*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit12.1913.7515.5516.3316.434.084.094.214.024.11
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-2.15-0.240.630.730.730.210.090.210.190.24
每股息税前利润limitlimitlimitlimitlimitlimit-2.98-0.810.220.330.320.11-0.020.110.090.14
稀释每股收益limitlimitlimitlimitlimitlimit-2.74-0.860.150.170.160.09-0.050.070.050.09
扣非每股收益limitlimitlimitlimitlimitlimit-2.21-0.73-0.030.210.200.090.010.090.070.04
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-2.99-1.90-0.74-0.70-0.70-0.74-0.52-0.35-0.53-0.70
每股自由现金流limitlimitlimitlimitlimitlimit-0.94-0.500.140.080.080.27-0.140.29-0.080.01
每股经营现金流limitlimitlimitlimitlimitlimit-0.49-0.180.430.650.640.39-0.020.420.080.16
每股现金limitlimitlimitlimitlimitlimit0.460.510.541.151.150.540.871.171.051.15
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit0.24-0.080.160.500.500.160.160.250.340.50
每股有形账面价值limitlimitlimitlimitlimitlimit0.01-0.28-0.040.310.31-0.04-0.030.070.150.31
每股总债务limitlimitlimitlimitlimitlimit9.907.576.836.376.376.837.016.836.686.37
月末股价limitlimitlimitlimitlimitlimit4.405.585.5710.4212.425.578.338.787.8010.42
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit-175.27-1,379.58403.2553.4162.17383.60-117.10147.4468.6788.71
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-9.45--11.252.562.5110.70-2.194.262.994.26
资产收益率 ROA %limitlimitlimitlimitlimitlimit-21.22-8.861.742.062.044.36-2.143.492.354.35
有形股本回报率 %limitlimitlimitlimitlimitlimit-206.39--1.00万126.65189.491.00万--1,823.87187.93159.91
有形资产收益率 %limitlimitlimitlimitlimitlimit-21.62-9.051.782.102.084.47-2.193.572.414.44
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-26.28-9.653.034.954.976.30-0.856.795.428.83
已动用资本回报率 %limitlimitlimitlimitlimitlimit-28.63-11.213.555.465.397.39-0.967.275.789.32
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit75.5011.62-10.14-26.85-26.85-10.14-29.02-32.06-27.73-26.85
资本回报率 %limitlimitlimitlimitlimitlimit-16.52-6.290.354.064.096.173.276.975.103.00
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit3.604.964.836.097.004.835.977.436.766.09
实际借款利率 %limitlimitlimitlimitlimitlimit0.450.420.661.711.660.631.321.991.721.57
毛利率 %limitlimitlimitlimitlimitlimit16.1424.7627.9232.9833.3430.2130.3032.2032.6838.00
营业利润率 %limitlimitlimitlimitlimitlimit-19.61-4.570.212.282.283.351.523.172.651.74
净利率 %limitlimitlimitlimitlimitlimit-22.45-6.260.961.041.042.21-1.121.751.242.18
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-17.61-1.734.044.464.465.032.154.924.705.93
自由现金流利润率 %limitlimitlimitlimitlimitlimit-7.73-3.660.900.500.506.61-3.366.88-2.060.15
债务股本比率limitlimitlimitlimitlimitlimit41.73-92.4643.9812.7312.7343.9844.9526.9119.6512.73
股东权益比率limitlimitlimitlimitlimitlimit0.02-0.010.020.060.060.020.020.030.040.06
资产有息负债率limitlimitlimitlimitlimitlimit0.850.850.800.740.740.800.820.780.780.74
资产负债率limitlimitlimitlimitlimitlimit0.981.010.980.940.940.980.980.970.960.94
毛利润/总资产 %limitlimitlimitlimitlimitlimit15.2635.0750.6465.1365.2059.6657.8064.2462.1475.88
资产周转率limitlimitlimitlimitlimitlimit0.951.421.811.981.960.490.480.500.480.50
股息支付率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit5.404.995.035.345.625.605.285.606.115.75
应付账款周转天数limitlimitlimitlimitlimitlimit8.519.9910.5611.4411.0911.4011.7010.7210.5011.05
存货周转天数limitlimitlimitlimitlimitlimit4.834.144.194.164.054.164.173.764.004.16
现金循环周期limitlimitlimitlimitlimitlimit1.71-0.87-1.35-1.94-1.42-1.64-2.25-1.36-0.40-1.14
