*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit18.8318.6421.3822.6122.665.495.745.565.725.64
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit6.196.267.060.160.181.88-5.481.871.911.87
每股息税前利润limitlimitlimitlimitlimitlimit5.625.666.43-0.50-0.441.71-5.631.721.761.72
稀释每股收益limitlimitlimitlimitlimitlimit2.783.254.04-1.65-1.641.04-4.831.061.071.06
扣非每股收益limitlimitlimitlimitlimitlimit2.813.494.094.854.261.041.071.061.071.06
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit3.653.884.39-3.53-3.303.95-3.53-3.70-3.62-3.30
每股自由现金流limitlimitlimitlimitlimitlimit3.964.224.924.454.641.061.130.931.191.39
每股经营现金流limitlimitlimitlimitlimitlimit4.254.665.114.614.821.091.190.961.251.43
每股现金limitlimitlimitlimitlimitlimit1.890.650.541.181.281.741.181.101.211.28
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit23.3827.2131.3829.1232.2433.9529.1229.8830.9632.24
每股有形账面价值limitlimitlimitlimitlimitlimit-37.61-33.97-33.77-28.62-25.29-31.40-28.62-27.92-26.59-25.29
每股总债务limitlimitlimitlimitlimitlimit35.2730.3529.9627.5124.4429.1427.5126.9525.7924.44
月末股价limitlimitlimitlimitlimitlimit36.6844.0852.9462.6372.4762.6062.6359.4357.1961.22
财务比率年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit12.5513.0213.99-5.44-5.2012.57-61.4114.5614.2113.53
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit8.008.048.29-2.53-2.316.82-28.557.327.697.12
资产收益率 ROA %limitlimitlimitlimitlimitlimit4.094.745.79-2.34-2.365.59-27.096.366.426.36
有形资产收益率 %limitlimitlimitlimitlimitlimit34.9339.4553.31-18.72-16.6044.46-194.9544.1144.6444.15
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit138.53128.85137.12-9.20-7.00135.77-407.31120.36121.40117.30
已动用资本回报率 %limitlimitlimitlimitlimitlimit8.618.599.56-0.74-0.619.67-33.0910.8211.0010.74
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit7.7715.06-14.60-12.63-11.3525.09-12.63-12.36-11.79-11.35
资本回报率 %limitlimitlimitlimitlimitlimit6.587.357.599.129.607.578.588.368.508.37
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit4.564.954.625.586.545.545.585.756.835.98
实际借款利率 %limitlimitlimitlimitlimitlimit5.405.024.264.815.334.925.395.255.395.32
毛利率 %limitlimitlimitlimitlimitlimit57.3458.0357.1155.4555.2354.5953.7955.3855.8955.86
营业利润率 %limitlimitlimitlimitlimitlimit30.2331.7830.4530.8430.8131.6431.2130.5030.8230.71
净利率 %limitlimitlimitlimitlimitlimit14.7717.4618.90-7.30-7.1118.86-84.1519.0718.7118.76
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit32.8533.5633.020.700.9534.18-95.3933.6533.4133.17
自由现金流利润率 %limitlimitlimitlimitlimitlimit21.0322.6223.0319.6820.4619.2919.7416.6920.7924.57
债务股本比率limitlimitlimitlimitlimitlimit1.511.110.960.950.760.860.950.900.830.76
股东权益比率limitlimitlimitlimitlimitlimit0.330.400.430.430.480.450.430.440.460.48
资产有息负债率limitlimitlimitlimitlimitlimit0.500.440.410.410.360.390.410.400.380.36
资产负债率limitlimitlimitlimitlimitlimit0.670.600.570.570.520.550.570.560.540.52
毛利润/总资产 %limitlimitlimitlimitlimitlimit15.8815.7717.4817.8018.2916.2017.3218.4719.1718.94
资产周转率limitlimitlimitlimitlimitlimit0.280.270.310.320.330.070.080.080.090.09
股息支付率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit56.4851.1945.9655.4153.4950.1954.3455.7550.4253.69
应付账款周转天数limitlimitlimitlimitlimitlimit52.8449.9539.8343.0438.6143.9243.8644.1536.9430.61
存货周转天数limitlimitlimitlimitlimitlimit104.81106.4892.12102.60115.06109.04110.74121.52119.62113.30
现金循环周期limitlimitlimitlimitlimitlimit108.45107.7398.24114.96129.94115.30121.22133.13133.11136.39
存货周转率limitlimitlimitlimitlimitlimit3.483.433.963.563.170.840.820.750.760.81
营业成本/收入 %limitlimitlimitlimitlimitlimit0.430.420.430.450.450.450.460.450.440.44
存货/收入limitlimitlimitlimitlimitlimit0.120.120.110.130.140.540.560.590.580.55
资本开支/收入limitlimitlimitlimitlimitlimit0.020.020.010.010.010.010.010.010.010.01
