.00 | 25,142.00 | 19,615.00 | 16,591.00 | ||
-4,431.00 | -2,061.00 | -1,019.00 | -1,125.00 | -1,607.00 | -3,149.00 | -2,090.00 | -3,409.00 | -5,307.00 | -2,620.00 | -2,620.00 | -2,668.00 | -906.00 | -499.00 | -540.00 | -675.00 | ||
10.00 | 9.00 | -- | -- | -- | -- | -- | 2.00 | -- | 25.00 | 25.00 | -- | -- | 1.00 | -- | 24.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-15.00 | -25.00 | -- | -- | -- | -- | -20.00 | -2,150.00 | -210.00 | -14,818.00 | -14,818.00 | -- | -1,000.00 | -200.00 | -7,300.00 | -6,318.00 | ||
8.00 | 64.00 | -- | -- | -- | -- | 315.00 | 7.00 | 6.00 | 7,691.00 | 7,691.00 | -- | 2,128.00 | -- | 1.00 | 5,562.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-152.00 | -35.00 | -83.00 | 4.00 | -22.00 | -17.00 | -11.00 | -13.00 | -27.00 | -2.00 | -2.00 | -198.00 | -4.00 | -- | 2.00 | -- | ||
-4,580.00 | -2,049.00 | -1,103.00 | -1,121.00 | -1,629.00 | -3,166.00 | -1,805.00 | -5,562.00 | -5,537.00 | -9,724.00 | -9,724.00 | -2,866.00 | 218.00 | -699.00 | -7,836.00 | -1,408.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
67.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -56.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
67.00 | -56.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-4,542.00 | -5,041.00 | -7,818.00 | -8,526.00 | -13,817.00 | -18,264.00 | -21,387.00 | -24,236.00 | -54,751.00 | -56,550.00 | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-567.00 | -491.00 | -516.00 | -373.00 | -2,624.00 | -1,021.00 | -2,741.00 | -2,328.00 | -2,673.00 | -2,339.00 | -- | -- | -- | -- | -- | -- | ||
-5,041.00 | -5,588.00 | -8,335.00 | -8,899.00 | -16,441.00 | -19,284.00 | -24,128.00 | -26,564.00 | -57,425.00 | -58,889.00 | -58,889.00 | -27,560.00 | -23.00 | -32,574.00 | -2,127.00 | -24,164.00 | ||
21,992.00 | 24,997.00 | 34,780.00 | 62,795.00 | 74,928.00 | 98,243.00 | 121,004.00 | 146,741.00 | 178,641.00 | 152,379.00 | 152,379.00 | 155,509.00 | 152,379.00 | 157,819.00 | 149,690.00 | 159,340.00 | ||
-5.00 | -16.00 | -- | -- | -- | -- | -- | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | -- | 2.00 | -1.00 | 1.00 | ||
3,005.00 | 9,783.00 | 28,014.00 | 12,133.00 | 23,315.00 | 22,761.00 | 25,737.00 | 31,900.00 | -26,262.00 | -2,019.00 | -2,019.00 | -3,131.00 | 5,440.00 | -8,129.00 | 9,650.00 | -8,980.00 | ||
24,997.00 | 34,780.00 | 62,795.00 | 74,928.00 | 98,243.00 | 121,004.00 | 146,741.00 | 178,641.00 | 152,379.00 | 150,360.00 | 150,360.00 | 152,379.00 | 157,819.00 | 149,690.00 | 159,340.00 | 150,360.00 | ||