存货周转率limitlimitlimitlimitlimitlimit75.6088.2687.1087.7690.1321.9221.8924.2722.8421.96
营业成本/收入 %limitlimitlimitlimitlimitlimit0.840.750.720.670.670.700.700.680.670.62
存货/收入limitlimitlimitlimitlimitlimit0.010.010.010.010.010.030.030.030.030.03
资本开支/收入limitlimitlimitlimitlimitlimit0.040.020.020.030.040.030.030.030.040.04
资本开支/营业利润limitlimitlimitlimitlimitlimit----8.871.521.520.871.840.991.552.20
资本开支/经营现金流limitlimitlimitlimitlimitlimit----0.680.880.880.31--0.312.010.96
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit291.30380.10452.00491.40491.40120.20118.30126.60120.80125.70
营业成本limitlimitlimitlimitlimitlimit244.30286.00325.80329.40327.6083.9082.4085.9081.3078.00
毛利润limitlimitlimitlimitlimitlimit47.0094.10126.20162.10163.9036.3035.8040.8039.5047.80
毛利率 %limitlimitlimitlimitlimitlimit16.1424.7627.9232.9833.3430.2130.3032.2032.6838.00
销售及行政开支limitlimitlimitlimitlimitlimit33.1032.0038.4054.2056.0011.5010.6012.9011.9020.70
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit71.0079.4086.8096.6096.6020.7023.5023.8024.4024.90
总营业成本limitlimitlimitlimitlimitlimit104.10111.50125.20150.90152.7032.3034.0036.8036.3045.60
营业利润limitlimitlimitlimitlimitlimit-57.10-17.401.0011.2011.204.001.804.003.202.20
营业利润率 %limitlimitlimitlimitlimitlimit-19.61-4.570.212.282.283.351.523.172.651.74
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-1.10-1.00-1.30-3.30-3.30-0.30-0.70-1.00-0.90-0.80
净利息收入limitlimitlimitlimitlimitlimit-1.10-1.00-1.30-3.30-3.30-0.30-0.70-1.00-0.90-0.80
其他收入(支出)limitlimitlimitlimitlimitlimit-14.00-5.105.40-1.40-1.40-0.80-2.20-0.70-0.602.00
利润总额limitlimitlimitlimitlimitlimit-72.20-23.505.006.506.502.90-1.102.301.803.50
所得税费用limitlimitlimitlimitlimitlimit6.50-0.20-0.30-0.90-0.90-0.20-0.10---0.10-0.70
税率 %limitlimitlimitlimitlimitlimit9.05-0.736.4914.0114.026.10-9.55-2.067.2620.81
持续经营净利润limitlimitlimitlimitlimitlimit-65.70-23.604.705.605.602.80-1.202.401.602.80
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit0.30-0.20-0.40-0.50-0.50-0.10-0.10-0.20-0.20--
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-65.40-23.804.305.105.102.70-1.302.201.502.70
净利率 %limitlimitlimitlimitlimitlimit-22.45-6.260.961.041.042.21-1.121.751.242.18
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-2.74-0.860.150.180.180.09-0.050.080.050.10
稀释每股收益limitlimitlimitlimitlimitlimit-2.74-0.860.150.170.160.09-0.050.070.050.09
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit23.927.629.130.130.629.428.930.130.030.6
息税前利润limitlimitlimitlimitlimitlimit-71.10-22.506.409.809.803.20-0.403.302.604.20
折旧、损耗和摊销limitlimitlimitlimitlimitlimit19.8015.9011.9012.1012.102.803.002.903.003.20
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-51.30-6.6018.3021.9021.906.002.506.205.707.50
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-17.61-1.734.044.464.465.032.154.924.705.93
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit11.1014.4015.6033.8033.8015.6025.6034.3030.9033.80
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit11.1014.4015.6033.8033.8015.6025.6034.3030.9033.80
应收账款limitlimitlimitlimitlimitlimit4.406.006.408.008.006.407.308.307.908.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit4.406.006.408.008.006.407.308.307.908.00
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit3.003.504.003.503.504.003.503.503.603.50
存货limitlimitlimitlimitlimitlimit3.003.504.003.503.504.003.503.503.603.50