资本开支/营业利润limitlimitlimitlimitlimitlimit0.050.070.030.020.030.020.030.020.030.02
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.070.090.040.030.040.030.040.030.050.03
合并利润表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit963.00943.001,087.001,128.001,134.00276.00286.00279.00286.00283.00
营业成本limitlimitlimitlimitlimitlimit411.00396.00466.00502.00508.00125.00132.00125.00126.00125.00
毛利润limitlimitlimitlimitlimitlimit552.00547.00621.00625.00626.00150.00154.00155.00160.00158.00
毛利率 %limitlimitlimitlimitlimitlimit57.3458.0357.1155.4555.2354.5953.7955.3855.8955.86
销售及行政开支limitlimitlimitlimitlimitlimit236.00224.00265.00252.00254.0057.0059.0064.0066.0065.00
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit25.0024.0025.0025.0023.006.006.006.006.006.00
总营业成本limitlimitlimitlimitlimitlimit261.00248.00290.00277.00277.0063.0065.0069.0072.0071.00
营业利润limitlimitlimitlimitlimitlimit291.00300.00331.00348.00350.0087.0089.0085.0088.0087.00
营业利润率 %limitlimitlimitlimitlimitlimit30.2331.7830.4530.8430.8131.6431.2130.5030.8230.71
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-96.00-82.00-64.00-69.00-71.00-18.00-19.00-18.00-18.00-17.00
净利息收入limitlimitlimitlimitlimitlimit-96.00-82.00-64.00-69.00-71.00-18.00-19.00-18.00-18.00-17.00
其他收入(支出)limitlimitlimitlimitlimitlimit-4.00-13.00-4.00-373.00-369.00-1.00-370.001.00---1.00
利润总额limitlimitlimitlimitlimitlimit191.00204.00262.00-94.00-91.0068.00-300.0069.0070.0070.00
所得税费用limitlimitlimitlimitlimitlimit-49.00-39.00-57.0012.0010.00-16.0059.00-15.00-17.00-17.00
税率 %limitlimitlimitlimitlimitlimit25.5719.3221.7512.3611.1823.7319.6922.4723.9423.76
持续经营净利润limitlimitlimitlimitlimitlimit142.00165.00205.00-82.00-81.0052.00-241.0053.0054.0053.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit142.00165.00205.00-82.00-81.0052.00-241.0053.0054.0053.00
净利率 %limitlimitlimitlimitlimitlimit14.7717.4618.90-7.30-7.1118.86-84.1519.0718.7118.76
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit2.813.284.09-1.65-1.611.05-4.831.071.081.07
稀释每股收益limitlimitlimitlimitlimitlimit2.783.254.04-1.65-1.641.04-4.831.061.071.06
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit51.150.650.849.950.150.249.850.250.150.1
息税前利润limitlimitlimitlimitlimitlimit287.00286.00327.00-25.00-20.0086.00-281.0086.0088.0086.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit29.0030.0032.0033.0031.008.008.008.008.008.00
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit316.00317.00359.008.0011.0094.00-273.0094.0096.0094.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit32.8533.5633.020.700.9534.18-95.3933.6533.4133.17
合并资产负债表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit95.0032.0027.0058.0064.0086.0058.0055.0060.0064.00
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit95.0032.0027.0058.0064.0086.0058.0055.0060.0064.00
应收账款limitlimitlimitlimitlimitlimit150.00115.00159.00183.00174.00157.00183.00158.00158.00174.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit------4.00----4.00------
其他流动应收款项limitlimitlimitlimitlimitlimit1.00---20.00-20.00-----20.00------
应收账款总额limitlimitlimitlimitlimitlimit151.00115.00139.00167.00174.00157.00167.00158.00158.00174.00
原材料limitlimitlimitlimitlimitlimit10.008.0017.0021.0022.0020.0021.0023.0023.0022.00
在产品limitlimitlimitlimitlimitlimit--------1.00--------1.00
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit106.00106.00103.00141.00126.00138.00141.00147.00138.00126.00
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit116.00115.00120.00162.00149.00159.00162.00170.00161.00149.00
其他流动资产limitlimitlimitlimitlimitlimit4.008.006.004.007.007.004.009.008.007.00