-4,431.00 | -2,061.00 | -1,019.00 | -1,125.00 | -1,607.00 | -3,149.00 | -2,090.00 | -3,409.00 | -5,307.00 | -2,620.00 | -2,620.00 | -2,668.00 | -906.00 | -499.00 | -540.00 | -675.00 | ||
8,201.00 | 15,375.00 | 36,432.00 | 21,028.00 | 39,778.00 | 42,062.00 | 49,579.00 | 60,620.00 | 31,392.00 | 63,973.00 | 63,973.00 | 24,626.00 | 4,339.00 | 24,643.00 | 19,075.00 | 15,916.00 | ||
估值比率
¥ $ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-12 | 2015-12 | 2016-12 | 2017-12 | 2018-12 | 2019-12 | 2020-12 | 2021-12 | 2022-12 | 2023-12 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
14.11 | 17.68 | 25.11 | 32.35 | 21.06 | 36.07 | 53.75 | 49.09 | 34.59 | 29.01 | 28.46 | 34.59 | 34.50 | 30.83 | 31.73 | 29.01 | ||
13.95 | 17.55 | 24.75 | 32.19 | 20.83 | 35.89 | 53.38 | 48.97 | 34.55 | 29.00 | 28.47 | 34.55 | 34.50 | 30.84 | 31.74 | 29.00 | ||
17.51 | 22.20 | 30.56 | 35.67 | 22.14 | 37.15 | 55.23 | 50.62 | 35.69 | 29.91 | 29.35 | 35.69 | 35.63 | 31.82 | 32.71 | 29.91 | ||
4.05 | 4.29 | 5.76 | 9.58 | 6.56 | 10.93 | 15.56 | 13.59 | 10.99 | 10.05 | 9.86 | 10.99 | 10.47 | 10.57 | 10.37 | 10.05 | ||
4.34 | 4.54 | 6.05 | 9.96 | 6.76 | 11.32 | 16.04 | 14.05 | 11.41 | 10.48 | 10.28 | 11.41 | 10.91 | 11.05 | 10.80 | 10.48 | ||
26.40 | 17.83 | 11.52 | 41.66 | 18.64 | 35.33 | 50.63 | 42.48 | 69.10 | 33.89 | 33.24 | 69.10 | 52.15 | 34.22 | 31.08 | 33.89 | ||
17.14 | 15.72 | 11.21 | 39.54 | 17.91 | 32.87 | 48.58 | 40.22 | 59.11 | 32.56 | 31.92 | 59.11 | 46.82 | 31.65 | 29.22 | 32.56 | ||
6.72 | 8.20 | 10.45 | 14.35 | 9.60 | 16.73 | 25.62 | 23.53 | 17.01 | 14.40 | 14.14 | 17.01 | 17.09 | 15.27 | 15.79 | 14.40 | ||
0.38 | 0.72 | 2.17 | 3.15 | 1.11 | 1.34 | 1.85 | 2.09 | 2.22 | 2.01 | 1.92 | 2.22 | 2.29 | 2.09 | 2.17 | 2.01 | ||
5.92 | 7.16 | 8.86 | 12.98 | 9.54 | 16.64 | 25.32 | 23.12 | 16.61 | 13.99 | 13.66 | 16.61 | 16.62 | 14.83 | 15.33 | 13.99 | ||
8.42 | 10.47 | 14.28 | 19.89 | 14.16 | 24.52 | 36.60 | 33.26 | 23.71 | 19.95 | 19.83 | 23.71 | 23.96 | 21.48 | 22.14 | 19.95 | ||
8.71 | 10.87 | 14.83 | 20.47 | 14.49 | 25.03 | 37.32 | 33.96 | 24.16 | 20.32 | 19.83 | 24.16 | 23.96 | 21.48 | 22.14 | 20.32 | ||
11.48 | 9.20 | 6.74 | 4.89 | 6.90 | 4.00 | 2.68 | 2.94 | 4.14 | 4.92 | 5.04 | 4.14 | 4.17 | 4.66 | 4.52 | 4.92 | ||
23.29 | 23.37 | 14.79 | 12.21 | 21.91 | 22.04 | 21.48 | 21.61 | 17.54 | 16.69 | 16.80 | 17.54 | 16.95 | 16.98 | 16.79 | 16.69 | ||
28.12 | 29.68 | 38.75 | 65.40 | 44.34 | 70.49 | 99.76 | 86.65 | 62.14 | 53.62 | 52.60 | 62.14 | 62.54 | 56.70 | 58.00 | 53.62 | ||
2.10 | 1.82 | 1.85 | 0.97 | 1.86 | 1.23 | 0.85 | 0.94 | 1.26 | 1.50 | 1.53 | 1.26 | 1.19 | 1.53 | 1.44 | 1.50 | ||