其他流动资产limitlimitlimitlimitlimitlimit4.804.204.507.807.804.505.606.305.607.80
流动资产合计limitlimitlimitlimitlimitlimit23.3028.1030.5053.1053.1030.5042.0052.4048.1053.10
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit116.10117.20117.80113.80113.80117.80------113.80
在建工程limitlimitlimitlimitlimitlimit0.900.400.903.303.300.90------3.30
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit347.90318.60310.30284.60284.60310.30199.40194.80193.50284.60
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit464.90436.10428.90401.70401.70428.90199.40194.80193.50401.70
累计折旧limitlimitlimitlimitlimitlimit-214.50-220.30-223.50-212.20-212.20-223.50-------212.20
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit250.30215.90205.40189.50189.50205.40199.40194.80193.50189.50
无形资产limitlimitlimitlimitlimitlimit5.605.605.605.505.505.605.505.505.505.50
商誉limitlimitlimitlimitlimitlimit2.202.202.202.102.102.202.102.102.102.10
其他非流动资产limitlimitlimitlimitlimitlimit4.103.703.604.404.403.604.004.104.204.40
非流动资产合计limitlimitlimitlimitlimitlimit260.00225.20214.60199.40199.40214.60208.90204.50203.20199.40
资产总计limitlimitlimitlimitlimitlimit283.40253.20245.20252.50252.50245.20250.90256.90251.30252.50
应付票据及应付账款limitlimitlimitlimitlimitlimit7.508.1010.709.909.9010.7010.409.809.009.90
应交税费limitlimitlimitlimitlimitlimit1.502.201.702.102.101.70------2.10
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit19.5025.9025.7029.2029.2025.7026.9035.6032.1029.20
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit28.5036.2038.2041.2041.2038.2037.3045.4041.1041.20
短期借款limitlimitlimitlimitlimitlimit0.302.30--1.301.30--1.301.301.301.30
短期资本化租赁债务limitlimitlimitlimitlimitlimit35.3028.5027.4024.5024.5027.4027.3027.5027.5024.50
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit35.7030.9027.4025.8025.8027.4028.5028.8028.8025.80
流动递延收益负债limitlimitlimitlimitlimitlimit1.502.803.304.104.103.30------4.10
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit1.502.803.304.104.103.30------4.10
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit65.6069.9068.9071.1071.1068.9065.8074.2069.9071.10
长期借款limitlimitlimitlimitlimitlimit16.0017.508.6019.2019.208.6021.3021.1020.9019.20
长期资本租赁负债limitlimitlimitlimitlimitlimit189.10166.30161.00142.10142.10161.00156.40150.20146.40142.10
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit205.10183.80169.50161.20161.20169.50177.70171.30167.30161.20
债务股本比率limitlimitlimitlimitlimitlimit41.73-92.4643.9812.7312.7343.9844.9526.9119.6512.73
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit7.202.002.406.106.102.403.004.204.406.10
非流动负债合计limitlimitlimitlimitlimitlimit212.30185.80172.00167.30167.30172.00180.70175.50171.80167.30
负债合计limitlimitlimitlimitlimitlimit277.90255.70240.90238.40238.40240.90246.50249.70241.60238.40
普通股limitlimitlimitlimitlimitlimit0.300.400.400.400.400.400.400.400.400.40
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-319.50-343.30-338.90-333.80-333.80-338.90-340.20-338.00-336.50-333.80
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit438.20452.60455.80462.60462.60455.80457.90459.40460.50462.60
库存股limitlimitlimitlimitlimitlimit-113.30-114.60-115.40-116.70-116.70-115.40-115.70-116.50-116.60-116.70
其他所有者权益limitlimitlimitlimitlimitlimit--2.602.602.202.202.602.302.202.202.20
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit5.80-2.304.5014.7014.704.504.607.4010.0014.70
少数股东权益limitlimitlimitlimitlimitlimit-0.30-0.10-0.20-0.60-0.60-0.20-0.20-0.20-0.30-0.60