流动资产合计limitlimitlimitlimitlimitlimit366.00270.00293.00392.00394.00409.00392.00392.00388.00394.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit1.001.001.001.00----1.00------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit17.0027.0029.0030.00----30.00------
机器、家具和设备limitlimitlimitlimitlimitlimit68.0073.0077.0080.00----80.00------
在建工程limitlimitlimitlimitlimitlimit8.0015.0016.0017.00----17.00------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit44.0042.0036.0028.0083.0091.0028.0087.0086.0083.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit136.00157.00159.00157.0083.0091.00157.0087.0086.0083.00
累计折旧limitlimitlimitlimitlimitlimit-46.00-54.00-61.00-67.00-----67.00------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit91.00103.0099.0090.0083.0091.0090.0087.0086.0083.00
无形资产limitlimitlimitlimitlimitlimit3,055.003,054.003,276.002,869.002,856.003,247.002,869.002,864.002,855.002,856.00
商誉limitlimitlimitlimitlimitlimit575.00578.00579.00528.00528.00577.00528.00527.00527.00528.00
其他非流动资产limitlimitlimitlimitlimitlimit3.003.003.003.006.003.003.003.004.006.00
非流动资产合计limitlimitlimitlimitlimitlimit3,148.003,159.003,377.002,962.002,946.003,341.002,962.002,954.002,945.002,946.00
资产总计limitlimitlimitlimitlimitlimit3,514.003,429.003,671.003,354.003,340.003,750.003,354.003,346.003,333.003,340.00
应付票据及应付账款limitlimitlimitlimitlimitlimit62.0046.0056.0063.0039.0064.0063.0058.0044.0039.00
应交税费limitlimitlimitlimitlimitlimit5.004.003.0011.006.007.0011.0010.008.006.00
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit62.0050.0056.0063.0064.0069.0063.0064.0059.0064.00
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit130.00100.00115.00137.00110.00140.00137.00132.00112.00110.00
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit7.008.009.0010.008.0010.0010.009.0010.008.00
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit7.008.009.0010.008.0010.0010.009.0010.008.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit13.0014.0020.0014.0010.0010.0014.006.008.0010.00
流动负债合计limitlimitlimitlimitlimitlimit150.00122.00143.00161.00127.00160.00161.00147.00130.00127.00
长期借款limitlimitlimitlimitlimitlimit1,730.001,480.001,477.001,346.001,199.001,424.001,346.001,317.001,263.001,199.00
长期资本租赁负债limitlimitlimitlimitlimitlimit30.0027.0021.0012.006.0014.0012.009.007.006.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1,760.001,506.001,497.001,357.001,206.001,438.001,357.001,326.001,270.001,206.00
债务股本比率limitlimitlimitlimitlimitlimit1.511.110.960.950.760.860.950.900.830.76
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit408.00434.00445.00380.00397.00456.00380.00384.00388.00397.00
其他非流动负债limitlimitlimitlimitlimitlimit25.009.007.008.009.009.008.008.009.009.00
非流动负债合计limitlimitlimitlimitlimitlimit2,193.001,949.001,950.001,746.001,612.001,903.001,746.001,718.001,667.001,612.00
负债合计limitlimitlimitlimitlimitlimit2,343.002,071.002,093.001,907.001,739.002,063.001,907.001,865.001,797.001,739.00
普通股limitlimitlimitlimitlimitlimit1.001.001.001.001.001.001.001.001.001.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit844.001,009.001,214.001,132.001,292.001,372.001,132.001,185.001,239.001,292.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-44.00-20.00-19.00-32.00-29.00-29.00-32.00-32.00-36.00-29.00
资本公积limitlimitlimitlimitlimitlimit488.00500.00516.00535.00556.00533.00535.00547.00552.00556.00
库存股limitlimitlimitlimitlimitlimit-118.00-131.00-134.00-189.00-220.00-189.00-189.00-220.00-220.00-220.00
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,171.001,358.001,578.001,447.001,601.001,687.001,447.001,480.001,536.001,601.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit1,171.001,358.001,578.001,447.001,601.001,687.001,447.001,480.001,536.001,601.00
股东权益比率limitlimitlimitlimitlimitlimit0.330.400.430.430.480.450.430.440.460.48