估值和质量
¥ $ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-12 | 2015-12 | 2016-12 | 2017-12 | 2018-12 | 2019-12 | 2020-12 | 2021-12 | 2022-12 | 2023-12 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
216,543 | 274,090 | 419,758 | 876,185 | 741,169 | 1,486,082 | 2,509,883 | 2,575,205 | 2,169,454 | 2,168,197 | 2,126,793 | 2,169,454 | 2,286,280 | 2,124,230 | 2,259,335 | 2,168,197 | ||
190,776 | 239,597 | 355,908 | 792,885 | 736,330 | 1,478,696 | 2,480,726 | 2,531,214 | 2,119,081 | 2,107,038 | 2,058,349 | 2,119,081 | 2,222,443 | 2,062,228 | 2,192,770 | 2,107,038 | ||
172.38 | 218.19 | 334.15 | 697.49 | 590.01 | 1,183.00 | 1,998.00 | 2,050.00 | 1,727.00 | 1,726.00 | 1,693.04 | 1,727.00 | 1,820.00 | 1,691.00 | 1,798.55 | 1,726.00 | ||
12.15 | 11.48 | 21.35 | 35.59 | -29.99 | -26.89 | -13.15 | -11.00 | 1.00 | 9.90 | 9.90 | 1.00 | 25.74 | 23.91 | 23.79 | 9.90 | ||
27.96 | 33.93 | 39.91 | 55.00 | 72.26 | 89.15 | 105.91 | 123.50 | 127.04 | 133.85 | 133.85 | 127.04 | 141.77 | 129.23 | 138.68 | 133.85 | ||
18.12 | 18.65 | 30.04 | 44.37 | -20.30 | -15.95 | -0.74 | 2.29 | 16.46 | 28.42 | 28.42 | 16.46 | 41.72 | 40.19 | 40.18 | 28.42 | ||
110.39 | 140.85 | 207.29 | 240.36 | 320.26 | 398.70 | 497.10 | 603.61 | 597.78 | 679.52 | 679.52 | 597.78 | 609.85 | 634.65 | 680.24 | 679.52 | ||
312.81 | 323.34 | 382.72 | 573.81 | 720.25 | 829.08 | 914.30 | 1,022.29 | 1,329.19 | 1,768.15 | 1,768.15 | 1,329.19 | 1,444.78 | 1,535.64 | 1,628.46 | 1,768.15 | ||
306.88 | 302.20 | 151.67 | 220.29 | 525.38 | 820.18 | 930.43 | 979.04 | 778.55 | 856.31 | 856.31 | 778.55 | 794.04 | 809.26 | 829.49 | 856.31 | ||
105.03 | 115.91 | 129.51 | 184.81 | 235.79 | 278.39 | 323.92 | 370.75 | 412.68 | 469.59 | 469.41 | 412.47 | 445.08 | 434.52 | 460.66 | 469.41 | ||
103.14 | 130.99 | 175.02 | 223.98 | 207.03 | 262.87 | 337.73 | 415.27 | 481.86 | 557.52 | 557.52 | 481.86 | 512.48 | 524.67 | 542.08 | 557.52 | ||
15.53 | 10.94 | 9.20 | 16.52 | 13.55 | 24.87 | 35.76 | 29.59 | 29.59 | 30.00 | 28.78 | 29.59 | 46.53 | 43.07 | 40.17 | 30.00 | ||
5 | 5 | 5 | 6 | 8 | 7 | 5 | 6 | 6 | 7 | 7 | 6 | 5 | 6 | 7 | 7 | ||
-0.23 | 0.22 | -4.16 | -2.18 | 47.11 | -2.39 | -2.44 | -2.56 | -2.00 | -2.15 | -2.15 | -2.00 | -2.14 | -2.47 | -2.56 | -2.15 | ||
0.50 | 0.45 | 0.11 | 0.07 | 0.80 | 0.80 | 0.72 | 0.68 | 0.58 | 0.61 | 0.59 | 0.59 | 0.61 | 0.54 | 0.63 | 0.59 | ||
11.08 | 0.13 | -17.38 | 4.49 | -2.84 | -0.46 | -1.48 | -2.35 | 12.40 | 6.55 | 6.55 | 12.40 | 8.33 | 2.53 | 1.94 | 6.55 | ||