所有者权益合计limitlimitlimitlimitlimitlimit5.50-2.404.3014.1014.104.304.407.209.7014.10
股东权益比率limitlimitlimitlimitlimitlimit0.02-0.010.020.060.060.020.020.030.040.06
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-65.70-23.604.705.605.602.80-1.202.401.602.80
折旧、损耗和摊销limitlimitlimitlimitlimitlimit19.8015.9011.9012.1012.102.803.002.903.003.20
经营性应收项目变动limitlimitlimitlimitlimitlimit---1.70-0.40-1.60-1.601.90-0.80-1.000.40-0.10
存货变动limitlimitlimitlimitlimitlimit0.50-0.50-0.500.200.20-0.300.30---0.10-0.10
预付资产变动limitlimitlimitlimitlimitlimit0.601.10-0.50-4.00-4.00--0.10-0.40-0.70-3.10
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit9.804.002.507.107.104.30-4.207.80-2.706.20
其他营运资金变动limitlimitlimitlimitlimitlimit-15.90-32.90-28.00-30.70-30.70-6.80-6.90-6.80-6.80-10.20
营运资金变动limitlimitlimitlimitlimitlimit-5.00-30.00-26.90-29.10-29.10-0.90-11.60-0.40-9.90-7.20
递延所得税limitlimitlimitlimitlimitlimit---------------0.10--0.10
股权激励limitlimitlimitlimitlimitlimit2.502.103.305.505.500.800.901.301.202.00
资产减值费用limitlimitlimitlimitlimitlimit9.404.603.701.101.10-0.300.800.20-0.200.20
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit27.3026.2015.9024.3024.306.307.406.406.703.80
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit-11.60-4.9012.5019.5019.5011.50-0.7012.702.505.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-10.90-9.00-8.40-17.10-17.10-3.50-3.30-4.00-5.00-4.80
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit------6.306.30--0.101.30--4.90
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-10.90-9.00-8.40-10.80-10.80-3.50-3.20-2.70-5.000.10
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--14.80--1.00------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit71.3038.0039.0039.6039.608.5039.60------
偿付债券现金流出limitlimitlimitlimitlimitlimit-55.00-34.40-40.40-26.00-26.00-10.10-23.50-0.30-0.30-1.90
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit16.303.60-1.3013.6013.60-1.6016.10-0.30-0.30-1.90
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1.40-1.30-1.50-4.40-3.40-0.30-1.50-1.00-0.50-0.40
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit14.8017.10-2.8010.2010.20-1.8014.60-1.30-0.80-2.30
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit18.8011.1014.4015.6015.609.5015.6026.3035.0031.70
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-7.703.201.3018.9018.906.1010.708.70-3.302.90
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit11.1014.4015.6034.5034.5015.6026.3035.0031.7034.50
资本开支limitlimitlimitlimitlimitlimit-10.90-9.00-8.40-17.10-17.10-3.50-3.30-4.00-5.00-4.80
自由现金流limitlimitlimitlimitlimitlimit-22.50-13.904.102.402.407.90-4.008.70-2.500.20
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit0.000.0037.1361.2977.4437.1322.5120.9048.7561.29
扣非市盈率limitlimitlimitlimitlimitlimit0.000.000.0049.3860.740.0037.1933.2630.3549.38
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit18.55--35.8520.8224.7835.8553.4134.6122.9420.82
股价/每股有形账面价值limitlimitlimitlimitlimitlimit743.20----33.1440.06----134.8051.3933.14
股价/自由现金流limitlimitlimitlimitlimitlimit----40.07128.64162.0640.0726.7826.9323.01128.64
股价/每股经营现金流limitlimitlimitlimitlimitlimit----12.9816.0818.8512.9812.4911.648.9716.08
市销率limitlimitlimitlimitlimitlimit0.360.410.360.640.780.360.510.530.480.64
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit1.150.940.760.931.060.760.900.880.810.93
企业价值倍数limitlimitlimitlimitlimitlimit-6.56-54.5118.6920.9323.8718.6916.9815.5319.2220.93
企业价值/息税前利润limitlimitlimitlimitlimitlimit-4.73-15.9553.4946.9553.5453.4931.9027.0344.8146.95
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-21.14-6.271.872.131.871.873.133.702.232.13
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit---------31.87----------
席勒市盈率limitlimitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit107158161306368161245257229306
企业价值limitlimitlimitlimitlimitlimit336359342459522342426423394459
月末股价limitlimitlimitlimitlimitlimit4.405.585.5710.4212.425.578.338.787.8010.42
每股现金净流量limitlimitlimitlimitlimitlimit-10.96-8.50-7.81-6.95-6.95-7.81-7.50-7.34-7.17-6.95
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-10.45-8.02-7.29-6.29-6.29-7.29-6.94-6.72-6.58-6.29
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-10.76-8.28-7.57-6.68-6.68-7.57-7.26-7.07-6.90-6.68
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit0.60-0.37-0.72-0.33-0.33-0.72-0.71-0.44-0.21-0.33
内在价值:市销率模型limitlimitlimitlimitlimitlimit------10.6110.61--11.6111.6111.1610.61
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit------1.221.20----0.620.941.20
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-18.67-15.47-13.61-13.09-13.09-13.61-13.76-14.02-14.03-13.09
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit-1.33-0.520.210.911.060.210.640.750.640.91
基本面趋势(F分数)limitlimitlimitlimitlimitlimit2588887888
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.61-2.52-2.68-2.63-2.63-2.68-2.72-2.69-2.90-2.63
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.710.700.730.680.670.770.760.690.680.67
斯隆比率 %limitlimitlimitlimitlimitlimit-15.13-3.890.12-1.43-1.420.120.650.50-2.59-1.42
流动比率limitlimitlimitlimitlimitlimit0.360.400.440.750.750.440.640.710.690.75
速动比率limitlimitlimitlimitlimitlimit0.310.350.380.700.700.380.580.660.640.70
现金比率limitlimitlimitlimitlimitlimit0.170.210.230.480.480.230.390.460.440.48
利息保障倍数limitlimitlimitlimitlimitlimit0.000.000.703.413.4112.882.703.973.752.91
最高股价limitlimitlimitlimitlimitlimit5.818.956.7010.8514.365.828.8410.859.6210.75
最低股价limitlimitlimitlimitlimitlimit1.784.354.485.447.124.555.447.597.707.35
股票回购率 %limitlimitlimitlimitlimitlimit-2.90-16.68-1.55-1.89-1.89-0.10-2.100.39-0.14-0.05
股票回购收益率 %limitlimitlimitlimitlimitlimit---9.37---0.31------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-29.0512.8213.095.035.3212.7318.285.68-1.320.60
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-171.2968.61117.4413.3314.29200.0082.14250.00-83.87--
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-496.6688.91364.1915.7815.87340.77158.7348.08-56.0218.61
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit23.9027.6428.6329.2029.3828.8128.9129.2029.3229.38
期末总股本limitlimitlimitlimitlimitlimit24.3228.3828.8229.3629.6028.8229.4229.3129.3529.36
β贝塔系数limitlimitlimitlimitlimitlimit1.711.641.070.870.961.071.141.431.150.87
重述日期limitlimitlimitlimitlimitlimit03/02/2303/08/2403/08/2403/08/2403/08/2403/08/2405/04/2308/03/2311/01/2303/08/24
报告日期limitlimitlimitlimitlimitlimit03/12/2103/03/2203/02/2303/08/2403/08/2403/02/2305/04/2308/03/2311/01/2303/08/24
收益发布日期limitlimitlimitlimitlimitlimit03/11/2103/03/2203/02/2303/07/2403/07/2403/02/2305/04/2308/03/2311/01/2303/07/24
股东人数limitlimitlimitlimitlimitlimit513633333333------33
在职员工人数limitlimitlimitlimitlimitlimit5,5005,5006,0005,0005,0006,0006,0006,0006,0005,000
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00