合并现金流量表年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit142.00165.00205.00-82.00-81.0052.00-241.0053.0054.0053.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit29.0030.0032.0033.0031.008.008.008.008.008.00
经营性应收项目变动limitlimitlimitlimitlimitlimit-3.0037.00-25.00-25.00-15.00-9.00-8.006.00-1.00-11.00
存货变动limitlimitlimitlimitlimitlimit3.003.001.00-42.0010.00-17.00-4.00-8.008.0014.00
预付资产变动limitlimitlimitlimitlimitlimit1.00-3.001.002.00--1.003.00-5.001.001.00
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit18.00-32.0019.0018.00-31.006.001.00-14.00-16.00-1.00
其他营运资金变动limitlimitlimitlimitlimitlimit-10.00-10.00-7.00-7.00-9.00-2.00-2.00-2.00-3.00-2.00
营运资金变动limitlimitlimitlimitlimitlimit9.00-6.00-11.00-54.00-44.00-20.00-10.00-23.00-11.00--
递延所得税limitlimitlimitlimitlimitlimit14.0019.0010.00-61.00-60.0010.00-75.004.005.005.00
股权激励limitlimitlimitlimitlimitlimit8.009.009.0012.0013.002.003.004.004.002.00
资产减值费用limitlimitlimitlimitlimitlimit--2.001.00370.00------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit16.0017.0013.0011.00382.003.00374.002.003.003.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit217.00236.00260.00230.00241.0055.0059.0048.0062.0071.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-15.00-22.00-10.00-8.00-9.00-2.00-3.00-1.00-3.00-2.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-3.00---247.00--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit-3.00------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit4.00-----4.00-3.00---4.004.00---3.00
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-17.00-22.00-257.00-12.00-11.00-2.00-6.002.00-3.00-4.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-57.00-12.00---50.00-25.00-----25.00----
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit500.00615.00682.0020.00------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-568.00-866.00-688.00-158.00-233.00-16.00-81.00-31.00-56.00-66.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-68.00-251.00-6.00-138.00-233.00-16.00-81.00-31.00-56.00-66.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-6.00-16.00-2.002.005.006.00--2.002.001.00
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-131.00-279.00-8.00-186.00-253.00-10.00-80.00-54.00-54.00-65.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit28.0095.0032.0027.0086.0042.0086.0058.0055.0060.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit-2.004.00-1.00-1.001.001.00------1.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit67.00-62.00-5.0031.00-23.0044.00-28.00-4.005.004.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit95.0032.0027.0058.0064.0086.0058.0055.0060.0064.00
资本开支limitlimitlimitlimitlimitlimit-15.00-22.00-10.00-8.00-9.00-2.00-3.00-1.00-3.00-2.00
自由现金流limitlimitlimitlimitlimitlimit203.00213.00250.00222.00232.0053.0056.0047.0060.0069.00
估值比率年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit13.1913.5613.100.000.0015.010.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit13.0512.6512.9512.9117.0115.4212.9114.1813.4914.37
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit10.0411.3512.06----15.85--------
市净率limitlimitlimitlimitlimitlimit1.571.621.692.152.251.842.151.991.851.90
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit9.2610.4610.7514.0815.6614.0414.0814.0913.2713.20
股价/每股经营现金流limitlimitlimitlimitlimitlimit8.649.4710.3613.6015.0613.5313.6013.5612.7512.71
市销率limitlimitlimitlimitlimitlimit1.952.362.482.773.202.852.772.642.542.70
市盈增长比limitlimitlimitlimitlimitlimit----1.41----0.83--------
企业价值/收入limitlimitlimitlimitlimitlimit3.643.903.813.924.194.033.923.743.603.69
企业价值倍数limitlimitlimitlimitlimitlimit11.0911.6311.54561.44442.5112.22561.44580.66364.80389.64
企业价值/息税前利润limitlimitlimitlimitlimitlimit12.2112.8612.67-178.61-238.5813.44-178.61-172.39-202.23-210.07
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit8.197.787.89-0.56-0.427.44-0.56-0.58-0.49-0.48
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit-3.187.8116.484.45-30.5425.154.45-11.49-21.23-29.43
席勒市盈率limitlimitlimitlimitlimitlimit19.5820.1420.0525.6427.2421.4125.6423.5622.2623.03
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-032015-032016-032017-032018-032019-032020-032021-032022-032023-03TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit1,8372,2002,6623,1123,5983,1103,1122,9442,8373,040
企业价值limitlimitlimitlimitlimitlimit3,5093,6824,1414,4214,7584,4724,4214,2254,0574,189
月末股价limitlimitlimitlimitlimitlimit36.6844.0852.9462.6372.4762.6062.6359.4357.1961.22
每股现金净流量limitlimitlimitlimitlimitlimit-44.89-40.85-41.09-37.19-33.75-39.78-37.19-36.55-35.01-33.75
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-39.48-36.09-35.80-30.49-27.10-33.29-30.49-29.74-28.40-27.10
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-41.48-37.97-37.52-32.79-29.62-35.81-32.79-32.44-30.99-29.62
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit54.4356.5061.4362.1266.1664.9562.1263.3864.6666.16
内在价值:市销率模型limitlimitlimitlimitlimitlimit41.4842.6454.9761.4261.6359.0761.4261.7061.5161.63
彼得林奇公允价值limitlimitlimitlimitlimitlimit----36.33----75.48--------
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit27.3934.6639.5529.9834.7328.1029.9830.8832.9934.73
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit1.421.651.861.852.202.091.851.841.882.01
基本面趋势(F分数)limitlimitlimitlimitlimitlimit8765575565
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.42-2.72-2.34-2.22-2.29-2.33-2.22-2.29-2.28-2.29
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.830.810.890.750.830.830.740.820.820.83
斯隆比率 %limitlimitlimitlimitlimitlimit-1.66-1.425.50-8.96-9.29-0.40-8.96-8.84-8.93-9.29
流动比率limitlimitlimitlimitlimitlimit2.442.212.042.443.092.552.442.662.993.09
速动比率limitlimitlimitlimitlimitlimit1.671.271.211.431.921.561.431.511.751.92
现金比率limitlimitlimitlimitlimitlimit0.630.260.190.360.500.540.360.370.460.50
利息保障倍数limitlimitlimitlimitlimitlimit3.033.645.155.034.934.874.704.815.015.24
最高股价limitlimitlimitlimitlimitlimit45.9647.6363.3067.0575.3163.8967.0563.7668.2961.94
最低股价limitlimitlimitlimitlimitlimit27.6532.6942.9248.7255.9649.7558.4156.2856.7057.00
股票回购率 %limitlimitlimitlimitlimitlimit3.310.35-0.741.170.08-0.33-0.010.31-0.14-0.08
股票回购收益率 %limitlimitlimitlimitlimitlimit3.090.54--1.610.69----3.40----
每股收入同比增长率 %limitlimitlimitlimitlimitlimit0.48-1.0014.675.753.281.889.611.88-0.662.74
每股收益同比增长率 %limitlimitlimitlimitlimitlimit502.9016.9124.31-140.84-139.335.05-573.53-2.754.901.92
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit226.001.1312.81-97.76-97.515.64-426.730.424.57-0.27
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit-12.53-0.299.17-2.21-30.9018.59-2.21-18.50-28.57-36.50
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit50.7250.2150.2649.8949.7449.6949.8049.7749.6949.74
期末总股本limitlimitlimitlimitlimitlimit50.0949.9150.2849.6949.6549.6949.6949.5449.6149.65
β贝塔系数limitlimitlimitlimitlimitlimit0.730.640.520.460.500.440.460.430.550.44
重述日期limitlimitlimitlimitlimitlimit05/06/2205/05/2305/05/2305/05/2302/08/2402/08/2405/05/2308/03/2311/02/2302/08/24
报告日期limitlimitlimitlimitlimitlimit05/08/2005/07/2105/06/2205/05/2302/08/2402/02/2305/05/2308/03/2311/02/2302/08/24
收益发布日期limitlimitlimitlimitlimitlimit05/07/2005/06/2105/06/2205/04/2302/08/2402/02/2305/04/2308/03/2311/02/2302/08/24
股东人数limitlimitlimitlimitlimitlimit1718171616--16------
在职员工人数limitlimitlimitlimitlimitlimit520505535560560535560560560560
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00