4.51 | 3.24 | 2.44 | 2.91 | 3.25 | 3.87 | 4.05 | 3.81 | 4.41 | 4.62 | 4.62 | 4.41 | 6.94 | 6.35 | 5.96 | 4.62 | ||
3.09 | 2.34 | 1.88 | 2.34 | 2.69 | 3.25 | 3.42 | 3.24 | 3.62 | 3.67 | 3.67 | 3.62 | 5.67 | 5.07 | 4.84 | 3.67 | ||
2.63 | 1.84 | 1.81 | 2.28 | 0.22 | 0.32 | 0.79 | 0.89 | 1.19 | 1.43 | 1.43 | 1.19 | 2.31 | 2.21 | 2.02 | 1.43 | ||
2,135.15 | 534.01 | 646.01 | 4.41万 | 4,714.49 | 2,100.21 | 1,507.62 | 5,452.58 | 7,189.42 | 8,066.90 | 8,063.70 | 7,729.78 | 8,570.13 | 6,984.21 | 6,615.36 | 1.03万 | ||
172.38 | 260.75 | 337.83 | 719.11 | 799.19 | 1,233.75 | 1,998.00 | 2,601.00 | 2,051.23 | 1,912.90 | 1,935.00 | 1,786.99 | 1,912.90 | 1,814.59 | 1,897.00 | 1,812.00 | ||
98.15 | 158.23 | 196.64 | 334.56 | 524.00 | 590.00 | 996.00 | 1,548.00 | 1,350.00 | 1,628.90 | 1,555.55 | 1,350.00 | 1,725.01 | 1,628.90 | 1,690.03 | 1,630.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
3.73 | 3.80 | 20.08 | 52.08 | 26.39 | 15.10 | 10.28 | 11.71 | 16.54 | 18.02 | 18.02 | 16.67 | 18.61 | 20.38 | 13.21 | 19.72 | ||
1.45 | 0.98 | 7.86 | 61.98 | 29.96 | 17.06 | 13.32 | 12.35 | 19.56 | 19.15 | 19.15 | 20.68 | 20.54 | 21.02 | 15.75 | 19.26 | ||
3.05 | 1.04 | 8.91 | 59.96 | 30.41 | 15.99 | 12.39 | 12.31 | 17.46 | 18.12 | 18.19 | 19.14 | 21.18 | 18.14 | 14.99 | 17.95 | ||
36.32 | 24.47 | 11.38 | 10.22 | 18.75 | 26.73 | 28.92 | 23.44 | 15.59 | 14.40 | 14.80 | 15.59 | 15.05 | 14.76 | 14.64 | 14.40 | ||
1,256.12 | 1,256.33 | 1,256.08 | 1,256.00 | 1,256.38 | 1,256.30 | 1,256.32 | 1,256.23 | 1,256.11 | 1,256.25 | 1,256.19 | 1,255.35 | 1,256.49 | 1,256.11 | 1,256.20 | 1,256.19 | ||
1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | 1,256.20 | ||
0.46 | 0.70 | 0.70 | 0.71 | 0.87 | 1.22 | 1.27 | 1.16 | 1.34 | 1.35 | 1.25 | 1.34 | 1.38 | 1.35 | 1.34 | 1.35 | ||
03/24/16 | 04/15/17 | 03/28/18 | 03/29/19 | 04/22/20 | 03/31/21 | 03/31/22 | 03/31/23 | 04/03/24 | 04/03/24 | 04/03/24 | 04/03/24 | 04/26/23 | 08/03/23 | 10/21/23 | 04/03/24 | ||
04/21/15 | 03/24/16 | 04/15/17 | 03/28/18 | 03/29/19 | 04/22/20 | 03/31/21 | 03/31/22 | 03/31/23 | 04/03/24 | 04/03/24 | 03/31/23 | 04/26/23 | 08/03/23 | 10/21/23 | 04/03/24 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 04/26/23 | 08/03/23 | 10/21/23 | -- | |||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
17,487 | 21,115 | 21,237 | 24,029 | 26,568 | 27,005 | 29,031 | 29,971 | 31,413 | 33,302 | 33,302 | 31,413 | 31,413 | 31,413 | 31,413 | 33,302 | ||
1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -- | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |